
Britannia Industries Ltd
NSE: BRITANNIA BSE: 500825
₹5911
(0.69)%
Sun, 08 Feb 2026, 03:00 am
Market Cap1422.29B
PE Ratio61.45
Dividend1.27
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -328.71M | -259.63M | -393.61M | -659.11M | -582.32M | -648.59M | -618.30M | -731.50M | -831.80M | -1.44B | -1.13B | -1.19B | -1.42B | -1.62B | -1.85B | -1.98B | -2.00B | -2.25B | -2.99B | -3.12B |
| Accumulated depreciation, total | -1.75B | -3.20B | -3.61B | -4.43B | -4.60B | -4.91B | -5.28B | -5.86B | -6.83B | -8.00B | -870.30M | -1.90B | -3.24B | -4.86B | -7.15B | -9.40B | -11.67B | -14.62B | -17.53B | -20.37B |
| Cash from operating activities | 708.72M | 1.26B | 723.97M | 2.40B | 2.44B | 2.54B | 2.33B | 3.17B | 6.67B | 7.70B | 10.20B | 5.11B | 13.50B | 12.63B | 15.77B | 19.83B | 13.88B | 25.05B | 25.79B | 24.61B |
| Funds from operations | 1.29B | 992.05M | 2.00B | 1.83B | 1.74B | 1.94B | 2.52B | 3.22B | 4.50B | 5.86B | 8.87B | 9.62B | 11.22B | 12.66B | 14.49B | 20.39B | 17.15B | 21.00B | 24.18B | 24.66B |
| Net income (cash flow) | 1.46B | 1.05B | 1.77B | 1.51B | 1.03B | 1.34B | 2.00B | 2.60B | 3.95B | 6.89B | 8.25B | 8.84B | 10.04B | 11.59B | 14.03B | 18.64B | 15.25B | 23.22B | 21.40B | 21.79B |
| Depreciation & amortization (cash flow) | 328.71M | 259.63M | 393.61M | 659.11M | 582.32M | 648.59M | 618.30M | 731.50M | 831.80M | 1.44B | 1.13B | 1.19B | 1.42B | 1.62B | 1.85B | 1.98B | 2.00B | 2.25B | 2.99B | 3.12B |
| Depreciation/depletion | 217.23M | 259.01M | 391.37M | 578.12M | 510.26M | 573.78M | 576.30M | 707.50M | 796.20M | 1.41B | 1.09B | 1.15B | 1.38B | 1.55B | 1.82B | 1.95B | 1.96B | 2.21B | 2.96B | 3.09B |
| Amortization | 111.48M | 623.00K | 2.23M | 80.99M | 72.06M | 74.82M | 42.00M | 24.00M | 35.60M | 38.40M | 40.00M | 44.70M | 42.20M | 70.50M | 29.30M | 28.00M | 41.80M | 39.10M | 38.60M | 34.30M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -1.02B | -379.97M | -508.17M | -740.73M | 71.61M | -578.16M | -764.90M | -1.09B | -2.03B | -5.08B | -4.47B | -4.61B | -5.38B | -6.63B | -5.79B | -6.71B | -5.64B | -11.53B | -7.98B | -7.84B |
| Changes in working capital | -583.52M | 266.23M | -1.27B | 577.67M | 696.99M | 594.28M | -186.90M | -47.90M | 2.18B | 1.84B | 1.33B | -4.51B | 2.28B | -24.90M | 1.27B | -561.50M | -3.27B | 4.06B | 1.61B | -42.00M |
| Cash from investing activities | -446.35M | -1.08B | -1.34B | -189.24M | -927.10M | -1.35B | -938.80M | -4.40M | -2.59B | -4.80B | -7.71B | -2.25B | -10.55B | -9.49B | -16.47B | 2.42B | 7.04B | -16.83B | 3.14B | -654.40M |
| Capital expenditures | -406.63M | -2.53B | -773.13M | -1.08B | -795.00M | -897.37M | -2.66B | -2.25B | -1.10B | -1.18B | -2.51B | -3.60B | -4.23B | -4.01B | -2.44B | -2.42B | -5.50B | -7.11B | -5.53B | -3.75B |
| Capital expenditures - fixed assets | -406.63M | -2.53B | -773.13M | -1.08B | -795.00M | -897.37M | -2.66B | -2.25B | -1.10B | -1.18B | -2.51B | -3.60B | -4.23B | -4.01B | -2.44B | -2.42B | -5.50B | -7.11B | -5.53B | -3.75B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Cash from financing activities | -349.17M | 824.66M | 512.55M | -898.52M | -2.07B | -1.08B | -1.27B | -3.36B | -3.48B | -1.78B | -2.41B | -2.90B | -2.26B | -3.67B | 814.80M | -21.56B | -21.27B | -8.42B | -26.75B | -25.93B |
| Free cash flow | 302.09M | -1.27B | -49.16M | 1.32B | 1.64B | 1.64B | -326.90M | 924.50M | 5.57B | 6.52B | 7.69B | 1.51B | 9.27B | 8.62B | 13.32B | 17.41B | 8.37B | 17.94B | 20.26B | 20.87B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800