CG-VAK Software & Exports Ltd

NSE: BSE: 531489

₹196.70

(1.08%)

Wed, 18 Mar 2026, 05:06 pm

MTF 5xInvest in CG-VAK Software & Exports Ltd with 5x Leverage Buy with MTF

Market Cap982.77M

PE Ratio8.31

Dividend0.51

Technology Services

Information Technology Services

24.5K

CG-VAK Software & Exports Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	168.06M	176.48M	195.54M	230.53M	315.29M	390.62M	352.16M	322.19M	300.36M	362.55M	392.62M	442.06M	539.15M	769.08M	785.75M	770.39M
Gross profit	22.55M	26.37M	22.61M	46.41M	100.19M	168.44M	135.89M	101.78M	83.41M	110.84M	111.22M	148.39M	181.85M	243.41M	199.87M	220.55M
Operating expenses (excl. COGS)	-28.68M	-28.80M	-29.51M	-32.56M	-87.25M	-145.02M	-118.14M	-90.09M	-65.89M	-60.73M	-59.29M	-59.23M	-63.40M	-78.98M	-88.01M	-100.76M
Selling/general/admin expenses, total	-21.48M	-21.68M	-21.56M	-24.16M	-75.09M	-132.78M	-118.14M	-90.09M	-65.89M	-60.73M	-59.29M	-59.23M	-63.40M	-78.98M	-88.01M	-100.76M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-21.48M	-21.68M	-21.56M	-24.16M	-75.09M	-132.78M	-118.14M	-90.09M	-65.89M	-60.73M	-59.29M	-59.23M	-63.40M	-78.98M	-88.01M	-100.76M
Other operating expenses, total	-7.20M	-7.12M	-7.96M	-8.40M	-12.16M	-12.24M	0	0	0	0	0	0	0	0	0	0
Operating income	-6.13M	-2.43M	-6.91M	13.85M	12.94M	23.42M	17.75M	11.68M	17.52M	50.11M	51.94M	89.16M	118.45M	164.43M	111.87M	119.79M
Non-operating income, total	346.18K	4.04M	-4.62M	-375.51K	1.53M	1.16M	1.39M	-812.97K	1.88M	-19.80K	1.32M	2.68M	2.47M	-3.75M	12.26M	5.08M
Interest expense, net of interest capitalized	-1.95M	-1.96M	-2.42M	-2.08M	-1.43M	-1.12M	-1.07M	-2.02M	-1.32M	-1.52M	-5.25M	-4.18M	-5.06M	-6.23M	-5.71M	-6.97M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.30M	6.00M	-2.20M	1.71M	2.97M	2.28M	2.46M	1.21M	3.67M	1.50M	6.57M	5.41M	7.25M	2.24M	17.12M	11.69M
Non-operating interest income	61.06K	70.98K	41.73K	60.00K	83.87K	99.66K	240.85K	406.23K	1.08M	2.02M	3.02M	3.37M	1.49M	999.00K	9.46M	8.14M
Miscellaneous non-operating expense	2.24M	5.93M	-2.25M	1.65M	2.88M	2.18M	2.22M	800.11K	2.58M	-520.36K	3.55M	2.05M	5.75M	1.24M	7.67M	3.55M
Unusual income/expense	—	-4.92K	—	—	—	—	—	—	-463.57K	0	0	1.45M	283.50K	242.00K	850.00K	358.00K
Pretax income	-5.79M	1.60M	-11.53M	13.48M	14.47M	24.58M	19.14M	10.87M	19.41M	50.09M	53.26M	91.84M	120.92M	160.68M	124.13M	124.87M
Taxes	-221.08K	-99.18K	1.09M	-878.20K	-2.92M	-5.37M	-5.89M	-3.14M	-5.48M	-14.41M	-14.89M	-22.22M	-30.66M	-41.61M	-31.84M	-32.17M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-6.01M	1.51M	-10.44M	12.60M	11.55M	19.22M	13.25M	7.73M	13.93M	35.68M	38.37M	69.62M	90.25M	119.07M	92.29M	92.70M
Net income	-6.01M	1.51M	-10.44M	12.60M	11.55M	19.22M	13.25M	7.73M	13.93M	35.68M	38.37M	69.62M	90.25M	119.07M	92.29M	92.70M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-6.01M	1.51M	-10.44M	12.60M	11.55M	19.22M	13.25M	7.73M	13.93M	35.68M	38.37M	69.62M	90.25M	119.07M	92.29M	92.70M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.22M	4.78M	708.96K	21.59M	17.85M	28.85M	20.11M	14.50M	20.36M	53.57M	60.57M	99.04M	130.07M	181.06M	128.61M	135.34M
EBIT	-6.13M	-2.43M	-6.91M	13.85M	12.94M	23.42M	17.75M	11.68M	17.52M	50.11M	51.94M	89.16M	118.45M	164.43M	111.87M	119.79M
Total operating expenses	-174.19M	-178.91M	-202.45M	-216.68M	-302.35M	-367.19M	-334.41M	-310.51M	-282.84M	-312.44M	-340.68M	-352.91M	-420.70M	-604.65M	-673.89M	-650.60M
Prepaid expenses	127.48K	247.49K	269.70K	1.95M	406.12K	454.20K	587.82K	607.06K	1.32M	1.23M	2.71M	1.47M	3.68M	4.43M	7.07M	4.81M
Deferred income, current	—	—	—	—	0	—	—	—	4.75M	0	—	—	—	0	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	28.07M	23.72M	38.07M	33.78M	29.72M	24.38M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	230.58K	—	511.41K	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	-2.95M	-2.95M	-2.96M	-3.04M	-3.04M	-3.04M	-3.04M	-4.57M	-3.79M	-5.05M	-5.05M	-5.05M	-5.05M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800