
Coforge Ltd
NSE: COFORGE BSE: 532541
₹1668.20
(0.77)%
Mon, 02 Feb 2026, 01:42 pm
Market Cap553.66B
PE Ratio46.91
Dividend0.96
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.08B | 8.86B | 9.42B | 9.80B | 9.14B | 12.32B | 15.76B | 20.21B | 23.05B | 23.72B | 26.88B | 28.02B | 29.91B | 36.76B | 41.84B | 46.66B | 64.10B | 80.39B | 90.36B | 120.73B |
| Gross profit | 1.47B | 8.42B | 9.03B | — | 2.89B | 3.70B | 5.50B | 6.55B | 6.91B | 7.33B | 8.50B | 8.75B | 9.52B | 9.21B | 9.47B | 12.67B | 18.71B | 23.73B | 25.63B | 34.29B |
| Operating expenses (excl. COGS) | -704.27M | -7.02B | -7.64B | -7.28B | -1.34B | -1.61B | -3.15B | -3.78B | -3.93B | -4.38B | -4.92B | -5.10B | -5.64B | -3.92B | -3.99B | -6.48B | -10.08B | -13.12B | -13.73B | -21.16B |
| Selling/general/admin expenses, total | -607.85M | -7.02B | -7.64B | -7.28B | -1.34B | -1.54B | -3.15B | -3.78B | -3.93B | -4.24B | -4.83B | -4.94B | -5.64B | -3.91B | -3.99B | -6.47B | -10.06B | -13.12B | -13.71B | -21.13B |
| Research & development | -607.85M | -854.24M | -679.64M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -428.76M | 0 | 0 |
| Selling/general/admin expenses, other | — | -6.16B | -6.96B | -7.28B | -1.34B | -1.54B | -3.15B | -3.78B | -3.93B | -4.24B | -4.83B | -4.94B | -5.64B | -3.91B | -3.99B | -6.47B | -10.06B | -12.69B | -13.71B | -21.13B |
| Other operating expenses, total | -96.42M | -52.16M | — | — | — | -69.83M | -7.31M | — | — | -144.53M | -90.00M | -156.00M | — | -8.00M | 0 | -11.00M | -20.00M | -5.00M | -16.00M | -34.00M |
| Operating income | 761.24M | 1.37B | — | — | — | 2.09B | 2.34B | — | — | — | 3.58B | 3.66B | — | 5.30B | 5.48B | 6.19B | 8.63B | 10.60B | 11.90B | 13.13B |
| Non-operating income, total | 17.69M | -1.00M | -78.33M | -12.68M | -58.70M | 87.47M | 258.33M | 21.47M | 15.46M | -1.19B | 69.00M | -52.00M | 182.00M | 326.00M | 470.00M | -231.00M | -12.00M | -1.09B | -1.20B | -166.00M |
| Interest expense, net of interest capitalized | -33.36M | -37.87M | -50.89M | -31.80M | -8.39M | -6.98M | -21.21M | -21.25M | -41.57M | -56.69M | -56.00M | -41.00M | -45.00M | -57.00M | -41.00M | -51.00M | -520.00M | -636.00M | -976.00M | -925.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 51.05M | 36.87M | 40.10M | 52.64M | 38.14M | 114.74M | 279.54M | 42.72M | 57.03M | 33.61M | 146.00M | 82.00M | 64.00M | 252.00M | 306.00M | 0 | 508.00M | 64.00M | -341.00M | 390.00M |
| Non-operating interest income | 19.85M | 36.87M | 40.10M | 52.64M | 38.14M | 55.74M | 35.93M | 42.72M | 57.03M | 33.61M | 74.00M | 82.00M | 64.00M | 140.00M | 93.00M | 109.00M | 110.00M | 157.00M | 228.00M | 910.00M |
| Miscellaneous non-operating expense | 31.20M | 130.96M | — | — | — | 59.00M | 243.61M | — | — | — | 72.00M | -17.00M | — | 112.00M | 213.00M | -161.00M | 228.00M | -214.00M | -582.00M | -591.00M |
| Unusual income/expense | — | — | -67.54M | -33.51M | -88.45M | -20.29M | — | — | — | -1.17B | -21.00M | -93.00M | 163.00M | 131.00M | 205.00M | -180.00M | 0 | -518.00M | 116.00M | 369.00M |
| Pretax income | 778.94M | 1.50B | 1.49B | 1.37B | 1.42B | 2.18B | 2.60B | 2.93B | 3.18B | 1.76B | 3.65B | 3.51B | 4.04B | 5.62B | 5.95B | 5.96B | 8.62B | 9.51B | 10.70B | 12.96B |
| Taxes | -104.02M | -170.82M | -121.29M | -207.07M | -144.20M | -322.94M | -637.55M | -750.44M | -802.30M | -539.91M | -784.00M | -785.00M | -949.00M | -1.40B | -1.28B | -1.30B | -1.47B | -2.06B | -2.21B | -3.33B |
| Non-controlling/minority interest | -12.02M | -37.80M | -18.88M | -16.60M | -12.91M | -32.00M | 7.99M | -51.90M | -76.16M | -78.57M | -170.00M | -220.00M | -285.00M | -188.00M | -236.00M | -104.00M | -530.00M | -513.00M | -276.00M | -1.24B |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 662.90M | 1.29B | 1.35B | 1.15B | 1.26B | 1.82B | 1.97B | 2.13B | 2.31B | 1.14B | 2.70B | 2.50B | 2.80B | 4.03B | 4.44B | 4.56B | 6.62B | 6.94B | 8.21B | 8.39B |
| Net income | 662.90M | 1.29B | 1.35B | 1.15B | 1.26B | 1.82B | 1.97B | 2.13B | 2.31B | 1.14B | 2.70B | 2.50B | 2.80B | 4.03B | 4.44B | 4.56B | 6.62B | 6.94B | 8.08B | 8.12B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 662.90M | 1.29B | 1.35B | 1.15B | 1.26B | 1.82B | 1.97B | 2.13B | 2.31B | 1.14B | 2.70B | 2.50B | 2.80B | 4.03B | 4.44B | 4.56B | 6.62B | 6.94B | 8.08B | 8.12B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.15B | 1.81B | — | — | — | 2.40B | 2.71B | — | — | 3.87B | 4.80B | 4.93B | — | 6.57B | 7.21B | 8.03B | 10.90B | 13.19B | 14.87B | 17.40B |
| EBIT | 761.24M | 1.37B | — | — | — | 2.09B | 2.34B | — | — | 2.95B | 3.58B | 3.66B | — | 5.30B | 5.48B | 6.19B | 8.63B | 10.60B | 11.90B | 13.13B |
| Total operating expenses | -5.31B | -7.49B | — | — | — | -10.23B | -13.42B | — | — | — | -23.29B | -24.36B | — | -31.46B | -36.35B | -40.47B | -55.47B | -69.78B | -78.46B | -107.61B |
| Prepaid expenses | 329.86M | 317.93M | 540.03M | 757.56M | 909.15M | 95.16M | 1.50B | 2.16B | 2.96B | 4.26B | 5.07B | 5.74B | 6.59B | 683.00M | 486.00M | 669.00M | 881.00M | 1.19B | 1.22B | 1.71B |
| Deferred income, current | — | — | — | — | — | 220.23M | 343.11M | 426.17M | 352.29M | 339.82M | 321.00M | 275.00M | 387.00M | 380.00M | 439.00M | 536.00M | 560.00M | 596.00M | 658.00M | 1.71B |
| Capital and operating lease obligations | 18.46M | 17.44M | 17.44M | 8.78M | 9.87M | 25.42M | 3.87M | 1.09M | 802.95K | 830.04K | 1.00M | 1.00M | 1.00M | 1.00M | 663.00M | 937.00M | 937.00M | 1.79B | 2.73B | 2.73B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 658.00M | — | — | — | — | — |
| Deferred tax liabilities | 169.50K | 18.90M | 25.40M | 270.00K | 6.20M | 105.50M | 285.33M | 333.86M | — | 340.65M | 789.00M | 831.00M | 687.00M | 669.00M | 532.00M | 326.00M | 891.00M | 664.00M | 941.00M | 2.85B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 58.85M | 0 | 0 | 0 | 208.00M | 82.00M | 31.00M | 12.00M | — | 36.00M | 51.00M | 59.00M | 127.00M | 1.59B |
| Minority interest | 63.31M | 149.32M | 49.50M | 21.91M | 28.38M | 42.99M | 123.10M | 173.00M | 189.04M | 188.68M | 193.00M | 237.00M | 222.00M | 75.00M | 0 | 0 | 983.00M | 874.00M | 1.00B | 19.50B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 232.00M | 511.00M |
| Common dividends paid | -241.52M | -263.56M | -296.49M | -499.49M | -488.23M | -486.60M | -511.33M | -566.26M | -546.71M | -651.78M | -731.00M | -738.00M | -810.00M | -1.09B | -1.47B | -686.00M | -3.15B | -3.53B | -4.66B | -4.98B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800