Caprihans India Ltd
NSE: CAPRIHANS BSE: 509486
₹73.90
(-4.03%)
Tue, 03 Mar 2026, 10:57 am
Market Cap1.13B
PE Ratio0
Dividend0
Caprihans India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.19B | 1.25B | 1.23B | 1.58B | 1.66B | 1.87B | 1.91B | 2.13B | 2.35B | 2.49B | 2.39B | 2.33B | 2.48B | 2.68B | 2.89B | 2.97B | 7.98B | 9.36B | 7.03B | 7.50B |
| Gross profit | 77.20M | 176.25M | 39.29M | 189.11M | 164.72M | 137.54M | 87.05M | 56.35M | 173.42M | 259.23M | 303.93M | 278.52M | 214.81M | 208.11M | 307.91M | 385.96M | 890.71M | 893.44M | 677.70M | 643.40M |
| Operating expenses (excl. COGS) | -33.79M | -137.86M | -26.71M | -170.03M | -73.31M | -59.63M | -52.02M | -60.43M | -196.77M | -218.31M | -171.73M | -186.84M | -183.21M | -194.27M | -231.51M | -176.57M | -618.85M | -572.86M | -675.90M | -929.70M |
| Selling/general/admin expenses, total | — | — | — | — | -72.64M | -59.14M | -51.38M | -59.51M | -195.91M | -217.70M | -171.14M | -186.23M | -182.63M | -193.61M | -230.84M | -174.31M | -643.75M | -608.64M | -669.10M | -919.30M |
| Research & development | -2.25M | -2.33M | -1.90M | -2.40M | -2.35M | -1.39M | -1.50M | -1.78M | 0 | — | -6.22M | -7.56M | -6.62M | -5.91M | -7.19M | -5.08M | -29.67M | -16.98M | -14.20M | -14.20M |
| Selling/general/admin expenses, other | — | — | — | — | -70.29M | -57.76M | -49.88M | -57.73M | -195.91M | -217.70M | -171.14M | -178.67M | -176.01M | -187.70M | -223.65M | -169.24M | -614.08M | -591.65M | -654.90M | -905.10M |
| Other operating expenses, total | -33.79M | -137.86M | -26.71M | -170.03M | -667.00K | -484.00K | -640.00K | -914.00K | -854.00K | -611.00K | -595.00K | -611.00K | -584.00K | -661.00K | -679.00K | -2.26M | 24.89M | 35.78M | -6.80M | -10.40M |
| Operating income | 41.16M | 38.39M | 10.68M | 19.09M | 91.41M | 77.91M | 35.03M | -4.07M | -23.34M | 40.92M | 132.19M | 91.68M | 31.60M | 13.84M | 76.39M | 209.39M | 271.86M | 320.59M | 1.80M | -286.30M |
| Non-operating income, total | 28.19M | 62.85M | 18.20M | 30.71M | 39.01M | 35.28M | 71.75M | 107.98M | 104.39M | 67.80M | -25.72M | 55.56M | 26.84M | 32.31M | 43.54M | 50.26M | -609.12M | 732.68M | -655.20M | -500.60M |
| Interest expense, net of interest capitalized | -36.00K | -32.00K | -31.00K | -158.00K | -41.00K | -41.00K | 0 | 0 | 0 | 0 | -6.36M | -4.96M | -4.84M | -6.88M | -8.01M | -9.03M | -15.05M | -27.18M | -826.80M | -785.70M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 28.85M | 43.18M | 18.23M | 30.87M | 39.05M | 35.32M | 71.75M | 107.98M | 104.39M | 67.80M | 48.84M | 60.52M | 29.18M | 39.19M | 51.54M | 59.30M | -594.07M | -437.21M | 171.60M | 285.10M |
| Non-operating interest income | 19.64M | 19.64M | 8.26M | 10.03M | 22.13M | 11.38M | 18.37M | 18.89M | 23.00M | 27.53M | 31.87M | 30.72M | 22.93M | 16.46M | 17.35M | 59.20M | 13.98M | 8.20M | 90.90M | 96.50M |
| Miscellaneous non-operating expense | 9.22M | 23.54M | 9.97M | 20.84M | 16.92M | 23.93M | 53.38M | 89.09M | 81.38M | 40.27M | 16.96M | 29.80M | 6.25M | 22.73M | 34.20M | 97.00K | -608.05M | -445.41M | 80.70M | 188.60M |
| Unusual income/expense | -630.00K | 19.70M | — | — | — | — | — | — | — | — | -68.20M | — | 2.50M | 0 | 0 | 0 | 0 | 1.20B | 0 | 0 |
| Pretax income | 69.35M | 101.24M | 28.88M | 49.79M | 130.43M | 113.19M | 106.78M | 103.91M | 81.04M | 108.72M | 106.47M | 147.24M | 58.44M | 46.14M | 119.93M | 259.65M | -337.27M | 1.05B | -653.40M | -786.90M |
| Taxes | -13.30M | -33.70M | -10.90M | -16.30M | -80.20M | -39.00M | -35.40M | -36.00M | -28.50M | -38.20M | -52.00M | -50.71M | -17.03M | -9.53M | -27.96M | -57.41M | -58.46M | -335.68M | 137.20M | 165.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 56.05M | 67.54M | 17.98M | 33.49M | 50.23M | 74.19M | 71.38M | 67.91M | 52.54M | 70.52M | 54.46M | 96.53M | 41.41M | 36.62M | 91.97M | 202.25M | -395.73M | 717.59M | -516.20M | -621.80M |
| Net income | 56.05M | 67.54M | 17.98M | 33.49M | 50.23M | 74.19M | 71.38M | 67.91M | 52.54M | 70.52M | 54.46M | 96.53M | 41.41M | 36.62M | 91.97M | 202.25M | -395.73M | 717.59M | -516.20M | -621.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 2.00M |
| Diluted net income available to common stockholders | 56.05M | 67.54M | 17.98M | 33.49M | 50.23M | 74.19M | 71.38M | 67.91M | 52.54M | 70.52M | 54.46M | 96.53M | 41.41M | 36.62M | 91.97M | 202.25M | -395.73M | 717.59M | -516.20M | -623.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 68.97M | 68.56M | 52.51M | 60.98M | 129.79M | 114.53M | 68.77M | 30.34M | 11.98M | 75.39M | 167.46M | 125.53M | 64.99M | 46.97M | 114.02M | 245.27M | 612.23M | 653.39M | 431.60M | 143.60M |
| EBIT | 41.16M | 38.39M | 10.68M | 19.09M | 91.41M | 77.91M | 35.03M | -4.07M | -23.34M | 40.92M | 132.19M | 91.68M | 31.60M | 13.84M | 76.39M | 209.39M | 271.86M | 320.59M | 1.80M | -286.30M |
| Total operating expenses | -1.15B | -1.21B | -1.22B | -1.56B | -1.57B | -1.80B | -1.87B | -2.13B | -2.37B | -2.45B | -2.26B | -2.23B | -2.45B | -2.67B | -2.81B | -2.76B | -7.70B | -9.04B | -7.03B | -7.78B |
| Prepaid expenses | 0 | 0 | 0 | 0 | — | 22.50M | — | — | — | — | 2.07M | 2.17M | 2.01M | 2.90M | 2.61M | 5.17M | 13.81M | 25.39M | 28.60M | 22.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.61M | — | 5.07M | 6.64M | 5.13M | 2.71M | 3.37M | 7.38M | 103.96M | 56.48M | 20.40M | 10.00M |
| Capital and operating lease obligations | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.36M | 12.36M | 9.40M | 108.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.80M | 13.50M | 10.40M | 5.70M | 8.40M | 28.54M | 24.15M | 20.42M | — | 0 | 9.67M | 7.99M | 8.55M | 8.88M | 4.93M | 3.45M | 3.43M | 342.08M | 447.50M | 714.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.00K | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -13.13M | -13.13M | -13.13M | -23.05M | -38.29M | -22.90M | -22.90M | -23.05M | -23.05M | -23.71M | -23.71M | -23.71M | -23.75M | -11.87M | 0 | -222.00K | -221.00K | -300.00K | -300.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -2.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800