Ceinsys Tech Ltd

NSE: BSE: 538734

₹1028.05

(-4.81%)

Fri, 13 Feb 2026, 03:05 pm

MTF 5xInvest in Ceinsys Tech Ltd with 5x Leverage Buy with MTF

Market Cap19.27B

PE Ratio17.01

Dividend0.32

Industrial Services

Engineering & Construction

24.5K

Ceinsys Tech Financials

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	204.09M	334.56M	503.16M	559.57M	718.55M	1.06B	1.33B	1.44B	1.41B	1.76B	1.97B	1.85B	2.03B	2.19B	2.53B	4.18B
Gross profit	39.28M	103.76M	167.28M	214.34M	310.44M	316.79M	397.31M	338.08M	324.84M	437.38M	636.11M	297.09M	433.67M	629.70M	838.10M	1.26B
Operating expenses (excl. COGS)	-29.27M	-59.31M	-74.45M	-112.16M	-228.91M	-166.79M	-192.79M	-147.91M	-151.15M	-229.13M	-166.71M	-152.07M	-222.10M	-341.47M	-446.80M	-504.10M
Selling/general/admin expenses, total	-29.27M	-59.31M	-74.45M	-112.16M	-228.91M	-163.77M	-188.75M	-147.73M	-145.90M	-220.46M	-154.09M	-146.42M	-220.84M	-336.06M	-375.00M	-507.90M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	—
Selling/general/admin expenses, other	-29.27M	-59.31M	-74.45M	-112.16M	-228.91M	-163.77M	-188.75M	-147.73M	-145.90M	-220.46M	-154.09M	-146.42M	-220.84M	-336.06M	-375.00M	-507.90M
Other operating expenses, total	0	0	0	0	0	-3.03M	-4.04M	-172.00K	-5.25M	-8.66M	-12.61M	-5.66M	-1.26M	-5.41M	-71.80M	3.80M
Operating income	10.02M	44.45M	92.83M	102.18M	81.53M	149.99M	204.51M	190.18M	173.69M	208.26M	469.41M	145.01M	211.57M	288.23M	391.30M	754.10M
Non-operating income, total	-944.43K	-6.28M	-19.37M	-25.38M	14.72M	-48.65M	-111.08M	-128.19M	-122.63M	-158.17M	-162.36M	-120.66M	-95.40M	-76.47M	-12.90M	35.00M
Interest expense, net of interest capitalized	-10.07M	-10.88M	-26.70M	-42.48M	-63.11M	-75.07M	-115.39M	-155.51M	-165.86M	-177.88M	-173.75M	-133.53M	-110.55M	-97.34M	-47.60M	-47.50M
Interest capitalized	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.12M	4.60M	7.33M	17.10M	77.82M	27.72M	9.43M	27.32M	43.23M	19.71M	11.39M	12.88M	15.14M	20.88M	34.70M	82.50M
Non-operating interest income	1.53M	566.75K	3.50M	4.23M	4.31M	5.07M	7.08M	12.48M	24.28M	18.61M	12.33M	14.31M	11.02M	10.17M	25.70M	67.70M
Miscellaneous non-operating expense	7.60M	4.04M	3.83M	12.87M	73.52M	22.65M	2.35M	14.84M	18.95M	1.10M	-935.00K	-1.43M	4.12M	10.70M	9.00M	14.80M
Unusual income/expense	—	—	—	—	—	-1.30M	-5.12M	—	—	0	0	0	0	0	0	0
Pretax income	9.07M	38.17M	73.46M	76.80M	96.25M	101.35M	93.44M	61.98M	51.05M	50.09M	307.05M	24.36M	116.17M	211.76M	378.40M	789.10M
Taxes	-2.38M	-12.61M	-24.00M	-25.48M	-32.85M	-32.00M	-47.89M	-6.24M	-5.80M	-15.67M	-85.56M	-4.42M	-39.59M	19.79M	-146.60M	-263.00M
Non-controlling/minority interest	0	0	0	0	-725.54K	-928.03K	0	0	0	0	0	0	-3.25M	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.69M	25.55M	49.46M	51.57M	64.80M	68.42M	45.23M	55.74M	45.25M	34.42M	221.49M	19.94M	91.95M	308.87M	350.00M	632.40M
Net income	6.69M	25.55M	49.46M	51.57M	64.80M	68.42M	45.23M	55.74M	45.25M	34.42M	221.49M	19.94M	91.95M	308.87M	350.00M	632.40M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.69M	25.55M	49.46M	51.57M	64.80M	68.42M	45.23M	55.74M	45.25M	34.42M	221.49M	19.94M	91.95M	308.87M	350.00M	632.40M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	15.61M	50.48M	104.26M	117.70M	101.36M	174.49M	234.79M	226.54M	215.60M	250.61M	508.20M	178.77M	241.82M	333.20M	442.90M	836.20M
EBIT	10.02M	44.45M	92.83M	102.18M	81.53M	149.99M	204.51M	190.18M	173.69M	208.26M	469.41M	145.01M	211.57M	288.23M	391.30M	754.10M
Total operating expenses	-194.08M	-290.11M	-410.34M	-457.39M	-637.02M	-908.93M	-1.12B	-1.25B	-1.23B	-1.56B	-1.50B	-1.71B	-1.82B	-1.91B	-2.14B	-3.43B
Prepaid expenses	14.79M	19.78M	28.76M	49.18M	69.27M	60.85M	62.21M	10.79M	12.34M	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	7.67M	—	919.15K	3.33M	3.52M	2.49M	1.37M	58.40M	75.27M	110.07M	104.40M	27.00M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	14.32M	13.57M	13.57M	55.30M	55.30M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.65M	16.14M	35.58M	45.82M	47.43M	47.29M	53.30M	6.95M	6.86M	3.93M	—	—	—	—	—	—
Deferred income, non-current	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	1.47M	1.65M	325.03K	0	0	0	0	0	79.57M	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-2.92M	-3.88M	-4.84M	-5.81M	-17.53M	-11.69M	-8.18M	-10.95M	-15.20M	-21.77M	-30.59M	-27.79M	-25.01M	-34.72M	-30.90M	-40.80M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800