CRISIL Ltd

NSE: CRISIL BSE: 500092

₹4751.10

-26.10 (0.55%)

Thu, 29 Oct 2026, 02:01 am

MTF 5xInvest in CRISIL Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)34722.86

PE Ratio38.79

Dividend1.33

Technology Services

Internet Software/Services

24.5K

CRISIL Income Statement

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	1.87B	2.87B	4.04B	5.15B	5.37B	6.28B	8.07B	9.78B	11.11B	12.53B	13.80B	15.48B	16.58B	17.48B	17.32B	19.82B	23.01B	27.69B	31.40B	32.60B
Gross profit	473.40M	750.06M	1.10B	1.76B	1.90B	3.25B	4.04B	4.48B	5.04B	5.05B	5.18B	5.62B	6.05B	6.49B	6.30B	5.33B	6.50B	8.44B	11.25B	12.69B
Operating expenses (excl. COGS)	-37.12M	-28.13M	-35.35M	-34.86M	-23.62M	-1.27B	-1.71B	-1.55B	-1.81B	-1.53B	-1.56B	-1.67B	-1.73B	-2.13B	-2.02B	-1.32B	-1.23B	-2.09B	-3.37B	-4.16B
Selling/general/admin expenses, total	—	—	—	—	—	-1.27B	-1.70B	-1.55B	-1.80B	-1.52B	-1.55B	-1.66B	-1.72B	-2.12B	-1.97B	-1.23B	-1.32B	-2.07B	-3.35B	-4.13B
Research & development	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	—	—	—	—	—	-1.27B	-1.70B	-1.55B	-1.80B	-1.52B	-1.55B	-1.66B	-1.72B	-2.12B	-1.97B	-1.23B	-1.32B	-2.07B	-3.35B	-4.13B
Other operating expenses, total	-37.12M	-28.13M	-35.35M	-34.86M	-23.62M	-2.95M	-6.10M	-2.48M	-6.37M	-5.64M	-7.50M	-6.30M	-14.00M	-11.80M	-48.80M	-90.70M	85.50M	-13.60M	-19.30M	-33.10M
Operating income	436.28M	721.92M	1.06B	1.72B	1.87B	1.98B	2.33B	2.93B	3.23B	3.52B	3.63B	3.94B	4.31B	4.36B	4.28B	4.01B	5.27B	6.35B	7.88B	8.54B
Non-operating income, total	27.32M	69.74M	30.20M	134.60M	198.96M	692.84M	428.18M	203.80M	1.03B	235.96M	431.85M	440.40M	22.50M	638.20M	637.20M	570.10M	918.40M	1.07B	794.50M	729.50M
Interest expense, net of interest capitalized	0	-45.41K	0	0	0	0	0	0	0	0	0	0	-4.10M	-12.60M	-2.30M	-143.90M	-89.30M	-64.00M	-36.60M	-40.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	27.32M	69.78M	30.20M	148.25M	198.96M	692.84M	428.18M	203.80M	1.03B	235.96M	431.85M	384.50M	22.80M	636.30M	600.80M	687.20M	897.00M	1.08B	633.00M	460.30M
Non-operating interest income	5.48M	7.49M	16.50M	42.08M	111.55M	81.22M	121.15M	77.04M	36.39M	31.86M	26.02M	46.60M	33.70M	36.10M	70.80M	43.00M	35.60M	36.00M	88.20M	79.80M
Miscellaneous non-operating expense	21.84M	62.30M	13.71M	106.17M	87.41M	611.63M	307.03M	126.76M	988.89M	204.09M	405.83M	337.90M	-10.90M	600.20M	530.00M	644.20M	861.40M	1.04B	544.80M	380.50M
Unusual income/expense	—	—	—	-13.64M	—	—	—	—	—	—	—	55.90M	3.80M	14.50M	38.70M	26.80M	110.70M	55.50M	198.10M	309.50M
Pretax income	463.60M	791.66M	1.09B	1.86B	2.07B	2.67B	2.75B	3.14B	4.25B	3.76B	4.06B	4.38B	4.34B	5.00B	4.92B	4.58B	6.18B	7.42B	8.68B	9.26B
Taxes	-136.33M	-176.85M	-254.76M	-449.11M	-462.19M	-586.06M	-689.77M	-932.92M	-1.27B	-1.08B	-1.21B	-1.44B	-1.29B	-1.36B	-1.48B	-1.04B	-1.53B	-1.78B	-2.09B	-2.42B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-500.00K	-500.00K	-608.67K	-447.21K	-772.85K	-27.44M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	326.77M	614.31M	836.64M	1.41B	1.61B	2.05B	2.06B	2.20B	2.98B	2.68B	2.85B	2.94B	3.04B	3.63B	3.44B	3.55B	4.66B	5.64B	6.58B	6.84B
Net income	326.77M	614.31M	836.64M	1.41B	1.61B	2.05B	2.06B	2.20B	2.98B	2.68B	2.85B	2.94B	3.04B	3.63B	3.44B	3.55B	4.66B	5.64B	6.58B	6.84B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	326.77M	614.31M	836.64M	1.41B	1.61B	2.05B	2.06B	2.20B	2.98B	2.68B	2.85B	2.94B	3.04B	3.63B	3.44B	3.55B	4.66B	5.64B	6.58B	6.84B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	509.18M	800.47M	1.22B	1.86B	2.02B	2.19B	2.62B	3.28B	3.61B	3.89B	4.00B	4.49B	4.78B	4.79B	4.65B	5.22B	6.33B	7.39B	8.92B	9.23B
EBIT	436.28M	721.92M	1.06B	1.72B	1.87B	1.98B	2.33B	2.93B	3.23B	3.52B	3.63B	3.95B	4.32B	4.36B	4.28B	4.01B	5.27B	6.35B	7.88B	8.54B
Total operating expenses	-1.44B	-2.15B	-2.98B	-3.42B	-3.50B	-4.31B	-5.74B	-6.84B	-7.88B	-9.01B	-10.17B	-11.53B	-12.27B	-13.13B	-13.04B	-15.81B	-17.74B	-21.33B	-23.51B	-24.06B
Prepaid expenses	11.66M	—	—	71.28M	18.33M	27.11M	44.23M	42.03M	42.21M	53.58M	90.94M	180.50M	130.20M	170.50M	193.80M	155.30M	238.00M	271.80M	395.60M	341.00M
Deferred income, current	—	—	—	—	—	—	814.28M	809.89M	835.09M	942.85M	1.03B	992.20M	1.12B	1.27B	1.28B	1.71B	2.11B	2.37B	2.75B	2.57B
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.66B	759.70M	238.90M	307.60M	2.02B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	40.25M	39.63M	31.29M	30.36M	31.21M	75.49M	96.02M	79.23M	70.01M	38.61M	22.50M	201.10M	156.00M	164.40M	160.20M	152.00M	173.80M	303.00M	144.70M	184.30M
Deferred income, non-current	0	0	0	0	0	0	0	14.15M	17.17M	800.47K	800.65K	1.60M	4.80M	—	—	—	5.00M	1.00M	1.90M	0
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	-218.60M	19.69M	-124.14M	3.43M	-82.78M	-316.10M	—	—	—	—	—	—	—	—
Common dividends paid	-90.67M	-81.95M	-125.12M	-505.60M	-928.52M	-1.68B	-886.17M	-1.20B	-1.07B	-1.67B	-1.97B	-2.40B	-2.31B	-2.51B	-2.52B	-2.32B	-2.76B	-3.43B	-3.58B	-4.24B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	1.87B	2.87B	4.04B	5.15B	5.37B	6.28B	8.07B	9.78B	11.11B	12.53B	13.80B	15.48B	16.58B	17.48B	17.32B	19.82B	23.01B	27.69B	31.40B	32.60B
Gross profit	473.40M	750.06M	1.10B	1.76B	1.90B	3.25B	4.04B	4.48B	5.04B	5.05B	5.18B	5.62B	6.05B	6.49B	6.30B	5.33B	6.50B	8.44B	11.25B	12.69B
Operating expenses (excl. COGS)	-37.12M	-28.13M	-35.35M	-34.86M	-23.62M	-1.27B	-1.71B	-1.55B	-1.81B	-1.53B	-1.56B	-1.67B	-1.73B	-2.13B	-2.02B	-1.32B	-1.23B	-2.09B	-3.37B	-4.16B
Selling/general/admin expenses, total	—	—	—	—	—	-1.27B	-1.70B	-1.55B	-1.80B	-1.52B	-1.55B	-1.66B	-1.72B	-2.12B	-1.97B	-1.23B	-1.32B	-2.07B	-3.35B	-4.13B
Research & development	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	—	—	—	—	—	-1.27B	-1.70B	-1.55B	-1.80B	-1.52B	-1.55B	-1.66B	-1.72B	-2.12B	-1.97B	-1.23B	-1.32B	-2.07B	-3.35B	-4.13B
Other operating expenses, total	-37.12M	-28.13M	-35.35M	-34.86M	-23.62M	-2.95M	-6.10M	-2.48M	-6.37M	-5.64M	-7.50M	-6.30M	-14.00M	-11.80M	-48.80M	-90.70M	85.50M	-13.60M	-19.30M	-33.10M
Operating income	436.28M	721.92M	1.06B	1.72B	1.87B	1.98B	2.33B	2.93B	3.23B	3.52B	3.63B	3.94B	4.31B	4.36B	4.28B	4.01B	5.27B	6.35B	7.88B	8.54B
Non-operating income, total	27.32M	69.74M	30.20M	134.60M	198.96M	692.84M	428.18M	203.80M	1.03B	235.96M	431.85M	440.40M	22.50M	638.20M	637.20M	570.10M	918.40M	1.07B	794.50M	729.50M
Interest expense, net of interest capitalized	0	-45.41K	0	0	0	0	0	0	0	0	0	0	-4.10M	-12.60M	-2.30M	-143.90M	-89.30M	-64.00M	-36.60M	-40.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	27.32M	69.78M	30.20M	148.25M	198.96M	692.84M	428.18M	203.80M	1.03B	235.96M	431.85M	384.50M	22.80M	636.30M	600.80M	687.20M	897.00M	1.08B	633.00M	460.30M
Non-operating interest income	5.48M	7.49M	16.50M	42.08M	111.55M	81.22M	121.15M	77.04M	36.39M	31.86M	26.02M	46.60M	33.70M	36.10M	70.80M	43.00M	35.60M	36.00M	88.20M	79.80M
Miscellaneous non-operating expense	21.84M	62.30M	13.71M	106.17M	87.41M	611.63M	307.03M	126.76M	988.89M	204.09M	405.83M	337.90M	-10.90M	600.20M	530.00M	644.20M	861.40M	1.04B	544.80M	380.50M
Unusual income/expense	—	—	—	-13.64M	—	—	—	—	—	—	—	55.90M	3.80M	14.50M	38.70M	26.80M	110.70M	55.50M	198.10M	309.50M
Pretax income	463.60M	791.66M	1.09B	1.86B	2.07B	2.67B	2.75B	3.14B	4.25B	3.76B	4.06B	4.38B	4.34B	5.00B	4.92B	4.58B	6.18B	7.42B	8.68B	9.26B
Taxes	-136.33M	-176.85M	-254.76M	-449.11M	-462.19M	-586.06M	-689.77M	-932.92M	-1.27B	-1.08B	-1.21B	-1.44B	-1.29B	-1.36B	-1.48B	-1.04B	-1.53B	-1.78B	-2.09B	-2.42B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-500.00K	-500.00K	-608.67K	-447.21K	-772.85K	-27.44M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	326.77M	614.31M	836.64M	1.41B	1.61B	2.05B	2.06B	2.20B	2.98B	2.68B	2.85B	2.94B	3.04B	3.63B	3.44B	3.55B	4.66B	5.64B	6.58B	6.84B
Net income	326.77M	614.31M	836.64M	1.41B	1.61B	2.05B	2.06B	2.20B	2.98B	2.68B	2.85B	2.94B	3.04B	3.63B	3.44B	3.55B	4.66B	5.64B	6.58B	6.84B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	326.77M	614.31M	836.64M	1.41B	1.61B	2.05B	2.06B	2.20B	2.98B	2.68B	2.85B	2.94B	3.04B	3.63B	3.44B	3.55B	4.66B	5.64B	6.58B	6.84B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	509.18M	800.47M	1.22B	1.86B	2.02B	2.19B	2.62B	3.28B	3.61B	3.89B	4.00B	4.49B	4.78B	4.79B	4.65B	5.22B	6.33B	7.39B	8.92B	9.23B
EBIT	436.28M	721.92M	1.06B	1.72B	1.87B	1.98B	2.33B	2.93B	3.23B	3.52B	3.63B	3.95B	4.32B	4.36B	4.28B	4.01B	5.27B	6.35B	7.88B	8.54B
Total operating expenses	-1.44B	-2.15B	-2.98B	-3.42B	-3.50B	-4.31B	-5.74B	-6.84B	-7.88B	-9.01B	-10.17B	-11.53B	-12.27B	-13.13B	-13.04B	-15.81B	-17.74B	-21.33B	-23.51B	-24.06B
Prepaid expenses	11.66M	—	—	71.28M	18.33M	27.11M	44.23M	42.03M	42.21M	53.58M	90.94M	180.50M	130.20M	170.50M	193.80M	155.30M	238.00M	271.80M	395.60M	341.00M
Deferred income, current	—	—	—	—	—	—	814.28M	809.89M	835.09M	942.85M	1.03B	992.20M	1.12B	1.27B	1.28B	1.71B	2.11B	2.37B	2.75B	2.57B
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.66B	759.70M	238.90M	307.60M	2.02B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	40.25M	39.63M	31.29M	30.36M	31.21M	75.49M	96.02M	79.23M	70.01M	38.61M	22.50M	201.10M	156.00M	164.40M	160.20M	152.00M	173.80M	303.00M	144.70M	184.30M
Deferred income, non-current	0	0	0	0	0	0	0	14.15M	17.17M	800.47K	800.65K	1.60M	4.80M	—	—	—	5.00M	1.00M	1.90M	0
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	-218.60M	19.69M	-124.14M	3.43M	-82.78M	-316.10M	—	—	—	—	—	—	—	—
Common dividends paid	-90.67M	-81.95M	-125.12M	-505.60M	-928.52M	-1.68B	-886.17M	-1.20B	-1.07B	-1.67B	-1.97B	-2.40B	-2.31B	-2.51B	-2.52B	-2.32B	-2.76B	-3.43B	-3.58B	-4.24B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0