Borosil Ltd
NSE: BOROLTD BSE: 543212
₹259.50
(2.47%)
Thu, 12 Mar 2026, 00:03 am
Market Cap30.24B
PE Ratio41.25
Dividend0
Producer Manufacturing
Miscellaneous Manufacturing
24.5KBorosil Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 3.61B | 6.30B | 5.77B | 8.40B | 7.42B | 9.48B | 11.07B |
| Gross profit | 1.01B | 1.71B | 1.29B | 2.51B | 1.99B | 2.72B | 3.16B |
| Operating expenses (excl. COGS) | -691.54M | -1.24B | -818.70M | -1.35B | -1.59B | -1.84B | -2.23B |
| Selling/general/admin expenses, total | -674.55M | -1.04B | -790.96M | -1.33B | -1.51B | -1.83B | -2.22B |
| Research & development | — | — | 0 | — | -5.50M | — | -25.30M |
| Selling/general/admin expenses, other | -674.55M | -1.04B | -790.96M | -1.33B | -1.51B | -1.83B | -2.20B |
| Other operating expenses, total | -16.99M | -195.55M | -27.74M | -13.45M | -71.47M | -6.96M | -8.11M |
| Operating income | 319.55M | 466.88M | 475.21M | 1.16B | 407.68M | 878.63M | 928.11M |
| Non-operating income, total | 15.88M | -30.42M | 137.18M | 59.72M | 252.39M | -290.00K | 104.34M |
| Interest expense, net of interest capitalized | -99.25M | -55.56M | -24.17M | -11.16M | -25.13M | -85.10M | -123.86M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 33.61M | 11.20M | 85.39M | 46.61M | 179.53M | 101.19M | 238.34M |
| Non-operating interest income | 32.47M | 39.48M | 25.54M | 26.07M | 11.79M | 13.34M | 18.24M |
| Miscellaneous non-operating expense | 1.14M | -28.28M | 59.85M | 20.53M | 167.75M | 87.85M | 220.10M |
| Unusual income/expense | 81.52M | 13.94M | 75.96M | 24.27M | 97.99M | -16.38M | -10.14M |
| Pretax income | 335.42M | 436.46M | 612.39M | 1.22B | 660.07M | 878.34M | 1.03B |
| Taxes | -85.05M | -82.56M | -188.84M | -367.82M | -141.34M | -219.68M | -290.11M |
| Non-controlling/minority interest | 1.71M | 4.46M | -2.51M | -15.00M | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 251.36M | 357.66M | 421.04M | 837.30M | 518.73M | 658.67M | 742.34M |
| Net income | 251.36M | 357.66M | 421.04M | 837.30M | 518.73M | 658.67M | 742.34M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 251.36M | 357.66M | 421.04M | 837.30M | 518.73M | 658.67M | 742.34M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 578.19M | 849.45M | 829.99M | 1.50B | 683.27M | 1.42B | 1.74B |
| EBIT | 319.55M | 466.88M | 475.21M | 1.16B | 407.68M | 878.63M | 928.11M |
| Total operating expenses | -3.30B | -5.83B | -5.30B | -7.24B | -7.01B | -8.60B | -10.14B |
| Prepaid expenses | — | — | — | — | — | — | — |
| Deferred income, current | 4.33M | 23.97M | 42.49M | 41.48M | 36.27M | 46.58M | 25.32M |
| Capital and operating lease obligations | 0 | 11.90M | 11.90M | 11.84M | 91.24M | 102.37M | 102.37M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 113.00M | 68.22M | 150.32M | 208.87M | 83.67M | 128.84M | 189.69M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 130.54M | 126.09M | 128.63M | 160.23M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -114.12M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800