Bosch Home Comfort India Ltd
NSE: BOSCH-HCIL BSE: 523398
₹1377.80
(1.40%)
Fri, 01 May 2026, 10:20 pm
Market Cap37.02B
PE Ratio303.84
Dividend3.75
Consumer Durables
Electronics/Appliances
24.5KBosch Home Comfort India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.58B | 3.25B | 4.47B | 4.70B | 6.41B | 7.63B | 7.89B | 9.21B | 10.89B | 15.58B | 16.41B | 19.17B | 21.85B | 22.39B | 21.95B | 16.44B | 21.55B | 23.83B | 19.18B | 27.56B |
| Gross profit | 629.57M | 757.74M | 1.09B | 1.15B | 1.77B | 1.96B | 1.91B | 1.79B | 2.24B | 3.93B | 4.20B | 4.64B | 5.17B | 4.93B | 4.64B | 2.91B | 3.00B | 2.28B | 2.34B | 4.19B |
| Operating expenses (excl. COGS) | -470.84M | -568.13M | -713.73M | -822.20M | -1.30B | -1.56B | -1.85B | -1.58B | -2.04B | -3.65B | -3.40B | -3.45B | -3.63B | -3.67B | -3.65B | -2.46B | -2.71B | -3.15B | -2.99B | -3.52B |
| Selling/general/admin expenses, total | -12.76M | — | — | — | -1.28B | -1.54B | -1.85B | -1.56B | -2.48B | -3.39B | -3.11B | -3.08B | -3.20B | -3.23B | -2.88B | -2.17B | -2.33B | -2.60B | -2.66B | -3.00B |
| Research & development | -12.76M | -19.71M | -23.33M | -27.26M | -29.72M | -33.50M | -37.16M | -39.79M | -467.00M | -628.19M | -59.40M | -57.70M | -93.20M | -36.60M | -95.60M | -153.20M | -310.30M | -284.60M | -294.30M | -303.90M |
| Selling/general/admin expenses, other | — | — | — | — | -1.25B | -1.50B | -1.81B | -1.52B | -2.01B | -2.76B | -3.06B | -3.03B | -3.11B | -3.19B | -2.79B | -2.02B | -2.02B | -2.31B | -2.37B | -2.69B |
| Other operating expenses, total | -470.84M | -568.13M | -713.73M | -822.20M | -20.14M | -21.64M | -1.10M | -26.11M | 439.81M | -259.15M | -284.00M | -361.20M | -428.70M | -436.80M | -770.20M | -284.30M | -380.50M | -551.80M | -327.10M | -524.80M |
| Operating income | 158.73M | 189.60M | 378.09M | 331.61M | 470.29M | 402.81M | 61.97M | 205.57M | 200.86M | 903.09M | 805.00M | 1.19B | 1.54B | 1.26B | 986.00M | 454.60M | 285.10M | -865.50M | -649.90M | 671.70M |
| Non-operating income, total | -5.68M | 28.09M | 84.81M | -70.73M | 99.92M | -3.47M | -34.05M | 1.04M | -87.60M | 107.03M | -116.60M | 12.80M | 8.40M | 60.80M | 197.10M | -20.30M | -59.40M | -186.40M | -340.10M | 150.80M |
| Interest expense, net of interest capitalized | -9.78M | -13.99M | -8.66M | -19.22M | -10.72M | -13.58M | -38.70M | -68.32M | -119.50M | -82.58M | -101.21M | -37.40M | -12.80M | -19.20M | -43.90M | -129.90M | -77.70M | -61.70M | -154.40M | -37.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.10M | 42.09M | 93.47M | -51.52M | 110.65M | 10.11M | 4.65M | 69.36M | 23.45M | 189.61M | -15.39M | 50.20M | 21.20M | 80.00M | -15.10M | 38.50M | 10.80M | 3.10M | 55.70M | 162.80M |
| Non-operating interest income | 1.74M | 7.98M | 13.65M | 21.36M | 19.12M | 23.77M | 3.09M | 10.94M | 42.50M | 45.18M | 1.40M | 20.60M | 34.90M | 71.20M | 43.50M | 8.00M | 11.80M | 30.00M | 4.30M | 131.60M |
| Miscellaneous non-operating expense | 2.36M | 34.11M | 79.81M | -72.88M | 91.53M | -13.66M | 1.56M | 58.41M | -19.06M | 144.43M | -16.79M | 19.20M | -29.00M | -4.50M | -72.50M | 19.10M | -12.40M | -45.70M | 20.30M | -28.30M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 8.45M | — | — | — | — | 0 | 256.10M | 71.10M | 7.50M | -127.80M | -241.40M | 25.20M |
| Pretax income | 153.05M | 217.70M | 462.90M | 260.88M | 570.21M | 399.34M | 27.93M | 206.61M | 113.25M | 1.01B | 688.40M | 1.18B | 1.51B | 1.32B | 1.18B | 434.30M | 225.70M | -1.05B | -990.00M | 822.50M |
| Taxes | -4.50M | -24.43M | -40.41M | -50.14M | -108.81M | -106.08M | 4.69M | -53.57M | -32.76M | -232.50M | -188.62M | -369.70M | -512.10M | -464.30M | -347.80M | -103.30M | -64.50M | 230.50M | 232.90M | -234.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 148.56M | 193.26M | 422.49M | 210.74M | 461.40M | 293.26M | 32.62M | 153.03M | 80.49M | 777.63M | 499.77M | 813.30M | 1.00B | 859.40M | 835.30M | 331.00M | 161.20M | -821.40M | -757.10M | 588.30M |
| Net income | 148.56M | 193.26M | 422.49M | 210.74M | 461.40M | 293.26M | 32.62M | 153.03M | 80.49M | 777.63M | 499.77M | 813.30M | 1.00B | 859.40M | 835.30M | 331.00M | 161.20M | -821.40M | -757.10M | 588.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 148.56M | 193.26M | 422.49M | 210.74M | 461.40M | 293.26M | 32.62M | 153.03M | 80.49M | 777.63M | 499.77M | 813.30M | 1.00B | 859.40M | 835.30M | 331.00M | 161.20M | -821.40M | -757.10M | 588.30M |
| Basic earnings per share (Basic EPS) | 6.47 | 8.42 | 18.4 | 9.18 | 20.1 | 12.77 | 1.42 | 6.67 | 2.97 | 28.6 | 18.38 | 29.9 | 36.8 | 31.61 | 30.72 | 12.17 | 5.93 | -30.21 | -27.84 | 21.64 |
| Diluted earnings per share (Diluted EPS) | 6.47 | 8.42 | 18.4 | 9.18 | 20.1 | 12.77 | 1.42 | 6.67 | 2.97 | 28.6 | 18.38 | 29.9 | 36.8 | 31.61 | 30.72 | 12.17 | 5.93 | -30.21 | -27.84 | 21.64 |
| EBITDA | 204.71M | 234.66M | 454.26M | 411.54M | 588.06M | 563.33M | 245.15M | 407.41M | 501.24M | 634.20M | 1.26B | 1.71B | 2.06B | 1.70B | 1.55B | 1.21B | 1.01B | -113.10M | -6.60M | 1.37B |
| EBIT | 158.73M | 189.60M | 378.09M | 331.61M | 470.29M | 402.81M | 61.97M | 205.57M | 200.86M | 274.90M | 805.00M | 1.19B | 1.54B | 1.26B | 986.00M | 454.60M | 285.10M | -865.50M | -649.90M | 671.70M |
| Total operating expenses | -2.42B | -3.06B | -4.09B | -4.37B | -5.93B | -7.23B | -7.82B | -9.00B | -10.69B | -14.67B | -15.60B | -17.98B | -20.32B | -21.13B | -20.97B | -15.99B | -21.26B | -24.70B | -19.83B | -26.89B |
| Prepaid expenses | 8.13M | 6.08M | 7.73M | 11.00M | 0 | 8.96M | — | — | 2.22M | 4.64M | 29.54M | 43.40M | 44.40M | 37.30M | 46.80M | 63.60M | 101.40M | 105.10M | 75.30M | 109.90M |
| Deferred income, current | — | — | — | — | — | 25.17M | 30.84M | 33.26M | 106.98M | 208.50M | 278.23M | 529.90M | 760.10M | 299.90M | 288.20M | 268.60M | 274.70M | 425.00M | 498.00M | 422.30M |
| Capital and operating lease obligations | 451.00K | 451.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.80M | 233.80M | 644.10M | 423.40M | 370.00M | 345.10M | 245.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 18.10M | 23.33M | 34.48M | 38.54M | 22.18M | 52.09M | 69.38M | 107.66M | 103.11M | 108.20M | 69.30M | 56.10M | 42.40M | 39.30M | 46.50M | 52.40M | 34.10M | 28.60M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 27.80M | 31.50M | 124.10M | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -39.71M | -39.60M | -39.60M | -47.25M | -47.26M | -48.65M | -48.60M | -49.10M | -49.40M | -49.30M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800