CIAN Agro Industries & Infrastructure Ltd
NSE: BSE: 519477
₹1310.50
(0.31%)
Fri, 06 Mar 2026, 08:34 pm
Market Cap36.68B
PE Ratio21.69
Dividend0
CIAN Agro Industries & Infrastructure Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.46M | -39.29M | -103.22M | -135.62M | -151.32M | -141.39M | -177.23M | -173.67M | -741.82M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 775.87M | 1.65B | 1.97B | 2.88B | 3.22B | 3.83B | 4.87B | 4.49B | 42.10B |
| Total current assets | 615.10M | 946.72M | 1.22B | 1.97B | 2.24B | 2.31B | 3.38B | 3.13B | 9.32B |
| Cash and short term investments | 253.42M | 25.21M | -475.00K | -1.20M | 18.60M | 14.79M | 643.53M | 643.28M | 20.34M |
| Cash & equivalents | 153.42M | 25.21M | -11.04M | -12.38M | 5.38M | 834.00K | 4.18M | 3.88M | 20.34M |
| Short term investments | 100.00M | 0 | 10.57M | 11.18M | 13.22M | 13.96M | 639.35M | 639.41M | 0 |
| Total receivables, net | 184.55M | 443.19M | 374.18M | 787.49M | 560.36M | 575.31M | 556.93M | 394.03M | 4.07B |
| Accounts receivable - trade, net | 167.09M | 429.69M | 368.89M | 588.40M | 534.57M | 553.48M | 460.93M | 383.23M | 2.63B |
| Other receivables | 17.46M | 13.50M | 5.29M | 199.08M | 25.79M | 21.83M | 96.01M | 10.80M | 1.44B |
| Total inventory | 173.34M | 272.44M | 652.35M | 1.15B | 1.64B | 1.68B | 1.87B | 1.69B | 4.68B |
| Other current assets, total | 3.46M | 197.32M | 185.05M | 25.75M | 22.88M | 47.36M | 310.45M | 404.76M | 479.77M |
| Total non-current assets | 160.77M | 699.81M | 752.91M | 917.23M | 976.32M | 1.52B | 1.49B | 1.36B | 32.78B |
| Long term investments | 17.31M | 33.33M | 35.76M | 35.60M | 44.67M | 86.82M | 51.64M | 33.73M | 553.70M |
| Note receivable - long term | 1.73M | 1.94M | 4.00M | 4.14M | 13.17M | 3.26M | 2.72M | — | 135.79M |
| Investments in unconsolidated subsidiaries | 12.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.78M | 31.39M | 31.76M | 31.46M | 31.50M | 83.56M | 48.92M | 33.73M | 417.91M |
| Net property/plant/equipment | 59.86M | 467.75M | 631.72M | 807.45M | 766.83M | 1.15B | 1.17B | 1.31B | 31.49B |
| Gross property/plant/equipment | 63.52M | 537.11M | 752.16M | 973.46M | 978.45M | 1.41B | 1.49B | 1.71B | 42.43B |
| Deferred tax assets | 75.47M | 74.96M | 64.98M | 72.69M | 51.89M | 29.10M | 24.15M | 13.89M | 262.24M |
| Net intangible assets | 8.12M | 123.77M | 11.97M | 658.00K | 2.16M | 1.40M | 698.00K | 187.00K | 91.62M |
| Goodwill, net | 0 | 47.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 8.12M | 123.72M | 11.97M | 658.00K | 2.16M | 1.40M | 698.00K | 187.00K | 91.62M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 110.00M | 250.00M | 250.00M | 1.71M | 379.56M |
| Short term debt | 331.92M | 532.87M | 727.43M | 693.51M | 749.96M | 700.26M | 1.01B | 778.23M | 4.94B |
| Current portion of LT debt and capital leases | 0 | 16.74M | 0 | 0 | 0 | 0 | 0 | 0 | 7.13M |
| Short term debt excl. current portion of LT debt | 331.92M | 516.13M | 727.43M | 693.51M | 749.96M | 700.26M | 1.01B | 778.23M | 4.94B |
| Accounts payable | 71.31M | 363.01M | 302.05M | 305.98M | 567.82M | 766.58M | 978.00M | 1.17B | 2.94B |
| Income tax payable | — | 219.00K | — | — | — | 14.85M | 2.78M | 8.74M | 17.50M |
| Long term debt | 152.72M | 93.32M | 272.91M | 348.31M | 336.37M | 279.93M | 333.61M | 291.06M | 8.06B |
| Long term debt excl. lease liabilities | 152.72M | 93.32M | 272.91M | 348.31M | 336.37M | 279.93M | 333.61M | 291.06M | 8.06B |
| Total equity | 184.16M | 416.63M | 448.00M | 468.85M | 501.05M | 817.89M | 829.78M | 892.29M | 20.17B |
| Shareholders' equity | 184.16M | 416.63M | 448.00M | 468.85M | 501.05M | 818.48M | 829.73M | 892.29M | 19.64B |
| Common equity, total | 183.66M | 416.63M | 448.00M | 468.85M | 501.05M | 818.48M | 829.73M | 892.29M | 19.64B |
| Other common equity | 27.75M | 308.73M | 427.13M | 404.03M | 380.93M | 769.67M | 724.27M | 667.21M | 19.36B |
| Total debt | 484.64M | 626.20M | 1.00B | 1.04B | 1.09B | 980.19M | 1.34B | 1.07B | 13.01B |
| Net debt | 231.22M | 600.99M | 1.00B | 1.04B | 1.07B | 965.39M | 699.93M | 426.00M | 12.99B |
| Change in accounts receivable | -139.74M | -262.60M | 57.30M | -218.86M | 52.60M | -18.94M | 92.19M | 77.70M | -516.56M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 30.47M | 292.24M | -60.97M | -5.21M | 280.08M | 204.77M | 211.40M | 236.02M | 23.89M |
| Change in other assets/liabilities | -103.49M | -167.45M | 111.70M | 413.18M | -67.80M | 326.45M | 139.93M | -6.87M | 2.71B |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.07M | 0 |
| Purchase/sale of investments, net | -2.78M | -28.61M | -13.24M | -314.00K | -2.17M | -50.36M | -589.93M | 0 | -36.61M |
| Sale/maturity of investments | 0 | 0 | 0 | 338.00K | 0 | 0 | 52.08M | 0 | 73.76M |
| Purchase of investments | -2.78M | -28.61M | -13.24M | -652.00K | -2.17M | -50.36M | -642.01M | 0 | -110.36M |
| Other investing cash flow items, total | 27.00K | -212.00K | 612.00K | -75.00K | -10.50M | -130.00M | 500.00K | 0 | 106.58M |
| Issuance/retirement of debt, net | 152.72M | -59.40M | 390.88M | -46.56M | 48.75M | -97.58M | 509.96M | -324.21M | -1.34B |
| Issuance/retirement of long term debt | 152.72M | -59.40M | 179.59M | -12.64M | -7.71M | -47.87M | 64.37M | -82.91M | -1.34B |
| Issuance/retirement of short term debt | 0 | 0 | 211.30M | -33.92M | 56.45M | -49.70M | 445.59M | -241.29M | -2.55M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632.84M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800