Ceinsys Tech Ltd
NSE: BSE: 538734
₹1028.05
(-4.81%)
Sat, 14 Feb 2026, 08:41 pm
Market Cap18.34B
PE Ratio17.01
Dividend0.34
Industrial Services
Engineering & Construction
24.5KCeinsys Tech Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 204.09M | 334.56M | 503.16M | 559.57M | 718.55M | 1.06B | 1.33B | 1.44B | 1.41B | 1.76B | 1.97B | 1.85B | 2.03B | 2.19B | 2.53B | 4.18B |
| Gross profit | 39.28M | 103.76M | 167.28M | 214.34M | 310.44M | 316.79M | 397.31M | 338.08M | 324.84M | 437.38M | 636.11M | 297.09M | 433.67M | 629.70M | 838.10M | 1.26B |
| Operating expenses (excl. COGS) | -29.27M | -59.31M | -74.45M | -112.16M | -228.91M | -166.79M | -192.79M | -147.91M | -151.15M | -229.13M | -166.71M | -152.07M | -222.10M | -341.47M | -446.80M | -504.10M |
| Selling/general/admin expenses, total | -29.27M | -59.31M | -74.45M | -112.16M | -228.91M | -163.77M | -188.75M | -147.73M | -145.90M | -220.46M | -154.09M | -146.42M | -220.84M | -336.06M | -375.00M | -507.90M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | -29.27M | -59.31M | -74.45M | -112.16M | -228.91M | -163.77M | -188.75M | -147.73M | -145.90M | -220.46M | -154.09M | -146.42M | -220.84M | -336.06M | -375.00M | -507.90M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | -3.03M | -4.04M | -172.00K | -5.25M | -8.66M | -12.61M | -5.66M | -1.26M | -5.41M | -71.80M | 3.80M |
| Operating income | 10.02M | 44.45M | 92.83M | 102.18M | 81.53M | 149.99M | 204.51M | 190.18M | 173.69M | 208.26M | 469.41M | 145.01M | 211.57M | 288.23M | 391.30M | 754.10M |
| Non-operating income, total | -944.43K | -6.28M | -19.37M | -25.38M | 14.72M | -48.65M | -111.08M | -128.19M | -122.63M | -158.17M | -162.36M | -120.66M | -95.40M | -76.47M | -12.90M | 35.00M |
| Interest expense, net of interest capitalized | -10.07M | -10.88M | -26.70M | -42.48M | -63.11M | -75.07M | -115.39M | -155.51M | -165.86M | -177.88M | -173.75M | -133.53M | -110.55M | -97.34M | -47.60M | -47.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.12M | 4.60M | 7.33M | 17.10M | 77.82M | 27.72M | 9.43M | 27.32M | 43.23M | 19.71M | 11.39M | 12.88M | 15.14M | 20.88M | 34.70M | 82.50M |
| Non-operating interest income | 1.53M | 566.75K | 3.50M | 4.23M | 4.31M | 5.07M | 7.08M | 12.48M | 24.28M | 18.61M | 12.33M | 14.31M | 11.02M | 10.17M | 25.70M | 67.70M |
| Miscellaneous non-operating expense | 7.60M | 4.04M | 3.83M | 12.87M | 73.52M | 22.65M | 2.35M | 14.84M | 18.95M | 1.10M | -935.00K | -1.43M | 4.12M | 10.70M | 9.00M | 14.80M |
| Unusual income/expense | — | — | — | — | — | -1.30M | -5.12M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 9.07M | 38.17M | 73.46M | 76.80M | 96.25M | 101.35M | 93.44M | 61.98M | 51.05M | 50.09M | 307.05M | 24.36M | 116.17M | 211.76M | 378.40M | 789.10M |
| Taxes | -2.38M | -12.61M | -24.00M | -25.48M | -32.85M | -32.00M | -47.89M | -6.24M | -5.80M | -15.67M | -85.56M | -4.42M | -39.59M | 19.79M | -146.60M | -263.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -725.54K | -928.03K | 0 | 0 | 0 | 0 | 0 | 0 | -3.25M | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.69M | 25.55M | 49.46M | 51.57M | 64.80M | 68.42M | 45.23M | 55.74M | 45.25M | 34.42M | 221.49M | 19.94M | 91.95M | 308.87M | 350.00M | 632.40M |
| Net income | 6.69M | 25.55M | 49.46M | 51.57M | 64.80M | 68.42M | 45.23M | 55.74M | 45.25M | 34.42M | 221.49M | 19.94M | 91.95M | 308.87M | 350.00M | 632.40M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.69M | 25.55M | 49.46M | 51.57M | 64.80M | 68.42M | 45.23M | 55.74M | 45.25M | 34.42M | 221.49M | 19.94M | 91.95M | 308.87M | 350.00M | 632.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 15.61M | 50.48M | 104.26M | 117.70M | 101.36M | 174.49M | 234.79M | 226.54M | 215.60M | 250.61M | 508.20M | 178.77M | 241.82M | 333.20M | 442.90M | 836.20M |
| EBIT | 10.02M | 44.45M | 92.83M | 102.18M | 81.53M | 149.99M | 204.51M | 190.18M | 173.69M | 208.26M | 469.41M | 145.01M | 211.57M | 288.23M | 391.30M | 754.10M |
| Total operating expenses | -194.08M | -290.11M | -410.34M | -457.39M | -637.02M | -908.93M | -1.12B | -1.25B | -1.23B | -1.56B | -1.50B | -1.71B | -1.82B | -1.91B | -2.14B | -3.43B |
| Prepaid expenses | 14.79M | 19.78M | 28.76M | 49.18M | 69.27M | 60.85M | 62.21M | 10.79M | 12.34M | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | 7.67M | — | 919.15K | 3.33M | 3.52M | 2.49M | 1.37M | 58.40M | 75.27M | 110.07M | 104.40M | 27.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.32M | 13.57M | 13.57M | 55.30M | 55.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.65M | 16.14M | 35.58M | 45.82M | 47.43M | 47.29M | 53.30M | 6.95M | 6.86M | 3.93M | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 1.47M | 1.65M | 325.03K | 0 | 0 | 0 | 0 | 0 | 79.57M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.92M | -3.88M | -4.84M | -5.81M | -17.53M | -11.69M | -8.18M | -10.95M | -15.20M | -21.77M | -30.59M | -27.79M | -25.01M | -34.72M | -30.90M | -40.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800