
CRISIL Ltd
NSE: CRISIL BSE: 500092
₹4688
(-2.77)%
Wed, 04 Feb 2026, 01:03 pm
Market Cap352.8B
PE Ratio45.76
Dividend1.22
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -72.90M | -78.55M | -156.92M | -136.42M | -148.52M | -212.58M | -298.29M | -343.22M | -379.23M | -361.23M | -371.24M | -545.20M | -466.40M | -428.20M | -368.60M | -1.21B | -1.06B | -1.03B | -1.04B | -699.50M |
| Accumulated depreciation, total | -385.24M | -388.04M | -490.32M | -559.85M | -642.71M | -848.01M | -1.01B | -1.17B | -1.37B | -1.51B | -1.56B | -304.30M | -605.90M | -902.30M | -1.02B | -1.67B | -1.77B | -1.85B | -1.70B | -1.44B |
| Cash from operating activities | 304.35M | 638.50M | 729.11M | 1.67B | 1.86B | 1.54B | 2.69B | 2.40B | 2.64B | 2.74B | 2.73B | 2.82B | 2.91B | 3.93B | 4.58B | 5.06B | 4.10B | 4.60B | 7.95B | 7.76B |
| Funds from operations | 280.46M | 699.45M | 975.63M | 1.45B | 1.80B | 1.76B | 2.29B | 2.75B | 2.75B | 2.88B | 2.94B | 3.22B | 3.30B | 4.16B | 3.75B | 4.49B | 4.64B | 5.73B | 6.70B | 6.29B |
| Net income (cash flow) | 326.77M | 614.31M | 836.64M | 1.41B | 1.61B | 2.05B | 2.06B | 2.20B | 2.98B | 2.68B | 2.85B | 2.94B | 3.04B | 3.63B | 3.44B | 3.55B | 4.66B | 5.64B | 6.58B | 6.84B |
| Depreciation & amortization (cash flow) | 54.68M | 78.55M | 156.92M | 136.42M | 148.52M | 212.58M | 298.29M | 343.22M | 379.23M | 361.23M | 371.24M | 545.20M | 466.40M | 428.20M | 368.60M | 1.21B | 1.06B | 1.03B | 1.04B | 699.50M |
| Depreciation/depletion | 51.27M | 74.79M | 141.57M | 136.42M | 148.52M | 210.86M | 237.07M | 273.66M | 283.54M | 299.43M | 309.83M | 305.20M | 305.70M | 305.70M | 237.30M | 922.70M | 758.70M | 765.50M | 773.80M | 485.50M |
| Amortization | 3.41M | 3.76M | 15.36M | 468.38K | — | 1.72M | 61.22M | 69.56M | 95.69M | 61.80M | 61.41M | 240.00M | 160.70M | 122.50M | 131.30M | 288.40M | 301.10M | 267.60M | 264.00M | 214.00M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -137.34M | -170.76M | -273.31M | -542.14M | -419.64M | -1.12B | -762.96M | -726.09M | -1.88B | -1.25B | -1.49B | -1.71B | -1.50B | -1.26B | -1.54B | -1.30B | -2.61B | -2.73B | -3.02B | -3.67B |
| Changes in working capital | 23.89M | -60.95M | -246.51M | 225.10M | 59.31M | -218.54M | 399.64M | -356.43M | -107.36M | -137.52M | -202.61M | -404.50M | -388.20M | -234.00M | 835.10M | 569.60M | -535.30M | -1.12B | 1.25B | 1.47B |
| Cash from investing activities | -300.54M | -410.64M | -750.55M | -1.04B | -460.16M | 621.25M | -674.04M | -1.35B | -1.59B | -1.94B | -20.99M | -272.40M | -1.81B | -871.50M | -835.50M | -3.29B | -955.00M | -678.00M | -3.41B | -3.97B |
| Capital expenditures | -73.32M | -143.77M | -253.23M | -219.39M | -759.53M | -498.54M | -264.42M | -429.90M | -177.56M | -211.52M | -262.04M | -233.30M | -338.70M | -334.70M | -290.60M | -349.20M | -227.90M | -411.40M | -629.40M | -1.73B |
| Capital expenditures - fixed assets | -73.32M | -143.77M | -253.23M | -219.39M | -759.53M | -498.54M | -264.42M | -429.90M | -177.56M | -211.52M | -262.04M | -233.30M | -338.70M | -334.70M | -290.60M | -349.20M | -227.90M | -411.40M | -629.40M | -1.73B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — | — | — | — | — |
| Cash from financing activities | 7.02M | -9.29M | 68.46M | -505.60M | -928.52M | -2.48B | -1.67B | -1.11B | -823.43M | -1.12B | -2.62B | -2.27B | -1.87B | -2.02B | -2.29B | -2.65B | -2.91B | -3.68B | -4.08B | -4.42B |
| Free cash flow | 231.03M | 494.73M | 475.89M | 1.46B | 1.10B | 1.04B | 2.43B | 1.97B | 2.46B | 2.53B | 2.47B | 2.58B | 2.57B | 3.59B | 4.29B | 4.71B | 3.88B | 4.19B | 7.32B | 6.03B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800