Colinz Laboratories Ltd
NSE: BSE: 531210
₹43.47
(4.75%)
Wed, 18 Mar 2026, 03:23 am
Market Cap104.54M
PE Ratio22.18
Dividend0
Colinz Laboratories Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 51.90M | 53.69M | 57.02M | 66.02M | 71.54M | 74.03M | 78.86M | 80.95M | 76.37M | 78.27M | 75.83M | 75.37M | 61.59M | 69.74M | 71.55M | 70.30M | 65.28M |
| Gross profit | 15.08M | 12.23M | 13.98M | 12.60M | 12.31M | 10.77M | 11.30M | 13.17M | 10.36M | 11.17M | 12.67M | 11.53M | 11.90M | 15.19M | 16.50M | 16.03M | 14.41M |
| Operating expenses (excl. COGS) | -12.39M | -10.00M | -11.86M | -10.08M | -9.71M | -9.94M | -9.73M | -11.47M | -8.91M | -9.79M | -11.33M | -10.45M | -10.49M | -11.34M | -11.46M | -11.91M | -10.75M |
| Selling/general/admin expenses, total | -12.26M | -10.00M | -11.86M | -9.76M | -9.50M | -9.48M | -9.37M | -11.47M | -8.91M | -9.52M | -10.87M | -9.56M | -10.04M | -11.05M | -10.64M | -11.14M | -9.92M |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -12.26M | -10.00M | -11.86M | -9.76M | -9.50M | -9.48M | -9.37M | -11.47M | -8.91M | -9.52M | -10.87M | -9.56M | -10.04M | -11.05M | -10.64M | -11.14M | -9.92M |
| Other operating expenses, total | -132.51K | 0 | 0 | -318.57K | -216.80K | -465.96K | -356.33K | 0 | 0 | -269.53K | -455.14K | -894.31K | -453.53K | -284.00K | -816.00K | -771.00K | -834.00K |
| Operating income | 2.69M | 2.23M | 2.12M | 2.52M | 2.59M | 832.21K | 1.57M | 1.69M | 1.44M | 1.38M | 1.35M | 1.08M | 1.41M | 3.85M | 5.04M | 4.12M | 3.66M |
| Non-operating income, total | -2.20M | -1.57M | -1.34M | -1.64M | -993.64K | 432.35K | -111.49K | -178.03K | -261.82K | 137.47K | 209.64K | 681.28K | 1.05M | 953.00K | 961.00K | 2.38M | 2.54M |
| Interest expense, net of interest capitalized | -2.39M | -1.77M | -1.56M | -1.89M | -2.02M | -840.63K | -1.15M | -1.16M | -1.18M | -838.22K | -973.88K | -667.73K | -864.94K | -755.00K | -523.00K | -372.00K | -424.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 184.70K | 197.03K | 221.98K | 248.54K | 1.03M | 1.27M | 1.04M | 979.92K | 916.98K | 975.69K | 1.18M | 1.35M | 1.71M | 1.67M | 1.46M | 2.75M | 2.95M |
| Non-operating interest income | 136.06K | 105.49K | 93.51K | 320.78K | 576.81K | 641.99K | 1.05M | 909.00K | 901.92K | 944.43K | 1.15M | 1.29M | 1.65M | 1.62M | 1.61M | 2.67M | 2.79M |
| Miscellaneous non-operating expense | 48.64K | 91.54K | 128.47K | -72.24K | 450.13K | 630.99K | -9.83K | 70.93K | 15.06K | 31.26K | 33.49K | 62.41K | 52.96K | 50.00K | -150.00K | 82.00K | 156.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 0 | 203.15K | 37.00K | 20.00K | 0 | 8.00K |
| Pretax income | 486.11K | 661.10K | 784.74K | 878.72K | 1.60M | 1.26M | 1.46M | 1.51M | 1.18M | 1.51M | 1.56M | 1.76M | 2.45M | 4.80M | 6.00M | 6.50M | 6.19M |
| Taxes | -386.35K | 185.56K | -55.91K | 225.53K | -801.42K | -599.61K | -489.81K | -568.58K | 230.03K | 793.55K | -340.10K | -456.16K | -376.03K | -1.41M | -1.42M | -1.64M | -1.23M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 99.76K | 846.65K | 728.83K | 1.10M | 798.36K | 664.94K | 965.54K | 945.87K | 1.41M | 2.31M | 1.22M | 1.30M | 2.08M | 3.39M | 4.57M | 4.87M | 4.97M |
| Net income | 99.76K | 846.65K | 728.83K | 1.10M | 798.36K | 664.94K | 965.54K | 945.87K | 1.41M | 2.31M | 1.22M | 1.30M | 2.08M | 3.39M | 4.57M | 4.87M | 4.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 99.76K | 846.65K | 728.83K | 1.10M | 798.36K | 664.94K | 965.54K | 945.87K | 1.41M | 2.31M | 1.22M | 1.30M | 2.08M | 3.39M | 4.57M | 4.87M | 4.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.31M | 4.80M | 4.70M | 5.12M | 5.21M | 3.46M | 4.54M | 4.51M | 4.09M | 3.59M | 3.51M | 3.03M | 3.32M | 5.86M | 6.33M | 5.43M | 4.97M |
| EBIT | 2.69M | 2.23M | 2.12M | 2.52M | 2.59M | 832.21K | 1.57M | 1.69M | 1.44M | 1.38M | 1.35M | 1.08M | 1.41M | 3.85M | 5.04M | 4.12M | 3.66M |
| Total operating expenses | -49.22M | -51.45M | -54.90M | -63.50M | -68.94M | -73.20M | -77.29M | -79.26M | -74.92M | -76.89M | -74.49M | -74.29M | -60.18M | -65.89M | -66.51M | -66.17M | -61.62M |
| Prepaid expenses | 368.87K | 342.48K | 313.82K | 338.26K | 279.31K | 258.89K | 240.93K | 185.60K | 60.56K | 58.17K | 255.61K | 239.47K | 220.13K | 207.00K | 138.00K | 117.00K | 88.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 401.31K | 252.25K | 97.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.80M | 6.37M | 6.43M | 6.36M | 6.26M | 6.06M | 4.88M | 4.49M | 4.49M | 4.12M | 2.89M | 2.65M | 2.25M | 2.22M | 2.06M | 2.29M | 1.81M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800