Chemplast Sanmar Ltd
NSE: CHEMPLASTS BSE: 543336
₹280.33
(1.69%)
Tue, 24 Mar 2026, 05:39 pm
Market Cap44.33B
PE Ratio0
Dividend0
Process Industries
Chemicals: Major Diversified
24.5KChemplast Sanmar Income Statement
| Particulars | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.66B | 4.99B | 5.23B | 5.87B | 6.13B | 6.40B | 6.75B | 9.34B | 18.71B | 20.87B | 22.10B | 29.03B | 30.30B | 12.51B | 12.55B | 37.96B | 58.91B | 49.40B | 39.22B | 43.44B |
| Gross profit | 811.18M | 693.65M | 879.05M | 587.52M | 710.46M | 78.80M | -545.79M | 122.77M | 1.44B | 1.67B | 2.36B | 6.15B | 6.23B | 3.30B | 3.12B | 10.07B | 12.77B | 5.79B | 1.03B | 2.51B |
| Operating expenses (excl. COGS) | -340.64M | -360.35M | -466.92M | -210.73M | -238.08M | -361.90M | -346.18M | -732.50M | -1.09B | -1.28B | -1.19B | -1.25B | -1.02B | -613.18M | -759.28M | -1.24B | -1.55B | -2.82B | -1.96B | -2.00B |
| Selling/general/admin expenses, total | -307.11M | -311.44M | -390.52M | — | — | — | — | -696.36M | -1.06B | -917.60M | -1.15B | -1.24B | -1.04B | -580.46M | -728.14M | -1.19B | -1.48B | -1.96B | -1.79B | -1.92B |
| Research & development | — | — | — | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | -18.98M | -39.52M | -79.05M |
| Selling/general/admin expenses, other | -307.11M | -311.44M | -390.52M | — | — | — | — | -696.36M | -1.06B | -917.60M | -1.15B | -1.24B | -1.04B | -580.46M | -728.14M | -1.19B | -1.48B | -1.94B | -1.75B | -1.84B |
| Other operating expenses, total | -33.53M | -48.90M | -76.39M | -210.73M | -238.08M | -361.90M | -346.18M | -36.13M | -27.98M | -363.64M | -40.72M | -3.43M | 23.65M | -32.72M | -31.14M | -50.79M | -73.80M | -861.90M | -167.20M | -78.40M |
| Operating income | 470.54M | 333.30M | 412.13M | 376.79M | 472.37M | -283.10M | -891.98M | -609.73M | 352.88M | 388.03M | 1.17B | 4.90B | 5.21B | 2.69B | 2.36B | 8.82B | 11.22B | 2.97B | -925.20M | 509.50M |
| Non-operating income, total | -226.01M | -251.06M | -106.10M | 77.40M | -156.37M | 354.79M | -112.58M | -734.55M | -1.02B | -1.09B | -1.06B | -1.83B | -1.63B | -403.57M | -986.53M | -18.37M | -3.26B | -1.26B | -1.33B | -2.20B |
| Interest expense, net of interest capitalized | -287.81M | -318.20M | -188.99M | -148.82M | -182.67M | -362.28M | -683.63M | -1.25B | -1.30B | -1.34B | -1.50B | -726.00M | -772.55M | -482.75M | -954.57M | -4.33B | -3.22B | -1.54B | -1.81B | -2.36B |
| Interest capitalized | 0 | 0 | 0 | 30.43M | 90.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.60M |
| Non-operating income, excl. interest expenses | 61.81M | 67.14M | 82.89M | 226.21M | 26.30M | 717.07M | 571.05M | 512.38M | 276.82M | 253.74M | 440.81M | -358.55M | -24.47M | 79.18M | -31.96M | 5.13B | 13.90M | 306.40M | 474.40M | 268.80M |
| Non-operating interest income | 1.74M | 651.00K | 4.07M | 0 | 10.31M | — | — | — | — | 51.21M | 75.30M | 56.29M | 40.64M | 4.41M | 16.19M | 123.12M | 338.60M | 643.10M | 598.40M | 401.80M |
| Miscellaneous non-operating expense | 60.06M | 66.49M | 78.82M | 226.21M | 15.99M | 717.07M | 571.05M | 512.38M | 276.82M | 202.53M | 365.51M | -424.71M | -66.47M | 74.77M | -48.15M | 5.00B | -330.50M | -481.10M | -139.80M | -148.70M |
| Unusual income/expense | 0 | 0 | 0 | — | — | — | — | — | — | — | — | -742.81M | -837.53M | 0 | 0 | -814.08M | -60.60M | -21.30M | 300.00K | -110.20M |
| Pretax income | 244.54M | 82.24M | 306.03M | 454.18M | 316.01M | 71.68M | -1.00B | -1.34B | -667.99M | -701.01M | 107.72M | 3.07B | 3.58B | 2.29B | 1.37B | 8.81B | 7.96B | 1.72B | -2.26B | -1.69B |
| Taxes | -38.20M | -36.00M | -49.20M | -89.80M | -141.70M | -4.00M | 329.24M | 418.97M | 173.32M | 181.52M | 4.70M | -1.68B | -1.87B | -749.35M | -255.77M | -1.37B | -1.47B | -191.60M | 671.40M | 587.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 206.34M | 46.24M | 256.83M | 367.12M | 176.70M | 71.81M | -666.13M | -924.43M | -494.44M | -519.48M | 119.53M | 1.50B | 1.79B | 1.18B | 461.25M | 4.10B | 6.49B | 1.52B | -1.58B | -1.10B |
| Net income | 206.34M | 46.24M | 256.83M | 367.12M | 176.70M | 71.81M | -666.13M | -924.43M | -494.44M | -519.48M | 119.53M | 1.50B | 1.79B | 1.18B | 461.25M | 4.10B | 6.49B | 1.52B | -1.58B | -1.10B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 206.34M | 46.24M | 256.83M | 367.12M | 176.70M | 71.81M | -666.13M | -924.43M | -494.44M | -519.48M | 119.53M | 1.50B | 1.79B | 1.18B | 461.25M | 4.10B | 6.49B | 1.52B | -1.58B | -1.10B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 687.91M | 660.56M | 675.25M | 736.89M | 816.86M | 168.87M | -352.37M | 154.01M | 1.28B | 1.32B | 2.11B | 5.59B | 5.97B | 3.26B | 3.23B | 10.13B | 12.59B | 4.39B | 588.40M | 2.50B |
| EBIT | 470.54M | 333.30M | 412.13M | 376.79M | 472.37M | -283.10M | -891.98M | -609.73M | 352.88M | 388.03M | 1.17B | 4.90B | 5.21B | 2.69B | 2.36B | 8.82B | 11.22B | 2.97B | -925.20M | 509.50M |
| Total operating expenses | -4.19B | -4.66B | -4.82B | -5.50B | -5.65B | -6.68B | -7.64B | -9.95B | -18.35B | -20.48B | -20.93B | -24.13B | -25.09B | -9.82B | -10.19B | -29.13B | -47.69B | -46.43B | -40.15B | -42.93B |
| Prepaid expenses | — | — | — | 243.16M | 235.67M | 200.26M | 61.88M | 65.90M | 44.90M | 22.14M | 224.79M | 39.20M | 46.85M | 37.56M | 25.89M | 33.97M | 30.00M | 34.60M | 87.90M | 100.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 149.85M | 124.70M | 179.21M | 45.67M | 75.46M | 200.65M | 294.40M | 365.80M | 260.30M | 386.60M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.49M | 0 | 0 | 0 | 188.08M | 166.10M | 112.40M | 79.70M | 79.70M | 11.20M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 473.00M | 490.00M | 490.20M | 451.60M | 470.30M | 465.10M | 135.70M | 1.26B | 1.43B | 1.54B | — | 2.13B | 2.15B | 4.87B | 4.85B | 7.20B | 7.41B | 7.17B | 6.51B | 5.31B |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -170.33M | -63.70M | -4.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800