Coastal Roadways Ltd
NSE: BSE: 520131
₹27.55
(-5.00%)
Thu, 09 Apr 2026, 04:38 am
Market Cap114.24M
PE Ratio7.28
Dividend0
Coastal Roadways Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.73M | -6.47M | -9.50M | -7.12M | -9.49M | -8.30M | -6.97M | -7.98M | -4.86M | -4.11M | -4.57M | -6.03M | -6.11M | -4.82M | -2.43M | -1.03M | -1.13M | -1.23M | -933.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 304.35M | 344.70M | 345.72M | 337.01M | 398.34M | 353.65M | 397.50M | 350.59M | 296.05M | 318.93M | 323.53M | 275.19M | 302.84M | 263.45M | 197.57M | 165.10M | 219.41M | 248.37M | 264.75M |
| Total current assets | 131.45M | 125.37M | 148.05M | 144.28M | 163.25M | 144.17M | 181.88M | 163.97M | 127.31M | 151.97M | 145.85M | 98.61M | 125.95M | 112.46M | 82.79M | 71.02M | 126.12M | 99.27M | 125.74M |
| Cash and short term investments | 15.14M | 13.80M | 15.51M | 24.98M | 32.74M | 33.54M | 13.23M | 11.88M | 12.96M | 39.65M | 31.51M | 9.07M | 5.08M | 25.20M | 8.80M | 9.46M | 64.35M | 32.64M | 49.27M |
| Cash & equivalents | 13.55M | 8.31M | 10.95M | 10.60M | 16.54M | 20.26M | 13.23M | 11.88M | 12.96M | 39.65M | 31.51M | 9.07M | 1.36M | 23.10M | 3.40M | 7.13M | 54.88M | 11.86M | 26.55M |
| Short term investments | 1.59M | 5.49M | 4.56M | 14.38M | 16.20M | 13.28M | 0 | 0 | 0 | 0 | 0 | 0 | 3.72M | 2.10M | 5.41M | 2.33M | 9.46M | 20.79M | 22.72M |
| Total receivables, net | 108.32M | 106.50M | 129.73M | 115.34M | 117.67M | 105.06M | 159.44M | 136.68M | 98.26M | 94.62M | 78.37M | 63.97M | 87.39M | 66.78M | 59.92M | 52.11M | 59.56M | 63.60M | 71.28M |
| Accounts receivable - trade, net | 10.97M | 3.67M | 108.90M | 2.32M | 94.53M | 91.78M | 132.04M | 111.52M | 79.19M | 75.58M | 77.33M | 62.80M | 86.20M | 66.15M | 58.92M | 51.73M | 58.97M | 63.27M | 71.09M |
| Other receivables | 97.36M | 102.83M | 20.84M | 113.02M | 23.15M | 13.29M | 27.39M | 25.17M | 19.08M | 19.04M | 1.05M | 1.17M | 1.20M | 634.25K | 1.01M | 383.00K | 593.00K | 333.00K | 192.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 7.38M | 4.11M | 1.88M | 3.39M | 2.18M | 559.92K | 0 | 15.41M | 16.09M | 17.71M | 31.75M | 19.14M | 25.91M | 19.81M | 13.77M | 9.03M | 1.82M | 2.82M | 5.01M |
| Total non-current assets | 172.90M | 219.33M | 197.67M | 192.73M | 235.09M | 209.49M | 215.61M | 186.62M | 168.74M | 166.95M | 177.68M | 176.59M | 176.89M | 150.99M | 114.78M | 94.08M | 93.28M | 149.11M | 139.01M |
| Long term investments | 1.01M | 1.01M | 1.01M | 1.01M | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 375.95K | 371.45K | 425.75K | 244.00K | 7.70M | 59.86M | 63.41M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | 322.35K | 317.85K | 372.15K | 190.00K | 123.00K | 1.10M | 1.11M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.01M | 1.01M | 1.01M | 1.01M | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 53.60K | 54.00K | 7.58M | 58.76M | 62.30M |
| Net property/plant/equipment | 171.89M | 218.31M | 196.65M | 191.71M | 235.04M | 206.96M | 212.36M | 185.47M | 167.92M | 166.19M | 177.29M | 176.19M | 174.26M | 148.31M | 114.10M | 93.66M | 85.48M | 89.22M | 75.60M |
| Gross property/plant/equipment | 260.37M | 307.75M | 295.72M | 313.10M | 370.82M | 354.35M | 371.04M | 349.32M | 343.22M | 329.64M | 196.21M | 216.37M | 233.65M | 224.24M | 193.82M | 177.22M | 179.04M | 193.72M | 192.98M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.06K | 322.17K | 248.88K | 176.00K | 102.00K | 29.00K | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.06K | 322.17K | 248.88K | 176.00K | 102.00K | 29.00K | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 2.48M | 3.20M | 1.10M | 763.35K | 713.35K | 337.25K | 339.35K | 1.99M | 1.99M | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 12.60M | 12.54M | 11.47M | 453.00K | 0 | 0 | 0 | 8.50M | 0 | 0 | 20.82M | 24.46M | 27.70M | 21.65M | 6.98M | 2.45M | 1.86M | 1.98M | 1.40M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 20.82M | 24.46M | 27.70M | 21.65M | 6.98M | 2.45M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 12.60M | 12.54M | 11.47M | 453.00K | 0 | 0 | 0 | 8.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86M | 1.98M | 1.40M |
| Accounts payable | 107.37M | 86.24M | 131.55M | 120.61M | 123.94M | 69.64M | 7.88M | 3.63M | 5.43M | 4.34M | 5.25M | 1.80M | 8.82M | 13.53M | 7.46M | 4.06M | 5.68M | 7.16M | 8.45M |
| Income tax payable | 4.01M | 7.42M | 4.88M | 6.34M | 9.73M | 605.41K | 0 | 0 | — | — | — | — | — | — | — | — | 5.35M | 0 | — |
| Long term debt | 71.95M | 128.90M | 81.58M | 61.00M | 114.33M | 81.58M | 73.30M | 56.31M | 41.27M | 51.02M | 37.26M | 30.94M | 34.14M | 13.30M | 994.33K | 5.52M | 3.38M | 1.40M | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.26M | 30.94M | 34.14M | 13.30M | 994.33K | 5.52M | 3.38M | 1.40M | 0 |
| Total equity | 108.35M | 109.56M | 113.25M | 116.74M | 141.31M | 146.49M | 148.23M | 127.19M | 128.69M | 136.75M | 121.13M | 123.36M | 112.10M | 115.97M | 121.52M | 134.02M | 183.32M | 219.44M | 233.95M |
| Shareholders' equity | 108.35M | 109.56M | 113.25M | 116.74M | 141.31M | 146.49M | 148.23M | 127.19M | 128.69M | 136.75M | 121.13M | 123.36M | 112.10M | 115.97M | 121.52M | 134.02M | 183.32M | 219.44M | 233.95M |
| Common equity, total | 108.35M | 109.56M | 113.25M | 116.74M | 141.31M | 146.49M | 148.23M | 127.19M | 128.69M | 136.75M | 121.13M | 123.36M | 112.10M | 115.97M | 121.52M | 134.02M | 183.32M | 219.44M | 233.95M |
| Other common equity | 46.88M | 48.10M | 51.79M | 55.28M | 79.84M | 85.03M | 86.77M | 85.07M | 82.84M | 82.84M | 64.90M | 64.86M | 64.77M | 64.68M | 64.77M | 65.03M | 65.03M | 65.03M | 65.03M |
| Total debt | 84.55M | 141.44M | 93.05M | 61.45M | 114.33M | 81.58M | 73.30M | 64.81M | 41.27M | 51.02M | 58.08M | 55.40M | 61.84M | 34.96M | 7.98M | 7.97M | 5.23M | 3.38M | 1.40M |
| Net debt | 69.41M | 127.65M | — | — | 81.59M | 48.03M | 60.08M | 52.93M | 28.32M | 11.37M | 26.57M | 46.33M | 56.76M | 9.75M | -829.36K | -1.49M | -59.11M | -29.27M | -47.87M |
| Change in accounts receivable | -29.43M | 6.34M | -20.17M | 12.96M | -5.09M | 11.76M | -54.54M | 20.52M | 32.33M | 3.61M | -1.71M | 14.40M | -23.39M | 20.62M | 6.81M | 7.99M | -7.38M | -5.02M | -7.69M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 18.82M | -21.17M | 45.37M | 17.35M | -24.73M | -54.02M | -61.75M | -4.25M | 1.80M | -1.09M | 910.02K | -3.45M | 7.02M | 4.71M | -6.08M | -3.40M | 1.62M | 1.48M | 1.29M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 206.00K | 8.30M | -5.73M | 6.66M | 6.25M | -8.84M | 7.65M | 34.69M | -22.06M | -11.26M | -7.07M | 2.33M | -3.29M | 2.56M |
| Sale of fixed assets & businesses | 4.49M | 8.42M | 6.28M | 1.32M | 2.52M | 9.16M | 3.12M | 32.41M | 3.62M | 12.95M | 15.88M | 1.61M | 2.56M | 16.52M | 30.49M | 23.26M | 61.88M | 21.88M | 42.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.53M | -35.37M | -2.58M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.53M | -35.37M | -2.58M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 32.43M | 0 | 0 | 0 | 0 | 0 | -1.42M | -1.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 25.61M | 56.90M | -48.19M | -31.60M | 52.88M | -32.75M | -8.28M | -8.49M | -23.54M | 9.74M | 14.25M | -6.32M | 3.20M | -20.84M | -12.31M | -6.00K | -2.73M | -1.86M | -1.98M |
| Issuance/retirement of long term debt | -1.17M | 56.95M | -47.12M | -20.59M | 53.33M | -32.75M | -8.28M | -16.99M | -15.04M | 9.74M | 14.25M | -6.32M | 0 | -20.84M | -12.31M | -6.00K | -2.73M | 0 | 0 |
| Issuance/retirement of short term debt | 26.78M | -56.00K | -1.08M | -11.02M | -453.00K | — | — | 8.50M | -8.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 3.20M | — | — | — | — | -1.86M | -1.98M |
| Total cash dividends paid | 0 | 0 | -2.53M | -2.43M | -3.38M | -4.34M | -4.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 45.80M | 108.00M | 0 | -34.00M | 0 | 0 | -44.50M | -400.00K | -250.00K | -39.65M | -35.00M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800