City Online Services Ltd
NSE: BSE: 538674
₹8.27
(0%)
Mon, 02 Mar 2026, 03:15 am
Market Cap42.71M
PE Ratio0
Dividend0
City Online Services Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.43M | -1.82M | -1.83M | -1.80M | -1.56M | -2.04M | -3.85M | -1.57M | -1.70M | -1.27M | -1.07M |
| Pretax equity in earnings | 0 | 0 | 517.89K | 143.77K | — | — | — | — | — | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 143.77K | -377.12K | — | — | — | — | — | 0 |
| Total assets | 75.48M | 90.33M | 111.64M | 126.78M | 112.29M | 97.46M | 93.11M | 83.96M | 82.16M | 66.70M | 56.48M |
| Total current assets | 49.00M | 68.09M | 80.19M | 99.78M | 89.54M | 64.99M | 46.15M | 45.76M | 48.34M | 39.63M | 34.54M |
| Cash and short term investments | 3.87M | 4.67M | 8.54M | 14.34M | 13.23M | 12.44M | 12.44M | 12.19M | 14.84M | 15.27M | 15.42M |
| Cash & equivalents | 3.87M | 4.67M | 868.05K | 1.38M | 1.58M | 792.37K | 793.93K | 34.00K | 588.00K | 449.00K | 11.00K |
| Short term investments | 0 | 0 | 7.67M | 12.97M | 11.65M | 11.65M | 11.65M | 12.15M | 14.25M | 14.82M | 15.40M |
| Total receivables, net | 26.89M | 29.58M | 40.14M | 60.17M | 57.73M | 40.05M | 23.41M | 20.35M | 24.29M | 13.43M | 8.95M |
| Accounts receivable - trade, net | 26.71M | 29.18M | 39.11M | 55.40M | 50.58M | 34.56M | 23.07M | 19.61M | 23.49M | 12.40M | 8.59M |
| Other receivables | 176.50K | 395.93K | 1.03M | 4.77M | 7.15M | 5.49M | 339.05K | 741.00K | 801.00K | 1.03M | 353.00K |
| Total inventory | 15.86M | 23.97M | 18.66M | 14.34M | 14.91M | 11.09M | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.01M | 1.92M | 672.63K | 3.03M | 709.30K | 1.37M | 3.65M | 7.77M | 1.70M | 1.85M | 1.91M |
| Total non-current assets | 26.48M | 22.24M | 31.46M | 27.01M | 22.74M | 32.47M | 46.95M | 38.20M | 33.82M | 27.08M | 21.94M |
| Long term investments | 350.00K | 2.23M | 1.29M | 1.64M | 1.30M | 282.06K | 280.77K | 481.00K | 284.00K | 284.00K | 50.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | 1.24M | 1.59M | 1.25M | 232.06K | 230.77K | 431.00K | 234.00K | 234.00K | 0 |
| Other investments | 350.00K | 2.23M | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K |
| Net property/plant/equipment | 20.93M | 16.87M | 15.25M | 14.77M | 14.97M | 16.07M | 33.70M | 22.73M | 19.62M | 16.25M | 13.03M |
| Gross property/plant/equipment | 74.70M | 69.05M | 69.60M | 72.50M | 73.90M | 77.53M | 98.60M | 91.20M | 91.69M | 91.58M | 91.23M |
| Deferred tax assets | 3.58M | 714.50K | 10.58M | 9.00M | 4.84M | 14.39M | 10.43M | 12.43M | 12.43M | 9.19M | 7.50M |
| Net intangible assets | 218.67K | 142.75K | 63.87K | 34.74K | 62.61K | 103.70K | 319.29K | 0 | 14.00K | 9.00K | 10.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 218.67K | 142.75K | 63.87K | 34.74K | 62.61K | 103.70K | 319.29K | 0 | 14.00K | 9.00K | 10.00K |
| Other long term assets, total | 0 | 0 | 4.07M | 1.47M | 1.52M | 1.60M | 2.22M | 2.57M | 1.48M | 1.34M | 1.34M |
| Short term debt | 12.89M | 18.05M | 14.01M | 10.63M | 14.33M | 17.88M | 30.49M | 13.04M | 14.17M | 13.20M | 9.85M |
| Current portion of LT debt and capital leases | 166.20K | 545.63K | 833.25K | 0 | 0 | 0 | 0 | 1.26M | 1.07M | 243.00K | 0 |
| Short term debt excl. current portion of LT debt | 12.72M | 17.50M | 14.01M | 10.63M | 14.33M | 17.88M | 30.49M | 11.78M | 13.11M | 12.96M | 9.85M |
| Accounts payable | 11.94M | 19.95M | 36.38M | 60.38M | 42.26M | 34.62M | 35.88M | 39.48M | 29.76M | 26.60M | 18.23M |
| Income tax payable | 42.96K | — | 4.48K | 1.87K | — | — | — | 831.67K | — | 1.39M | 773.00K |
| Long term debt | 1.83M | 836.70K | 0 | 0 | 1.26M | 3.53M | 2.75M | 2.56M | 1.12M | 498.00K | 0 |
| Long term debt excl. lease liabilities | 1.83M | 836.70K | 0 | 0 | 1.26M | 3.53M | 2.75M | 2.56M | 1.12M | 498.00K | 0 |
| Total equity | 36.67M | 31.40M | 39.44M | 30.54M | 22.15M | 11.69M | -4.05M | -5.32M | -1.94M | -3.85M | -1.15M |
| Shareholders' equity | 36.67M | 31.40M | 39.44M | 30.54M | 22.15M | 11.69M | -4.05M | -5.32M | -1.94M | -3.85M | -1.15M |
| Common equity, total | 36.67M | 31.40M | 39.44M | 30.54M | 22.15M | 11.69M | -4.05M | -5.32M | -1.94M | -3.85M | -1.15M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 4.45M | 2.15M | 1.83M | 2.02M | 4.37M |
| Total debt | 14.72M | 18.89M | 14.01M | 10.63M | 15.59M | 21.41M | 33.23M | 15.60M | 15.29M | 13.70M | 9.85M |
| Net debt | 10.85M | 14.22M | 5.47M | -3.71M | 2.36M | 8.97M | 20.79M | 3.41M | 456.00K | -1.56M | -5.56M |
| Change in accounts receivable | -1.64M | -2.47M | -12.41M | -17.21M | 5.32M | 2.98M | 10.31M | 2.73M | -3.13M | 10.45M | 5.43M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 8.01M | 16.46M | 24.00M | -18.12M | -12.87M | 7.25M | 7.20M | -9.72M | 1.29M | -8.37M |
| Change in other assets/liabilities | -4.31M | -4.44M | 5.12M | 5.39M | 12.73M | 1.77M | 618.34K | 1.51M | 10.07M | -5.00M | 644.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 1.26M | 0 | 3.02M | 4.35M | 0 | 0 | 0 |
| Purchase/sale of investments, net | -300.00K | -1.78M | -6.31M | -5.25M | 3.95M | 0 | -621.80K | 345.00K | 6.01M | 132.00K | 235.00K |
| Sale/maturity of investments | 0 | 0 | 517.89K | 400.00K | 3.95M | 0 | 1.30K | 345.00K | 6.01M | 132.00K | 235.00K |
| Purchase of investments | -300.00K | -1.78M | -6.83M | -5.65M | — | 0 | -623.10K | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 32.94K | 490.56K | 537.68K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 5.70M | 3.79M | -18.00M | 361.06K | 1.22M | 3.54M | 7.53M | -7.45M | 62.00K | -1.21M | -3.35M |
| Issuance/retirement of long term debt | 1.17M | -994.32K | -836.70K | 0 | 1.26M | -924.42K | 629.71K | 343.00K | -1.07M | -243.00K | 0 |
| Issuance/retirement of short term debt | 4.54M | 4.78M | -17.16M | 361.06K | -37.10K | 4.46M | 6.90M | -7.80M | 1.13M | -968.00K | -3.35M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -527.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800