Carysil Ltd
NSE: CARYSIL BSE: 524091
₹957.25
(-1.48%)
Wed, 25 Feb 2026, 08:50 pm
Market Cap27.92B
PE Ratio30.36
Dividend0.24
Consumer Durables
Home Furnishings
24.5KCarysil Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 498.15M | 460.66M | 547.47M | 613.90M | 782.19M | 1.04B | 1.26B | 1.66B | 1.78B | 1.92B | 2.43B | 2.67B | 3.02B | 4.83B | 5.93B | 6.83B | 8.13B |
| Gross profit | 99.41M | 173.82M | 195.00M | 154.93M | 218.74M | 300.78M | 407.56M | 499.81M | 565.68M | 519.00M | 699.81M | 777.91M | 1.01B | 1.79B | 1.71B | 2.11B | 2.42B |
| Operating expenses (excl. COGS) | -563.07K | -86.84M | -121.27M | -129.37M | -143.26M | -187.73M | -213.37M | -317.85M | -381.67M | -363.46M | -449.06M | -507.82M | -543.28M | -934.71M | -873.98M | -1.15B | -1.42B |
| Selling/general/admin expenses, total | — | -86.81M | -121.18M | -129.34M | -143.20M | -173.01M | -211.99M | -317.63M | -381.41M | -362.71M | -448.67M | -507.33M | -542.93M | -932.97M | -873.24M | -1.10B | -1.40B |
| Research & development | — | -500.00K | -503.85K | — | — | — | — | -898.74K | -833.95K | -1.65M | — | -2.40M | -2.76M | -3.65M | -5.90M | — | -7.70M |
| Selling/general/admin expenses, other | — | -86.31M | -120.68M | -129.34M | -143.20M | -173.01M | -211.99M | -316.73M | -381.41M | -361.06M | -448.67M | -504.92M | -540.17M | -929.31M | -867.35M | -1.10B | -1.39B |
| Other operating expenses, total | -563.07K | -25.22K | -85.13K | -26.81K | -61.23K | -14.72M | -1.38M | -222.91K | -256.00K | -744.00K | -394.00K | -496.00K | -349.00K | -1.75M | -735.00K | -51.30M | -22.20M |
| Operating income | 98.84M | 86.98M | 73.73M | 25.56M | 75.48M | 113.06M | 194.19M | 181.96M | 184.01M | 155.54M | 250.74M | 270.08M | 463.94M | 855.15M | 831.40M | 964.10M | 1.00B |
| Non-operating income, total | -10.70M | -10.51M | -6.86M | -8.21M | -14.57M | -9.46M | -62.54M | -4.42M | -57.14M | 13.30M | -8.68M | 34.74M | 74.38M | 5.65M | -150.43M | -156.30M | -125.10M |
| Interest expense, net of interest capitalized | -13.75M | -9.03M | -12.53M | -26.74M | -32.73M | -40.22M | -74.83M | -88.91M | -76.73M | -80.47M | -96.79M | -99.03M | -81.02M | -95.69M | -145.14M | -208.50M | -234.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.05M | -1.48M | 5.68M | 18.58M | 18.16M | 29.63M | 10.15M | 86.53M | 16.79M | 92.42M | 86.21M | 133.76M | 155.40M | 101.34M | -5.29M | 52.20M | 108.90M |
| Non-operating interest income | 210.04K | 102.68K | 202.94K | 320.23K | 516.13K | 859.16K | 895.32K | 11.03M | 15.61M | 9.37M | 10.68M | 4.58M | 11.64M | 6.28M | 7.18M | 4.40M | 45.60M |
| Miscellaneous non-operating expense | 2.84M | -1.58M | 5.47M | 18.26M | 17.65M | 28.77M | 9.25M | 75.49M | 1.18M | 83.05M | 75.54M | 129.18M | 143.75M | 95.05M | -12.47M | 47.80M | 63.30M |
| Unusual income/expense | — | — | — | -46.68K | — | 1.13M | 2.14M | -2.03M | 2.80M | 1.35M | 1.90M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 88.15M | 76.48M | 66.88M | 17.35M | 60.91M | 103.60M | 131.65M | 177.54M | 126.88M | 168.84M | 242.07M | 304.82M | 538.32M | 860.80M | 680.97M | 807.80M | 878.50M |
| Taxes | -15.51M | -15.66M | -15.14M | -2.37M | -13.48M | -26.20M | -41.55M | -56.09M | -47.15M | -46.47M | -67.25M | -76.20M | -145.15M | -208.24M | -152.66M | -224.20M | -235.30M |
| Non-controlling/minority interest | 0 | 0 | 151.00K | 1.36M | 903.60K | -171.45K | -2.79M | -12.34M | -7.13M | -2.86M | -2.34M | -7.87M | -1.94M | -4.95M | -4.12M | -4.70M | -5.80M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 72.63M | 60.82M | 51.89M | 16.34M | 48.34M | 77.23M | 87.31M | 109.12M | 72.59M | 119.51M | 172.48M | 220.75M | 391.24M | 647.62M | 524.19M | 578.90M | 637.40M |
| Net income | 72.63M | 60.82M | 51.89M | 16.34M | 48.34M | 77.23M | 87.31M | 109.12M | 72.59M | 119.51M | 172.48M | 220.75M | 391.24M | 647.62M | 524.19M | 578.90M | 637.40M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 72.63M | 60.82M | 51.89M | 16.34M | 48.34M | 77.23M | 87.31M | 109.12M | 72.59M | 119.51M | 172.48M | 220.75M | 391.24M | 647.62M | 524.19M | 578.90M | 637.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 119.85M | 113.50M | 102.60M | 63.68M | 119.18M | 161.23M | 236.86M | 236.27M | 240.73M | 226.99M | 337.13M | 389.33M | 590.58M | 1.03B | 1.09B | 1.29B | 1.36B |
| EBIT | 98.84M | 86.98M | 73.73M | 25.56M | 75.48M | 113.06M | 194.19M | 181.96M | 184.01M | 155.54M | 250.74M | 270.08M | 463.94M | 855.15M | 831.40M | 964.10M | 1.00B |
| Total operating expenses | -399.30M | -373.67M | -473.74M | -588.34M | -706.72M | -926.29M | -1.07B | -1.48B | -1.59B | -1.76B | -2.18B | -2.40B | -2.55B | -3.98B | -5.10B | -5.86B | -7.13B |
| Prepaid expenses | 10.38M | 17.41M | — | 2.38M | 2.61M | 3.84M | 5.69M | 2.94M | 3.95M | 2.70M | 2.94M | 334.00K | 4.47M | 31.14M | 37.48M | 63.90M | 62.20M |
| Deferred income, current | — | — | — | — | — | 13.61M | 14.87M | 26.86M | 18.95M | 14.46M | 19.06M | 26.06M | 21.60M | 19.56M | 13.69M | 22.10M | 46.70M |
| Capital and operating lease obligations | — | — | 0 | 594.66K | 0 | 0 | 0 | 0 | 0 | 0 | 4.84M | 4.84M | 45.83M | 98.18M | 105.17M | 65.90M | 65.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 11.47M | 12.64M | 13.90M | 11.94M | 11.14M | 8.59M | 18.35M | 25.09M | 12.17M | 22.75M | 24.88M | 19.88M | 39.76M | 46.23M | 52.15M | 59.50M | 63.60M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 151.00K | 151.00K | 2.27M | 2.44M | 27.06M | 21.44M | 18.62M | 13.43M | 15.79M | 23.65M | 25.60M | 32.43M | 36.54M | 41.20M | 48.30M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.60M | -10.69M | -11.41M | -11.54M | -11.43M | -14.32M | -17.48M | -18.36M | -25.43M | -25.91M | -25.95M | -30.85M | -52.90M | -64.16M | -31.39M | -55.00M | -56.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800