Brahmaputra Infrastructure Ltd

NSE: BSE: 535693

₹144.05

(0.35%)

Fri, 27 Mar 2026, 10:16 am

MTF 5xInvest in Brahmaputra Infrastructure Ltd with 5x Leverage Buy with MTF

Market Cap4.18B

PE Ratio6.24

Dividend0

Industrial Services

Engineering & Construction

24.5K

Brahmaputra Infrastructure Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	297.73M	1.84B	1.50B	3.08B	3.19B	2.60B	2.77B	2.24B	2.14B	2.47B	2.38B	1.49B	1.42B	1.60B	1.79B	2.20B	2.42B
Gross profit	35.65M	214.59M	151.71M	575.62M	459.88M	249.55M	250.02M	447.88M	354.63M	327.07M	386.26M	250.08M	93.90M	405.20M	478.00M	735.80M	639.20M
Operating expenses (excl. COGS)	-247.10K	-18.74M	-18.64M	-169.19M	-72.45M	-97.48M	-68.88M	-148.50M	-41.78M	-41.08M	-70.29M	-105.69M	65.70M	-129.40M	-133.70M	-321.50M	-159.70M
Selling/general/admin expenses, total	—	-18.74M	-14.31M	-75.15M	-75.41M	-90.45M	-54.10M	-145.26M	-42.92M	-39.81M	-51.22M	-104.12M	66.90M	-126.90M	-122.90M	-313.00M	-149.40M
Research & development	0	0	0	0	—	—	—	—	—	—	—	0	—	—	—	—	—
Selling/general/admin expenses, other	—	-18.74M	-14.31M	-75.15M	-75.41M	-90.45M	-54.10M	-145.26M	-42.92M	-39.81M	-51.22M	-104.12M	66.90M	-126.90M	-122.90M	-313.00M	-149.40M
Other operating expenses, total	-247.10K	0	-4.33M	-94.04M	2.96M	-7.03M	-14.78M	-3.25M	1.14M	-1.28M	-19.08M	-1.57M	-1.20M	-2.50M	-10.80M	-8.50M	-10.30M
Operating income	35.41M	195.85M	133.07M	406.43M	387.43M	152.08M	181.13M	299.38M	312.85M	285.99M	315.97M	144.39M	159.60M	275.80M	344.30M	414.30M	479.50M
Non-operating income, total	-3.72M	-1.89M	-16.13M	-312.85M	-378.81M	-440.18M	-502.79M	-297.42M	-296.49M	-274.18M	-347.22M	-155.67M	-154.80M	-165.40M	-230.00M	-224.00M	-161.80M
Interest expense, net of interest capitalized	-12.64M	-25.03M	-27.60M	-316.22M	-406.17M	-445.05M	-442.91M	-404.63M	-359.56M	-339.72M	-479.38M	-345.43M	-173.60M	-197.40M	-230.60M	-226.20M	-201.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	8.92M	23.14M	11.47M	4.27M	26.14M	4.36M	-72.71M	-17.84M	51.45M	65.54M	39.16M	146.08M	60.00M	22.90M	4.60M	2.30M	39.50M
Non-operating interest income	6.75M	11.58M	2.96M	5.68M	30.48M	8.01M	6.24M	3.65M	3.83M	0	10.84M	38.99M	48.80M	18.10M	4.20M	9.30M	19.40M
Miscellaneous non-operating expense	2.17M	11.56M	8.50M	-1.41M	-4.34M	-3.65M	-78.95M	-21.49M	47.62M	65.54M	28.32M	107.09M	11.20M	4.80M	400.00K	-7.00M	20.10M
Unusual income/expense	—	—	—	-896.75K	1.23M	512.31K	12.83M	125.05M	11.62M	0	93.00M	43.69M	-41.20M	9.10M	-4.00M	-100.00K	0
Pretax income	31.69M	193.96M	116.94M	93.59M	8.62M	-288.10M	-321.66M	1.96M	16.36M	11.81M	-31.25M	-11.28M	4.80M	110.40M	114.30M	190.30M	317.70M
Taxes	-10.90M	-69.57M	-36.56M	-31.27M	-4.04M	74.25M	65.86M	3.30M	-3.62M	1.53M	2.59M	8.43M	-5.80M	-40.50M	-6.10M	-18.60M	-19.00M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	20.79M	124.39M	80.38M	65.04M	9.85M	-209.18M	-253.95M	3.99M	10.46M	10.50M	-2.08M	12.24M	-1.10M	71.00M	106.90M	171.50M	296.70M
Net income	20.79M	124.39M	80.38M	65.04M	9.85M	-209.18M	-253.95M	3.99M	10.46M	10.50M	-2.08M	12.24M	-1.10M	71.00M	106.90M	171.50M	296.70M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	—	16.66K	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	20.79M	124.39M	80.38M	65.04M	9.85M	-209.18M	-253.95M	3.98M	10.46M	10.50M	-2.08M	12.24M	-1.10M	71.00M	106.90M	171.50M	296.70M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	37.27M	224.75M	172.23M	677.41M	661.78M	401.95M	352.67M	444.97M	438.82M	375.98M	381.98M	191.20M	202.20M	307.00M	367.10M	422.30M	485.00M
EBIT	35.41M	195.85M	133.07M	406.43M	387.43M	152.08M	181.13M	299.38M	312.85M	285.99M	315.97M	144.39M	159.60M	275.80M	344.30M	414.30M	479.50M
Total operating expenses	-262.32M	-1.64B	-1.37B	-2.68B	-2.80B	-2.44B	-2.59B	-1.94B	-1.83B	-2.18B	-2.07B	-1.34B	-1.26B	-1.33B	-1.44B	-1.78B	-1.94B
Prepaid expenses	7.22M	36.24M	58.73M	94.74M	160.98M	208.44M	239.07M	215.48M	168.65M	183.41M	182.12M	10.83M	12.40M	13.20M	18.40M	17.80M	13.00M
Deferred income, current	—	—	—	118.12M	111.93M	—	2.72M	2.37M	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	5.39M	41.90M	50.83M	179.08M	218.51M	143.93M	71.87M	40.24M	169.24M	202.92M	220.35M	10.39M	16.30M	21.50M	21.50M	—	27.60M
Deferred income, non-current	0	0	0	410.98M	1.65B	1.41B	1.14B	778.93M	584.56M	660.84M	351.62M	304.48M	226.30M	70.80M	96.80M	145.60M	223.70M
Minority interest	0	0	0	120.00K	120.00K	120.00K	100.00K	100.00K	100.00K	100.00K	100.00K	100.00K	100.00K	100.00K	100.00K	300.00K	100.00K
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	—	-16.66K	-16.66K	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800