CIE Automotive India Ltd
NSE: CIEINDIA BSE: 532756
₹471.05
(1.88%)
Sun, 15 Mar 2026, 05:00 am
Market Cap175.28B
PE Ratio21.58
Dividend1.49
Producer Manufacturing
Auto Parts: OEM
24.5KCIE Automotive India Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.99B | 2.10B | 23.08B | 22.39B | 13.24B | 19.11B | 23.08B | 20.96B | 25.90B | 51.54B | 53.20B | 64.28B | 80.31B | 79.08B | 60.50B | 67.65B | 87.53B | 92.80B | 89.64B |
| Gross profit | 15.88M | -80.77M | 1.19B | 896.27M | -335.38M | 2.20B | 1.77B | -758.84M | 1.31B | 5.63B | 6.48B | 9.47B | 12.05B | 11.15B | 5.00B | 11.90B | 13.86B | 16.27B | 15.48B |
| Operating expenses (excl. COGS) | -12.68M | -5.49M | 22.00B | -1.05B | -1.01B | -1.69B | -2.13B | -1.09B | -1.37B | -2.96B | -3.49B | -3.91B | -4.38B | -4.62B | -2.97B | -5.16B | -5.04B | -5.17B | -5.16B |
| Selling/general/admin expenses, total | — | — | -2.27B | -2.00B | -977.84M | -1.67B | -1.76B | -1.07B | -1.34B | -2.42B | -3.49B | -3.91B | -4.38B | -4.62B | -2.97B | -5.16B | -5.04B | -5.17B | -5.16B |
| Research & development | — | 0 | -7.11M | -8.74M | — | — | 0 | 0 | 0 | — | — | — | — | 0 | — | 0 | 0 | -31.33M | 0 |
| Selling/general/admin expenses, other | — | — | -2.26B | -1.99B | -977.84M | -1.67B | -1.76B | -1.07B | -1.34B | -2.42B | -3.49B | -3.91B | -4.38B | -4.62B | -2.97B | -5.16B | -5.04B | -5.14B | -5.16B |
| Other operating expenses, total | -12.68M | -5.49M | 24.27B | 944.43M | -34.50M | -25.71M | -371.93M | -17.60M | -31.67M | -536.89M | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Operating income | 3.19M | -86.26M | 939.14M | -157.21M | -1.35B | 505.25M | -354.75M | -1.85B | -60.43M | 2.67B | 2.99B | 5.55B | 7.67B | 6.54B | 2.03B | 6.74B | 8.82B | 11.10B | 10.32B |
| Non-operating income, total | -122.66M | -13.52M | -619.94M | -916.79M | -994.44M | -459.06M | 902.05M | 709.87M | -636.58M | -1.08B | -373.00M | -404.00M | -145.00M | -256.00M | -73.00M | -68.00M | 675.00M | -333.58M | 504.71M |
| Interest expense, net of interest capitalized | -84.15M | -65.77M | -356.74M | -700.97M | -614.81M | -449.35M | -384.40M | -493.32M | -628.24M | -672.13M | -594.00M | -510.00M | -502.00M | -523.00M | -548.00M | -348.00M | -227.00M | -1.07B | -775.98M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -38.52M | 54.83M | 9.54M | 166.74M | -33.94M | 70.70M | 1.31B | 1.21B | 74.84M | 371.73M | 311.00M | 249.00M | 357.00M | 313.00M | 475.00M | 384.00M | 874.00M | 574.10M | 860.76M |
| Non-operating interest income | 37.79M | 19.06M | 21.25M | 4.66M | 8.68M | 7.33M | 11.01M | 5.05M | 1.17M | 41.73M | 36.00M | 25.00M | 98.00M | 240.00M | 105.00M | 38.00M | 130.00M | 411.30M | 160.62M |
| Miscellaneous non-operating expense | -76.31M | 35.77M | -11.71M | 162.09M | -42.62M | 63.37M | 1.30B | 1.21B | 73.67M | 330.00M | 275.00M | 224.00M | 259.00M | 73.00M | 118.00M | -26.00M | 375.00M | -80.00M | -49.37M |
| Unusual income/expense | — | -2.58M | -272.74M | -382.56M | -345.69M | -80.41M | -27.43M | -11.49M | -83.19M | -778.70M | -90.00M | -143.00M | — | -46.00M | 0 | -104.00M | 28.00M | 166.00M | 419.93M |
| Pretax income | -119.47M | -99.78M | 319.20M | -1.07B | -2.34B | 46.19M | 547.30M | -1.14B | -697.02M | 1.60B | 2.62B | 5.15B | 7.53B | 6.28B | 1.95B | 6.68B | 9.49B | 10.76B | 10.82B |
| Taxes | 0 | -22.01M | -154.58M | -79.12M | 504.39M | -8.57M | -35.56M | 1.45M | -117.90M | -318.53M | -926.00M | -1.48B | -2.04B | -2.74B | -887.00M | -2.73B | -2.40B | -2.78B | -2.64B |
| Non-controlling/minority interest | 0 | 0 | 151.00K | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -100.00K | -44.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -119.47M | -121.78M | 164.67M | -1.15B | -1.84B | 37.62M | 511.74M | -1.14B | -814.92M | 1.28B | 1.69B | 3.67B | 5.49B | 3.54B | 1.07B | 3.96B | 7.11B | 7.98B | 8.20B |
| Net income | -119.47M | -121.78M | 164.67M | -1.15B | -1.84B | 37.62M | 511.74M | -1.14B | -814.92M | 1.28B | 1.69B | 3.58B | 4.98B | 3.54B | 1.06B | 3.93B | -1.36B | 11.25B | 8.28B |
| Dilution adjustment | 0 | 0 | 0 | 0 | -7.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -119.47M | -121.78M | 164.67M | -1.15B | -1.84B | 37.62M | 511.74M | -1.14B | -814.92M | 1.28B | 1.69B | 3.58B | 4.98B | 3.54B | 1.06B | 3.93B | -1.36B | 11.25B | 8.28B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 58.75M | 171.71M | 24.24B | 1.34B | 23.39M | 1.70B | 774.20M | -746.98M | 1.14B | 4.31B | 5.31B | 8.24B | 10.54B | 9.70B | 5.09B | 9.48B | 11.78B | 14.32B | 13.62B |
| EBIT | 3.19M | -86.26M | 23.19B | -157.21M | -1.35B | 505.25M | -354.75M | -1.85B | -60.43M | 2.67B | 2.99B | 5.55B | 7.67B | 6.54B | 2.03B | 6.74B | 8.82B | 11.10B | 10.32B |
| Total operating expenses | -1.98B | -2.19B | 103.47M | -22.55B | -14.59B | -18.60B | -23.44B | -22.81B | -25.96B | -48.86B | -50.21B | -58.73B | -72.64B | -72.54B | -58.48B | -60.91B | -78.71B | -81.71B | -79.33B |
| Prepaid expenses | 8.47M | 9.08M | 0 | — | 0 | 0 | 18.64M | 7.38M | 13.99M | 116.50M | 148.00M | 141.00M | 138.00M | 182.00M | 215.00M | 252.00M | 201.00M | 313.01M | 245.33M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 15.40M | 120.00M | 168.00M | 136.00M | 329.00M | 278.00M | 222.00M | 405.00M | 644.61M | 1.04B |
| Capital and operating lease obligations | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14B | 1.74B | 425.00M | 335.00M | 295.96M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 48.60M | 85.93M | 71.68M | — | — | 338.56M | — | 55.69M | 591.50M | 968.00M | 924.00M | 988.00M | 2.30B | 2.77B | 3.81B | 3.29B | 3.33B | 3.45B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 254.00M | 558.00M | 760.00M | 882.00M | 744.35M | 917.95M |
| Minority interest | 0 | 0 | 614.00K | -761.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -948.00M | -948.41M | -1.89B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800