Compucom Software Ltd
NSE: COMPUSOFT BSE: 532339
₹14.23
(-1.32%)
Wed, 04 Mar 2026, 05:52 am
Market Cap1.12B
PE Ratio42.63
Dividend1.41
Compucom Software Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 230.98M | 223.27M | 181.67M | 481.93M | 620.62M | 726.04M | 716.25M | 737.61M | 750.21M | 560.57M | 592.98M | 567.10M | 517.40M | 681.10M | 151.80M | 172.70M | 296.53M | 546.23M | 703.16M | 336.76M |
| Gross profit | — | — | — | 114.26M | 219.00M | 239.48M | 243.63M | 310.48M | 296.62M | 223.78M | 254.05M | 220.60M | 194.60M | 61.00M | -306.00K | -27.08M | 12.34M | 85.50M | 92.74M | 27.06M |
| Operating expenses (excl. COGS) | -155.61M | -155.45M | -114.41M | -6.77M | -71.57M | -55.38M | -91.50M | -172.23M | -150.79M | -105.66M | -124.63M | -194.00M | -154.50M | -29.80M | -20.30M | 18.37M | 134.06M | -33.64M | -31.51M | -26.15M |
| Selling/general/admin expenses, total | -157.24M | -155.27M | -114.30M | — | -71.57M | -55.38M | -91.50M | -172.23M | -150.79M | -105.66M | -124.63M | -29.60M | -23.30M | -29.80M | -20.50M | 18.37M | 134.06M | -33.64M | -26.50M | -26.15M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | -157.24M | -155.27M | -114.30M | — | -71.57M | -55.38M | -91.50M | -172.23M | -150.79M | -105.66M | -124.63M | -29.60M | -23.30M | -29.80M | -20.50M | 18.37M | 134.06M | -33.64M | -26.50M | -26.15M |
| Other operating expenses, total | 1.63M | -183.00K | -110.00K | -6.77M | 0 | 0 | 0 | 0 | 340 | 0 | 0 | -164.40M | -131.20M | 0 | 200.00K | 0 | 0 | 0 | -5.01M | -3.00K |
| Operating income | 55.71M | 47.87M | 48.56M | 107.49M | 147.43M | 184.10M | 152.14M | 138.25M | 145.84M | 118.13M | 129.42M | 26.60M | 40.10M | 31.20M | -20.61M | -8.71M | 146.40M | 51.87M | 61.23M | 913.00K |
| Non-operating income, total | 13.55M | 12.39M | 14.82M | 14.90M | -34.80M | -30.36M | -27.96M | -15.33M | 3.93M | -41.54M | -19.33M | 5.60M | 33.10M | 20.60M | 27.61M | 34.96M | 30.94M | 26.50M | 12.53M | 22.81M |
| Interest expense, net of interest capitalized | -19.11K | -151.98K | -441.00K | -22.91M | -50.28M | -48.83M | -52.83M | -44.05M | -33.85M | -50.34M | -34.86M | -21.10M | -10.20M | -20.00M | -9.80M | -5.75M | -4.92M | -4.06M | -21.51M | -38.27M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 13.57M | 14.65M | 18.30M | 37.84M | 15.48M | 18.47M | 24.87M | 28.73M | 37.78M | 31.87M | 23.40M | 26.60M | 43.10M | 40.60M | 37.41M | 40.72M | 35.86M | 20.00M | 34.04M | 61.07M |
| Non-operating interest income | 1.85M | 7.23M | 3.26M | 12.25M | — | — | — | — | — | 27.68M | 18.86M | 24.20M | 26.80M | 26.00M | 37.70M | 35.68M | 34.77M | 23.57M | 36.32M | 50.01M |
| Miscellaneous non-operating expense | 11.72M | 7.42M | 15.04M | 25.58M | 15.48M | 18.47M | 24.87M | 28.73M | 37.78M | 4.19M | 4.54M | 2.40M | 16.30M | 14.60M | -294.00K | 5.04M | 1.09M | -3.56M | -2.28M | 11.06M |
| Unusual income/expense | — | -2.10M | -3.04M | -18.79K | — | — | — | — | — | -23.07M | -7.87M | 100.00K | 200.00K | 0 | 0 | 0 | 0 | 10.56M | 0 | 0 |
| Pretax income | 69.26M | 60.26M | 63.38M | 122.39M | 112.63M | 153.73M | 124.18M | 122.92M | 149.76M | 76.58M | 110.09M | 32.20M | 73.20M | 51.80M | 7.00M | 26.26M | 177.34M | 78.37M | 73.76M | 23.72M |
| Taxes | -11.78M | -6.86M | -14.84M | -37.16M | -19.14M | -33.30M | -12.34M | -43.30M | -56.09M | -23.27M | -33.09M | -6.30M | -19.40M | -12.10M | -6.30M | -10.01M | -50.14M | -26.23M | -17.87M | -8.92M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.50M | -8.30M | -3.70M | 3.60M | 3.25M | 476.00K | -1.99M | -2.84M | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 57.48M | 53.40M | 48.55M | 85.23M | 93.49M | 120.43M | 111.84M | 79.63M | 93.67M | 53.31M | 77.00M | 23.40M | 45.50M | 36.00M | 4.30M | 19.50M | 127.67M | 50.15M | 53.06M | 14.80M |
| Net income | 57.48M | 53.40M | 48.55M | 85.23M | 93.49M | 120.43M | 111.84M | 79.63M | 93.67M | 53.31M | 77.00M | 23.40M | 45.50M | 36.00M | 4.30M | 19.50M | 127.67M | 50.15M | 53.06M | 14.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 57.48M | 53.40M | 48.55M | 85.23M | 93.49M | 120.43M | 111.84M | 79.63M | 93.67M | 53.31M | 77.00M | 23.40M | 45.50M | 36.00M | 4.30M | 19.50M | 127.67M | 50.15M | 53.06M | 14.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 75.36M | 67.82M | 67.26M | 207.23M | 313.01M | 397.85M | 399.87M | 324.51M | 298.69M | 264.49M | 278.04M | 176.80M | 163.10M | 124.20M | -5.51M | 7.54M | 179.55M | 121.00M | 124.48M | 61.80M |
| EBIT | 55.71M | 47.87M | 48.56M | 107.49M | 147.43M | 184.10M | 152.14M | 138.25M | 145.84M | 118.13M | 129.42M | 26.60M | 40.10M | 31.20M | -20.61M | -8.71M | 146.40M | 51.87M | 61.23M | 913.00K |
| Total operating expenses | -175.26M | -175.41M | -133.11M | -374.44M | -473.19M | -541.94M | -564.11M | -599.36M | -604.37M | -442.44M | -463.57M | -540.50M | -477.30M | -649.90M | -172.41M | -181.41M | -150.13M | -494.36M | -641.93M | -335.85M |
| Prepaid expenses | 5.13M | 7.72M | 16.73M | 13.94M | — | — | — | — | — | 67.76M | 83.27M | 9.90M | 14.10M | 4.50M | 4.20M | 5.61M | 8.04M | 8.76M | 9.13M | 15.99M |
| Deferred income, current | 804.31K | — | — | — | — | — | — | — | — | 107.74M | — | 27.50M | 4.30M | 0 | — | — | — | 79.47M | 58.28M | 48.15M |
| Capital and operating lease obligations | 0 | 0 | 0 | 142.44M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.22M | 25.48M | 33.75M | 113.36M | 57.63M | 60.05M | 10.35M | — | 2.97M | 9.98M | — | 19.90M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 17.64M | 18.09M | 21.89M | 19.06M | 17.78M | 21.48M | 24.70M | 33.00M | 36.70M | 33.20M | 29.99M | 29.51M | 31.61M | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -22.92M | -17.19M | -17.64M | 0 | -11.76M | -11.77M | -27.68M | -27.59M | -36.78M | -37.03M | -9.53M | -9.50M | -9.50M | -9.50M | -9.50M | -23.74M | -23.74M | -31.65M | -31.65M | -31.65M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800