BSEL ALGO Ltd
NSE: BSELINFRA BSE: 532123
₹5.40
(-3.05%)
Tue, 03 Mar 2026, 10:17 am
Market Cap467.73M
PE Ratio47.20
Dividend0
BSEL ALGO Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.06B | 4.42B | 6.80B | 5.94B | 5.46B | 5.54B | 6.05B | 6.17B | 6.79B | 7.00B | 7.33B | 7.21B | 7.24B | 7.47B | 7.99B | 7.78B | 8.06B | 9.09B | 9.41B | 9.59B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 189.24M | 287.45M | 1.59B | 149.48M | 188.57M | 221.48M | 102.35M | 85.96M | 105.33M | 197.64M | 5.71M | 15.44M | 4.48M | 26.40M | 24.70M | 23.01M | 28.88M | 3.58M | 11.98M | 5.88M |
| Cash & equivalents | 21.84M | 268.67M | 242.32M | 132.40M | 186.91M | 221.48M | 21.14M | 7.33M | 105.33M | 197.64M | 5.71M | 15.44M | 4.48M | 26.40M | 24.70M | 23.01M | 28.88M | 3.58M | 11.98M | 5.88M |
| Short term investments | 167.39M | 18.78M | 1.35B | 17.08M | 1.65M | 0 | 81.21M | 78.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 360.26M | 275.95M | 2.57B | 3.48B | 2.90B | 3.09B | 3.00B | 3.14B | 3.35B | 3.43B | 3.63B | 3.55B | 3.56B | 3.76B | 4.10B | 3.98B | 4.22B | 4.62B | 4.57B | 4.54B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 18.58M | 0 | 306.75M | 221.86M | 218.14M | 218.26M | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 125.25M | 27.55M | 47.72M | 47.05M | 77.17M | 55.04M | 54.08M | 54.08M | 77.98M | 66.91M | 240.22M | 248.05M | 277.38M | 287.54M | 204.79M | 219.49M | 144.48M | 505.46M | 791.55M | 796.50M |
| Net property/plant/equipment | 115.50M | 2.83B | 42.87M | 27.75M | 19.82M | 19.79M | 24.86M | 26.70M | 23.87M | 22.00M | 22.06M | 20.87M | 19.22M | 16.37M | 12.96M | 12.65M | 12.39M | 12.58M | 13.75M | 13.31M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 17.87M | 22.80M | 40.33M | 22.53M | 15.62M | 15.62M | 15.62M | 17.41M | 16.89M | 14.99M | 14.99M | 16.83M | 29.81M | 142.78M |
| Short term debt | 51.50M | 84.85M | 776.16M | 49.25M | 244.99K | 0 | 36.00M | 35.69M | 25.16M | 12.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 212.50M | 2.13B | 126.82M | 72.15M | 102.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 212.50M | 2.13B | 126.30M | 70.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 681.34M | 2.17B | 4.68B | 5.64B | 5.26B | 5.24B | 3.32B | 3.31B | 3.36B | 3.42B | 3.55B | 3.51B | 3.52B | 3.50B | 3.69B | 3.60B | 3.74B | 4.40B | 4.58B | 4.70B |
| Shareholders' equity | 681.34M | 2.17B | 4.68B | 5.64B | 5.26B | 5.24B | 3.32B | 3.31B | 3.36B | 3.42B | 3.55B | 3.51B | 3.52B | 3.50B | 3.69B | 3.60B | 3.74B | 4.40B | 4.58B | 4.70B |
| Common equity, total | 681.34M | 2.17B | 4.68B | 5.64B | 5.26B | 5.24B | 3.32B | 3.31B | 3.36B | 3.42B | 3.55B | 3.51B | 3.52B | 3.50B | 3.69B | 3.60B | 3.74B | 4.40B | 4.58B | 4.70B |
| Other common equity | 315.94M | 890.43M | 1.94B | 2.89B | 2.51B | 4.41B | 565.15M | 563.50M | 1.49B | 2.60B | 1.76B | 1.70B | 1.71B | 1.89B | 2.14B | 2.05B | 2.14B | 2.41B | 2.46B | 2.55B |
| Total debt | 264.00M | 2.21B | 902.99M | 121.39M | 347.07K | 0 | 36.00M | 35.69M | 25.16M | 12.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 74.76M | 1.92B | -691.35M | — | -188.22M | -221.48M | -66.35M | -50.27M | -80.17M | -185.01M | -5.71M | -15.44M | -4.48M | -26.40M | -24.70M | -23.01M | -28.88M | -3.58M | -11.98M | -5.88M |
| Change in accounts receivable | -186.37M | -332.17M | -2.28B | -921.13M | 509.12M | -68.69M | 245.90M | -137.91M | -285.33M | -73.04M | -195.21M | 72.74M | -6.96M | -200.53M | -334.46M | 116.40M | -244.71M | -363.82M | 40.31M | 6.03M |
| Change in taxes payable | — | — | — | — | — | — | — | 0 | 0 | — | -4.65M | -12.76M | -1.17M | -3.45M | -155.86K | -9.20M | -10.60M | -6.55M | -33.98M | -33.87M |
| Change in accounts payable | 0 | 35.90M | 1.91B | -1.76B | 15.28M | 104.17M | 2.43B | 125.02M | 0 | 140.79M | 216.83M | -90.21M | 19.34M | 251.02M | 337.20M | -122.73M | 136.47M | 369.70M | 138.48M | 54.00M |
| Change in other assets/liabilities | 39.28M | 0 | 0 | 0 | — | — | 0 | 0 | 595.13M | 81.40M | -12.59M | 152.87M | 56.01M | 36.04M | 832.65K | 2.70M | 39.69K | -30.68M | -11.82M | -108.82M |
| Sale of fixed assets & businesses | 0 | 0 | 2.79B | 9.07M | 2.77M | 0 | 0 | 0 | 443.95K | 0 | 0 | 0 | 183.59K | — | 3.08M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -142.90M | -27.55M | -326.92M | 85.55M | -26.40M | 22.01M | 957.04K | 0 | -11.69M | -1.13M | 38.53M | -125.45M | -85.54M | -48.18M | 82.75M | -12.83M | 75.07M | -360.92M | -405.71M | -48.03M |
| Sale/maturity of investments | 0 | 0 | 0 | 85.55M | 0 | 22.01M | 957.04K | 0 | 0 | 0 | 38.53M | 0 | 0 | 0 | 82.75M | 0 | 75.07M | — | 0 | 65.33M |
| Purchase of investments | -142.90M | -27.55M | -326.92M | 0 | -26.40M | 0 | 0 | 0 | -11.69M | -1.13M | 0 | -125.45M | -85.54M | -48.18M | 0 | -12.83M | 0 | -360.92M | -405.71M | -113.36M |
| Other investing cash flow items, total | 0 | 0 | -70.76M | 541.17M | -388.13M | 33.05M | 874.31M | 3.36M | 357.23M | 112.00M | 172.91M | -49.64M | 23.16M | 145.92M | 203.18M | -69.34M | 162.59M | 681.75M | 70.22M | 108.75M |
| Issuance/retirement of debt, net | 196.82M | 2.21B | -2.04B | -53.65M | -120.68M | -102.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 196.82M | 2.21B | -2.04B | -53.65M | -120.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -102.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -20.83M | 0 | -48.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 46.10M | 259.33M | 48.77M | 50.24M | 16.67M | 7.29M | 85.85M | 17.14M | 243.76M | 21.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800