Colinz Laboratories Ltd
NSE: BSE: 531210
₹43.47
(4.75%)
Wed, 18 Mar 2026, 03:22 am
Market Cap104.54M
PE Ratio22.18
Dividend0
Colinz Laboratories Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.39M | -1.77M | -1.56M | -1.89M | -2.02M | -840.63K | -1.15M | -1.16M | -1.18M | -838.22K | -973.88K | -667.73K | -864.94K | -755.00K | -523.00K | -372.00K | -424.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 101.45M | 103.17M | 104.85M | 105.44M | 101.21M | 102.01M | 107.25M | 97.49M | 97.12M | 96.81M | 91.75M | 88.11M | 100.89M | 99.31M | 102.31M | 113.59M | 118.17M |
| Total current assets | 46.23M | 50.57M | 54.61M | 42.37M | 41.49M | 43.94M | 58.96M | 52.83M | 53.48M | 55.47M | 56.41M | 58.44M | 72.62M | 73.79M | 78.35M | 87.35M | 90.17M |
| Cash and short term investments | 2.26M | 6.54M | 11.71M | 9.26M | 9.38M | 12.01M | 17.75M | 16.16M | 16.34M | 18.70M | 19.93M | 25.98M | 46.81M | 52.06M | 57.29M | 70.00M | 55.50M |
| Cash & equivalents | 1.06M | 5.34M | 9.21M | 5.49M | 3.17M | 12.01M | 17.75M | 16.16M | 4.08M | 2.56M | 2.75M | 4.14M | 13.95M | 20.88M | 19.65M | 29.47M | 24.00M |
| Short term investments | 1.20M | 1.20M | 2.50M | 3.76M | 6.21M | 0 | 0 | 0 | 12.26M | 16.14M | 17.18M | 21.84M | 32.87M | 31.18M | 37.63M | 40.53M | 31.50M |
| Total receivables, net | 25.04M | 25.80M | 22.80M | 11.15M | 13.15M | 14.47M | 14.37M | 14.28M | 15.33M | 16.93M | 17.24M | 15.31M | 13.25M | 12.27M | 11.54M | 8.77M | 6.77M |
| Accounts receivable - trade, net | 10.80M | 11.79M | 9.23M | 10.84M | 12.72M | 13.33M | 13.53M | 13.47M | 14.67M | 16.83M | 1.82M | 61.51K | 12.98M | 12.06M | 11.34M | 8.59M | 6.61M |
| Other receivables | 14.23M | 14.00M | 13.56M | 304.08K | 436.69K | 1.14M | 841.59K | 810.19K | 660.39K | 106.00K | 15.42M | 15.25M | 270.68K | 209.00K | 198.00K | 173.00K | 157.00K |
| Total inventory | 17.82M | 17.17M | 19.03M | 21.33M | 18.61M | 17.17M | 26.55M | 22.19M | 21.61M | 19.68M | 18.98M | 16.91M | 12.47M | 9.25M | 9.39M | 8.47M | 7.81M |
| Other current assets, total | 750.42K | 723.95K | 757.05K | 290.78K | 69.48K | 26.43K | 45.73K | 16.33K | 139.78K | 93.93K | — | — | -131.89K | — | — | — | 20.00M |
| Total non-current assets | 55.22M | 52.60M | 50.24M | 63.07M | 59.71M | 58.07M | 48.29M | 44.66M | 43.64M | 41.35M | 35.34M | 29.67M | 28.28M | 25.52M | 23.96M | 26.24M | 28.01M |
| Long term investments | 3.14M | 3.14M | 3.16M | 16.73M | 16.59M | 18.82M | 16.00M | 15.14M | 16.22M | 15.20M | 4.97M | 3.61M | 7.31M | 6.69M | 6.63M | 10.22M | 10.44M |
| Note receivable - long term | 0 | 0 | 0 | 13.05M | 12.83M | 12.63M | 12.43M | 12.28M | 12.08M | 9.93M | — | — | 1.25M | 0 | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.14M | 3.14M | 3.16M | 3.68M | 3.76M | 6.19M | 3.57M | 2.86M | 4.14M | 5.27M | 4.97M | 3.61M | 6.06M | 6.69M | 6.63M | 10.22M | 10.44M |
| Net property/plant/equipment | 49.12M | 46.65M | 44.13M | 42.36M | 39.76M | 37.16M | 31.60M | 28.81M | 26.33M | 24.12M | 22.10M | 20.59M | 20.26M | 18.62M | 17.09M | 15.79M | 17.00M |
| Gross property/plant/equipment | 65.81M | 65.91M | 65.97M | 66.36M | 66.38M | 66.41M | 66.41M | 66.43M | 66.60M | 66.60M | 66.74M | 67.18M | 68.76M | 69.13M | 61.74M | 61.74M | 64.32M |
| Deferred tax assets | 2.96M | 2.81M | 2.95M | 3.26M | 2.65M | 2.09M | 686.19K | — | 369.73K | 913.15K | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — |
| Other long term assets, total | 0 | 0 | 0 | 713.15K | 713.15K | 0 | 0 | 713.15K | 713.15K | 1.12M | 8.28M | 5.47M | 713.15K | 213.00K | 234.00K | 235.00K | 560.00K |
| Short term debt | 10.76M | 12.78M | 12.26M | 0 | 0 | 0 | 0 | 0 | 7.60M | 4.21M | 6.75M | 3.81M | 9.93M | 4.84M | 2.73M | 5.70M | 6.41M |
| Current portion of LT debt and capital leases | — | 305.19K | 665.02K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 10.76M | 12.48M | 11.59M | 0 | 0 | 0 | 0 | 0 | 7.60M | 4.21M | 6.75M | 3.81M | 9.93M | 4.84M | 2.73M | 5.70M | 6.41M |
| Accounts payable | 6.61M | 6.50M | 9.67M | 9.22M | 4.01M | 8.50M | 10.67M | 5.77M | 4.51M | 6.75M | 3.43M | 3.69M | 5.44M | 4.75M | 6.54M | 5.98M | 5.43M |
| Income tax payable | — | — | — | — | — | — | — | 2.34M | 2.22M | 2.00M | 0 | — | — | 17.00K | 24.00K | 0 | — |
| Long term debt | 20.17M | 18.37M | 16.21M | 23.92M | 22.55M | 18.81M | 23.30M | 15.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 19.77M | 18.12M | 16.11M | 23.92M | 22.55M | 18.81M | 23.30M | 15.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 57.11M | 59.15M | 60.28M | 58.29M | 59.08M | 59.75M | 58.13M | 59.08M | 61.72M | 64.01M | 68.42M | 68.38M | 72.91M | 76.87M | 81.39M | 89.49M | 94.74M |
| Shareholders' equity | 57.11M | 59.15M | 60.28M | 58.29M | 59.08M | 59.75M | 58.13M | 59.08M | 61.72M | 64.01M | 68.42M | 68.38M | 72.91M | 76.87M | 81.39M | 89.49M | 94.74M |
| Common equity, total | 57.11M | 59.15M | 60.28M | 58.29M | 59.08M | 59.75M | 58.13M | 59.08M | 61.72M | 64.01M | 68.42M | 68.38M | 72.91M | 76.87M | 81.39M | 89.49M | 94.74M |
| Other common equity | 6.45M | 8.50M | 9.63M | 7.63M | 8.43M | 0 | 0 | 0 | 1.23M | 1.21M | 4.41M | 3.06M | 5.50M | 6.07M | 6.01M | 9.24M | 9.53M |
| Total debt | 30.93M | 31.15M | 28.47M | 23.92M | 22.55M | 18.81M | 23.30M | 15.96M | 7.60M | 4.21M | 6.75M | 3.81M | 9.93M | 4.84M | 2.73M | 5.70M | 6.41M |
| Net debt | 28.68M | 24.61M | 16.75M | 14.66M | 13.17M | 6.80M | 5.55M | -202.43K | -8.74M | -14.49M | -13.17M | -22.17M | -36.89M | -47.22M | -54.55M | -64.30M | -49.09M |
| Change in accounts receivable | -1.36M | -707.41K | 3.01M | -1.79M | -1.73M | -617.05K | -195.36K | 62.00K | -1.21M | -2.15M | 52.18K | 1.86M | 1.94M | 918.00K | 719.00K | 2.75M | 1.98M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.61M | -108.23K | 3.17M | 2.59M | -5.20M | 4.48M | 2.18M | -4.91M | -1.25M | 2.24M | -3.33M | 265.74K | 1.75M | -690.00K | 1.79M | -568.00K | -545.00K |
| Change in other assets/liabilities | 10.00K | 0 | 0 | 714.09K | 1.79M | -2.56M | 4.19M | 2.19M | -971.37K | 1.45M | -2.02M | 2.19M | 4.56M | 1.96M | -983.00K | 604.00K | -20.31M |
| Sale of fixed assets & businesses | 0 | 0 | — | 47.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | -15.94K | 0 | 0 | 0 | 300.00K | 0 | 37.71K | -1.14M | -140.15K | 0 | 0 | 0 | 0 | 0 | 192.00K |
| Sale/maturity of investments | 0 | 0 | — | 0 | 0 | 0 | 300.00K | 0 | 37.71K | 0 | — | 0 | 0 | 0 | 0 | 0 | 192.00K |
| Purchase of investments | 0 | 0 | -15.94K | 0 | 0 | 0 | 0 | 0 | 0 | -1.14M | -140.15K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 4.50K | 4.50K | 0 | 0 | 0 | 0 | 14.25K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.81M | 218.91K | -2.69M | -4.55M | -1.36M | -3.75M | 4.49M | -7.34M | -401.00K | -3.39M | 2.55M | -2.95M | 6.12M | -5.08M | -2.11M | 2.96M | 711.00K |
| Issuance/retirement of long term debt | -1.81M | 218.91K | -2.69M | -4.55M | -1.36M | -3.75M | 4.49M | -7.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | 0 | 0 | -401.00K | -3.39M | 2.55M | -2.95M | 6.12M | -5.08M | -2.11M | 2.96M | 711.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800