Chemplast Sanmar Ltd
NSE: CHEMPLASTS BSE: 543336
₹280.33
(1.69%)
Wed, 25 Mar 2026, 09:05 pm
Market Cap44.33B
PE Ratio0
Dividend0
Chemplast Sanmar Cashflow
| Particulars | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -217.37M | -327.26M | -263.12M | -360.10M | -344.48M | -451.97M | -539.60M | -763.74M | -927.81M | -933.91M | -938.92M | -687.20M | -753.62M | -563.76M | -873.61M | -1.31B | -1.37B | -1.42B | -1.51B | -1.99B |
| Accumulated depreciation, total | -1.74B | -2.05B | -2.29B | -2.63B | -2.97B | -3.25B | -3.73B | -5.02B | -5.59B | -6.34B | -6.47B | -681.27M | -1.42B | -268.05M | -1.11B | -2.65B | -721.10M | -2.00B | -3.44B | -1.10B |
| Cash from operating activities | 784.75M | 175.25M | 747.02M | 580.60M | 590.04M | -310.78M | -271.54M | 1.52B | 2.12B | 882.71M | 1.46B | 5.77B | 3.73B | 1.97B | 473.30M | 6.98B | 6.31B | 2.57B | -3.73B | -231.80M |
| Funds from operations | 377.36M | 347.31M | 468.69M | 706.05M | 549.52M | 400.83M | -486.57M | -623.04M | 226.65M | 333.17M | 1.03B | 3.38B | 3.78B | 2.36B | 1.59B | 6.50B | 7.69B | 2.69B | -1.26B | 575.00M |
| Net income (cash flow) | 206.34M | 46.24M | 256.83M | 367.12M | 176.70M | 71.81M | -666.13M | -924.43M | -494.44M | -519.48M | 119.53M | 1.50B | 1.79B | 1.18B | 461.25M | 4.10B | 6.49B | 1.52B | -1.58B | -1.10B |
| Depreciation & amortization (cash flow) | 217.37M | 327.26M | 263.12M | 360.10M | 344.48M | 451.97M | 539.60M | 1.29B | 822.81M | 933.91M | 938.92M | 687.20M | 753.62M | 563.76M | 873.61M | 1.31B | 1.37B | 1.42B | 1.51B | 1.99B |
| Depreciation/depletion | 217.37M | 325.27M | 260.68M | 360.10M | 343.57M | 451.97M | 539.60M | 1.29B | 822.81M | 933.91M | 938.92M | 687.20M | 753.62M | 563.76M | 873.61M | 1.31B | 1.37B | 1.42B | 1.51B | 1.97B |
| Amortization | — | 1.98M | 2.44M | 0 | 915.00K | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 16.00M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -84.55M | -62.19M | -100.46M | -108.23M | -110.97M | -126.95M | -21.62M | -563.92M | 71.83M | 100.26M | -28.58M | -976.97M | -903.84M | -139.25M | 2.15M | -440.62M | -1.64B | -445.20M | -517.70M | 276.60M |
| Changes in working capital | 407.39M | -172.06M | 278.33M | -125.45M | 40.51M | -711.61M | 215.04M | 2.14B | 1.89B | 549.54M | 432.11M | 2.39B | -51.92M | -390.74M | -1.12B | 479.84M | -1.38B | -122.50M | -2.47B | -806.80M |
| Cash from investing activities | -106.82M | 83.72M | -483.12M | -1.20B | -2.79B | -4.45B | -3.38B | -1.44B | -513.34M | -613.73M | 91.13M | -3.96B | -3.71B | -3.21B | -4.41B | 21.41B | 773.30M | -2.82B | -5.84B | -4.50B |
| Capital expenditures | -127.10M | -434.02M | -572.23M | -1.23B | -2.83B | -4.51B | -3.38B | -1.46B | -572.72M | -650.58M | -772.66M | -444.47M | -580.79M | -600.22M | -503.51M | -553.93M | -1.12B | -4.20B | -6.19B | -3.82B |
| Capital expenditures - fixed assets | -127.10M | -434.02M | -572.23M | -1.23B | -2.83B | -4.51B | -3.38B | -1.46B | -572.72M | -650.58M | -772.66M | -444.47M | -580.79M | -600.22M | -503.51M | -553.93M | -1.12B | -4.20B | -6.19B | -3.82B |
| Capital expenditures - other assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Cash from financing activities | -700.44M | -280.59M | -258.67M | 618.20M | 2.19B | 4.77B | 3.97B | -112.95M | -1.51B | -611.57M | -915.62M | -2.76B | 925.28M | 438.34M | 4.20B | -26.27B | -122.40M | 1.37B | 5.70B | 3.04B |
| Free cash flow | 657.65M | -258.76M | 174.80M | -645.61M | -2.24B | -4.82B | -3.66B | 56.42M | 1.54B | 232.13M | 684.62M | 5.33B | 3.15B | 1.37B | -30.21M | 6.42B | 5.19B | -1.63B | -9.92B | -4.05B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800