City Union Bank Ltd
NSE: CUB BSE: 532210
₹247.05
(-1.73%)
Thu, 12 Mar 2026, 02:16 am
Market Cap186.99B
PE Ratio14.68
Dividend0.79
City Union Bank Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.18M | -12.45M | -66.50M | -56.12M | -53.71M | -181.92M | -305.61M | -602.22M | -128.77M | -383.23M | -279.09M | -251.19M | -379.94M | -225.34M | -124.74M | -293.26M | -480.93M | -1.83B | -1.83B | -1.47B |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 41.27B | 53.63B | 73.49B | 92.51B | 115.59B | 145.92B | 183.51B | 229.77B | 249.94B | 278.71B | 318.04B | 352.71B | 399.37B | 452.59B | 497.34B | 533.12B | 615.31B | 665.95B | 708.26B | 776.23B |
| Total current assets | — | — | 10.10B | 11.22B | 14.00B | 16.02B | 14.02B | 21.79B | 25.64B | 26.72B | 27.74B | 29.98B | 27.78B | 31.08B | 48.63B | 57.21B | 68.28B | 68.15B | 71.56B | 56.06B |
| Cash and short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash & equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total receivables, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 46.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 360.28M | 392.01M | 434.69M | 412.93M | 630.39M | 685.33M | 977.34M | 1.41B | 1.83B | 2.10B | 2.18B | 2.15B | 2.23B | 2.50B | 2.45B | 2.33B | 2.15B | 2.39B | 2.70B | 3.22B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | 907.60M | 1.93B | 3.05B | 2.65B | 2.51B | 2.54B | 2.48B |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | — | — | 413.46M | 454.35M | 529.16M | 501.01M | 1.28B | 1.45B | 1.97B | 2.53B | 5.04B | 6.68B | 5.55B | 14.25B | 13.88B | 14.59B | 16.43B | 19.03B | 19.55B | 20.29B |
| Short term debt | 709.60M | 174.50M | 1.31B | 948.04M | 1.20B | 3.37B | 6.36B | 5.45B | 3.30B | 2.23B | 1.78B | 7.62B | 15.85B | 859.21M | 13.88B | 11.03B | 50.21B | 38.74B | 40.54B | 13.52B |
| Current portion of LT debt and capital leases | — | — | 24.90M | 1.30M | — | 1.42B | 3.07B | 2.83B | 1.48B | — | — | 5.31B | 12.88B | 800.00M | 13.87B | 10.97B | 50.20B | 38.74B | 40.54B | 13.47B |
| Short term debt excl. current portion of LT debt | 709.60M | 174.50M | 1.28B | 946.74M | 1.20B | 1.94B | 3.28B | 2.61B | 1.82B | 2.23B | 1.78B | 2.31B | 2.98B | 59.20M | 4.94M | 55.66M | 10.54M | 2.78M | 12.00K | 56.99M |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 42.20M | 24.43M | 1.52M | 199.00K | 400.25M | 436.75M | 412.23M | 1.93B | 1.99B | 1.57B | 8.03B | 1.49B | 4.94B | 4.16B | 6.60B | 3.58B | 3.39B | 10.24B | 6.76B | 9.12B |
| Long term debt excl. lease liabilities | 42.20M | 24.43M | 1.52M | 199.00K | 400.25M | 436.75M | 412.23M | 1.93B | 1.99B | 1.57B | 8.03B | 1.49B | 4.94B | 4.16B | 6.60B | 3.58B | 3.39B | 10.24B | 6.76B | 9.12B |
| Total equity | 2.86B | 3.66B | 5.67B | 6.61B | 8.26B | 10.07B | 12.43B | 16.41B | 20.25B | 26.96B | 30.52B | 35.70B | 41.63B | 48.41B | 52.96B | 58.42B | 65.86B | 74.57B | 84.01B | 94.67B |
| Shareholders' equity | 2.86B | 3.66B | 5.67B | 6.61B | 8.26B | 10.07B | 12.43B | 16.41B | 20.25B | 26.96B | 30.52B | 35.70B | 41.63B | 48.41B | 52.96B | 58.42B | 65.86B | 74.57B | 84.01B | 94.67B |
| Common equity, total | 2.86B | 3.66B | 5.67B | 6.61B | 8.26B | 10.07B | 12.43B | 16.41B | 20.25B | 26.96B | 30.52B | 35.70B | 41.63B | 48.41B | 52.96B | 58.42B | 65.86B | 74.57B | 84.01B | 94.67B |
| Other common equity | 2.42B | 3.02B | 3.79B | 4.73B | 5.91B | 7.66B | 9.99B | 12.65B | 15.12B | 18.28B | 21.80B | 26.57B | 32.20B | 38.57B | 42.88B | 48.20B | 55.18B | 63.72B | 73.10B | 83.30B |
| Total debt | 751.80M | 198.93M | 1.31B | 948.24M | 1.60B | 3.80B | 6.77B | 7.38B | 5.29B | 3.80B | 9.81B | 9.11B | 20.79B | 5.02B | 20.48B | 14.61B | 53.60B | 48.98B | 47.29B | 22.65B |
| Net debt | -1.91B | -3.52B | -6.37B | -5.98B | -7.99B | -8.69B | -3.94B | -7.37B | -9.25B | -10.97B | -6.64B | -6.70B | 1.43B | -15.58B | -181.08M | -13.71B | 26.09B | 15.62B | 796.00M | -16.54B |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of fixed assets & businesses | — | — | 632.00K | 6.01M | 31.89M | 14.43M | 17.71M | 35.37M | 155.71M | 3.54M | 4.22M | 5.31M | 8.20M | 27.74M | 154.43M | 382.21M | 142.61M | 270.97M | 618.84M | 780.90M |
| Purchase/sale of investments, net | — | — | -4.05B | -6.48B | -7.78B | -4.07B | -9.70B | -6.64B | -6.65B | -3.51B | -9.10B | -1.46B | -8.50B | 1.78B | -12.46B | -375.75M | -27.20B | -20.94B | -12.80B | -16.17B |
| Sale/maturity of investments | — | — | — | — | 0 | — | — | — | 0 | — | — | — | — | 1.78B | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | -4.05B | -6.48B | -7.78B | -4.07B | -9.70B | -6.64B | -6.65B | -3.51B | -9.10B | -1.46B | -8.50B | 0 | -12.46B | -375.75M | -27.20B | -20.94B | -12.80B | -16.17B |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | -172.51M | -24.92M | -1.25M | 1.46B | 1.63B | 1.28B | 0 | 0 | 4.96B | -1.34B | 12.05B | 0 | 0 | 0 | 0 | 0 | 360.63M | -25.55B |
| Issuance/retirement of long term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | -172.51M | -24.92M | -1.25M | 1.46B | 1.63B | 1.28B | 0 | 0 | 4.96B | -1.34B | 12.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 360.63M | -25.55B |
| Total cash dividends paid | -94.97M | -94.72M | -99.72M | -74.33M | -236.24M | -296.04M | -340.66M | -401.18M | -471.41M | -637.27M | -794.43M | -198.15M | -238.22M | 0 | -370.80M | -16.81M | -375.77M | -741.51M | -741.29M | -1.11B |
| Other financing cash flow items, total | — | — | -17.13M | -27.19M | -40.79M | -49.83M | -58.62M | -66.50M | 0 | 0 | 0 | 0 | 0 | -45.13M | -45.13M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800