
Britannia Industries Ltd
NSE: BRITANNIA BSE: 500825
₹5911
(0.69)%
Fri, 06 Feb 2026, 11:43 pm
Market Cap1412.3B
PE Ratio61.45
Dividend1.28
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17.13B | 22.66B | 27.77B | 34.21B | 37.71B | 46.05B | 54.61B | 61.36B | 68.29B | 77.75B | 83.62B | 90.46B | 99.11B | 110.52B | 115.98B | 131.34B | 141.36B | 163.00B | 167.66B | 179.39B |
| Gross profit | 2.22B | 5.37B | 7.06B | 7.72B | 10.60B | 9.59B | 12.09B | 14.24B | 17.02B | 20.07B | 23.11B | 23.98B | 26.71B | 36.04B | 32.11B | 39.61B | 36.95B | 46.97B | 58.30B | 58.30B |
| Operating expenses (excl. COGS) | -591.37M | -4.38B | -4.97B | -6.05B | -9.42B | -7.87B | -9.63B | -11.07B | -11.87B | -13.21B | -11.96B | -12.28B | -12.91B | -20.09B | -15.25B | -16.17B | -16.55B | -20.50B | -29.16B | -29.08B |
| Selling/general/admin expenses, total | — | — | — | — | -9.21B | -7.67B | -9.44B | -11.04B | -12.11B | -13.35B | -11.93B | -11.92B | -12.77B | -19.99B | -15.16B | -16.08B | -16.48B | -20.42B | -29.08B | -29.00B |
| Research & development | -23.28M | — | — | — | 0 | 0 | -51.60M | -78.10M | -99.10M | -158.10M | -219.50M | -261.40M | -266.80M | -338.30M | -315.80M | -319.00M | -365.20M | -426.30M | -440.20M | -482.70M |
| Selling/general/admin expenses, other | — | — | — | — | -9.21B | -7.67B | -9.39B | -10.97B | -12.01B | -13.20B | -11.71B | -11.66B | -12.51B | -19.65B | -14.85B | -15.76B | -16.12B | -20.00B | -29.08B | -28.52B |
| Other operating expenses, total | -591.37M | -4.38B | -4.97B | -6.05B | -213.38M | -198.46M | -189.40M | -31.10M | 238.40M | 144.50M | -25.80M | -359.40M | -136.40M | -107.70M | -83.90M | -91.40M | -67.10M | -76.90M | -83.90M | -82.30M |
| Operating income | 1.63B | 994.59M | 2.09B | 1.67B | 1.18B | 1.72B | 2.46B | 2.99B | 5.14B | 6.86B | 11.15B | 11.70B | 13.80B | 15.95B | 16.86B | 23.43B | 20.41B | 26.47B | 29.14B | 29.22B |
| Non-operating income, total | 355.64M | 116.58M | 19.60M | 236.58M | -95.49M | 26.89M | 204.30M | 594.80M | 549.70M | 2.63B | 1.05B | 1.34B | 1.38B | 1.74B | 1.58B | 1.69B | 379.10M | 3.80B | 26.60M | 153.80M |
| Interest expense, net of interest capitalized | -21.38M | -116.92M | -185.96M | -239.30M | -159.94M | -442.42M | -416.00M | -413.00M | -82.90M | -38.60M | -48.70M | -54.50M | -75.90M | -90.90M | -769.00M | -1.11B | -1.44B | -1.69B | -1.64B | -1.39B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 216.77M | 312.78M | 339.20M | 295.82M | 462.59M | 483.79M | 772.30M | 1.01B | 632.60M | 2.81B | 584.70M | 773.20M | 903.30M | 1.19B | 1.62B | 2.15B | 1.88B | 5.91B | 1.67B | 1.62B |
| Non-operating interest income | 8.38M | 12.10M | 17.11M | 8.47M | 151.12M | 234.48M | 286.80M | 249.20M | 140.90M | 403.00M | 723.80M | 897.80M | 1.04B | 1.37B | 1.77B | 2.35B | 1.85B | 1.63B | 1.79B | 1.33B |
| Miscellaneous non-operating expense | 208.47M | 300.68M | 322.09M | 287.35M | 311.47M | 249.31M | 485.50M | 759.60M | 491.70M | 2.41B | -139.10M | -127.40M | -135.20M | -175.40M | -149.60M | -192.40M | 37.70M | 4.28B | -112.80M | 287.60M |
| Unusual income/expense | 160.24M | -79.28M | -133.65M | 180.06M | -398.14M | -14.48M | -152.00M | -1.00M | — | -138.60M | 518.90M | 621.80M | 555.10M | 639.50M | 728.70M | 648.60M | -61.70M | -422.10M | -8.10M | -73.80M |
| Pretax income | 1.98B | 1.11B | 2.11B | 1.91B | 1.09B | 1.75B | 2.67B | 3.58B | 5.69B | 9.50B | 12.20B | 13.04B | 15.18B | 17.69B | 18.44B | 25.13B | 20.79B | 30.27B | 29.17B | 29.37B |
| Taxes | -518.97M | -59.83M | -347.07M | -474.15M | -54.55M | -404.48M | -668.50M | -985.50M | -1.74B | -2.61B | -3.96B | -4.20B | -5.14B | -6.12B | -4.51B | -6.63B | -5.62B | -7.16B | -7.79B | -7.49B |
| Non-controlling/minority interest | — | 0 | 8.88M | 80.31M | -1.35M | 736.00K | -1.00M | -800.00K | -1.20M | -500.00K | -400.00K | -1.40M | 2.70M | 36.60M | 90.30M | 133.10M | 88.40M | 54.50M | 55.90M | 8.70M |
| After tax other income/expense | -582.00K | -1.23M | -1.23M | -1.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.46B | 1.05B | 1.77B | 1.51B | 1.03B | 1.34B | 2.00B | 2.60B | 3.95B | 6.89B | 8.25B | 8.84B | 10.04B | 11.59B | 14.03B | 18.64B | 15.25B | 23.22B | 21.40B | 21.79B |
| Net income | 1.46B | 1.05B | 1.77B | 1.51B | 1.03B | 1.34B | 2.00B | 2.60B | 3.95B | 6.89B | 8.25B | 8.84B | 10.04B | 11.59B | 14.03B | 18.64B | 15.25B | 23.22B | 21.40B | 21.79B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.46B | 1.05B | 1.77B | 1.51B | 1.03B | 1.34B | 2.00B | 2.60B | 3.95B | 6.89B | 8.25B | 8.84B | 10.04B | 11.59B | 14.03B | 18.64B | 15.25B | 23.22B | 21.40B | 21.79B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.96B | 1.25B | 2.49B | 2.33B | 1.76B | 2.37B | 3.08B | 3.90B | 5.98B | 8.31B | 12.28B | 12.89B | 15.22B | 17.56B | 18.71B | 25.41B | 22.41B | 28.73B | 32.13B | 32.34B |
| EBIT | 1.63B | 994.59M | 2.09B | 1.67B | 1.18B | 1.72B | 2.46B | 3.16B | 5.14B | 6.86B | 11.15B | 11.70B | 13.80B | 15.95B | 16.86B | 23.43B | 20.41B | 26.47B | 29.14B | 29.22B |
| Total operating expenses | -15.51B | -21.67B | -25.68B | -32.54B | -36.53B | -44.33B | -52.15B | -58.37B | -63.15B | -70.89B | -72.47B | -78.76B | -85.31B | -94.57B | -99.12B | -107.91B | -120.95B | -136.52B | -138.52B | -150.18B |
| Prepaid expenses | 85.54M | 215.69M | 39.33M | 76.30M | — | 119.56M | 65.10M | — | — | — | 85.40M | 96.60M | 111.80M | 132.70M | 185.00M | 267.00M | 325.60M | 451.60M | 404.00M | 462.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 212.40M | — | 164.60M | 278.00M | 356.10M | 439.20M | 820.60M | 582.20M | 462.10M | 553.80M | 420.40M | 463.40M |
| Capital and operating lease obligations | 16.20M | 15.35M | 19.37M | 23.49M | 21.02M | 8.27M | 5.90M | 4.10M | 3.40M | 7.30M | 4.40M | 3.00M | 3.00M | 2.60M | 169.90M | 151.70M | 137.60M | 143.60M | 194.50M | 194.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 158.10M | 145.70M | 137.30M | 136.00M | 196.30M | 189.70M |
| Deferred tax liabilities | 151.88M | 181.32M | 227.58M | 253.86M | 258.02M | 306.29M | 329.30M | 398.30M | 440.60M | 229.60M | 365.50M | 481.80M | 547.50M | 38.70M | 126.90M | 86.90M | 8.10M | 18.70M | 20.60M | 18.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 102.67M | 101.95M | 36.97M | 21.56M | 20.82M | 21.80M | 22.60M | 23.80M | 24.30M | 24.60M | 26.00M | 131.40M | 326.80M | 356.50M | 363.40M | 275.00M | 302.30M | 245.00M | 256.00M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -381.37M | -408.61M | -418.51M | -502.11M | -1.81B | -695.52M | -900.60M | -1.18B | -1.19B | -1.68B | -2.31B | -2.88B | -3.17B | -3.54B | -4.33B | -28.24B | -24.85B | -13.59B | -17.32B | -17.68B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800