BSEL ALGO Ltd
NSE: BSELINFRA BSE: 532123
₹5.82
(1.75%)
Thu, 26 Feb 2026, 11:18 am
Market Cap495.45M
PE Ratio50.87
Dividend0
Finance
Real Estate Development
24.5KBSEL ALGO Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 459.62M | 1.53B | 3.74B | 1.18B | 312.32M | 17.13M | -288.74M | -6.69M | 125.73K | 3.76M | 6.39M | 4.76M | 4.12M | 52.03M | 391.71K | 0 | 0 | 0 | 189.39M | 225.19M |
| Gross profit | 382.57M | 1.22B | 1.21B | 570.26M | 120.07M | -474.70K | -302.80M | -18.95M | -9.12M | -2.23M | 119.91K | -2.10M | -3.24M | -157.87M | -2.86M | -321.45K | -318.55K | -401.52K | 186.19M | 221.54M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -174.86M | -458.31M | -71.98M | -173.07M | -75.88M | -50.34M | -175.03M | -8.80M | -533.03M | -62.17M | -7.09M | -6.58M | -4.17M | -6.76M | -14.85M | -4.98M | -9.31M | -14.08M | -5.84M | -4.75M |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -174.86M | -458.31M | -71.98M | -173.07M | -75.88M | -50.34M | -175.03M | -8.80M | -533.03M | -62.17M | -7.09M | -6.58M | -4.17M | -6.76M | -14.85M | -4.98M | -9.31M | -14.08M | — | — |
| Other operating expenses, total | -3.97M | -3.03M | -2.31M | -861.53K | -195.64K | 0 | -261.84K | 6.87M | 7.59M | 0 | -285.50K | -1.22M | -1.03M | -1.16M | -1.21M | -1.16M | -1.14M | -450.19K | 107.93M | -82.51M |
| Operating income | 203.74M | 755.57M | 1.14B | 396.32M | 43.99M | -50.82M | -478.09M | -20.89M | -534.55M | -64.40M | -7.26M | -9.90M | -8.44M | -165.79M | -18.92M | -6.47M | -10.77M | -14.94M | 288.29M | 134.28M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 46.10M | 115.92M | 48.75M | 55.93M | -21.34M | 7.29M | 95.07M | 19.72M | 7.73M | 21.22M | 14.99M | 49.45M | 4.88M | -36.43M | -35.28M | 21.58M | 81.55M | 248.95M | -2.35M | -668.00K |
| Non-operating interest income | 669.07K | 21.01M | 18.09M | 14.25M | 1.33M | 121.50K | 3.29M | 7.69M | 8.42M | — | 17.97M | 14.55M | 6.62M | 1.59M | 8.01M | 7.64M | 14.96M | 14.72M | 0 | 0 |
| Miscellaneous non-operating expense | 45.43M | 94.91M | 30.66M | 41.68M | -22.67M | 7.16M | 91.78M | 12.03M | -693.70K | 21.22M | -2.98M | 34.90M | -1.74M | -38.02M | -43.29M | 13.94M | 66.59M | 234.23M | -2.35M | -668.00K |
| Unusual income/expense | 68.25K | -1.34M | 600.87K | -1.49M | -1.19M | -4.48M | -2.42B | -265.54K | 225.05M | — | -40.27M | 2.54M | 9.83M | 473.31K | -10.85M | -993.91K | -11.60M | 161.94M | 0 | 0 |
| Pretax income | 240.46M | 840.15M | 1.15B | 412.88M | 10.07M | -50.51M | -2.80B | -1.44M | -301.79M | -43.18M | -32.75M | 42.09M | 6.26M | -201.76M | -65.05M | 14.11M | 59.18M | 395.95M | 285.94M | 133.61M |
| Taxes | -20.50M | -70.88M | -30.21M | -6.53M | -1.38M | -3.73M | 4.63M | -3.58M | -8.50M | -5.96M | -3.36M | -12.90M | -835.42K | -221.95K | -155.86K | -9.20M | -10.60M | -6.55M | -33.98M | -33.87M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 219.96M | 769.27M | 1.12B | 406.35M | 8.69M | -54.24M | -2.79B | -5.02M | -310.29M | -49.14M | -36.11M | 29.19M | 5.43M | -201.98M | -65.21M | 4.91M | 48.58M | 389.40M | 251.95M | 99.74M |
| Net income | 219.96M | 769.27M | 1.12B | 406.35M | 8.69M | -54.24M | -2.79B | -5.02M | -310.29M | -49.14M | -36.11M | 29.19M | 5.43M | -201.98M | -65.21M | 4.91M | 48.58M | 389.40M | 251.95M | 99.74M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 208.49M | 758.76M | 1.14B | 402.47M | 49.15M | -49.18M | -477.04M | -19.10M | -532.16M | -62.84M | -5.69M | -8.35M | -6.97M | -164.35M | -18.59M | -6.15M | -10.45M | -14.53M | 288.79M | 134.74M |
| EBIT | 203.74M | 755.57M | 1.14B | 396.32M | 43.99M | -50.82M | -478.09M | -20.89M | -534.55M | -64.40M | -7.26M | -9.90M | -8.44M | -165.79M | -18.92M | -6.47M | -10.77M | -14.94M | 288.29M | 134.28M |
| Total operating expenses | -255.88M | -776.71M | -2.60B | -787.18M | -268.33M | -67.95M | -189.35M | -14.20M | -534.68M | -68.16M | -13.64M | -14.66M | -12.56M | -217.83M | -19.31M | -6.47M | -10.77M | -14.94M | 98.90M | -90.91M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 525.24K | 1.46M | 102.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | 903.36K | 4.63M | — | — | 3.85M | 4.71M | 3.42M | 3.56M | 3.23M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800