
Cubex Tubings Ltd
NSE: CUBEXTUB BSE: 526027
₹114.78
(0.15)%
Sun, 08 Feb 2026, 01:26 am
Market Cap1.64B
PE Ratio22.14
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -472.22K | -2.79M | -786.06K | -801.22K | -834.30K | -1.59M | -156.13K | -465.01K | -935.97K | -863.12K | -1.77M | -2.42M | -3.11M | -5.04M | -4.06M | -6.15M | -7.01M | -9.13M | -17.13M | -24.79M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 326.10M | 460.73M | 524.10M | 480.48M | 507.81M | 514.08M | 629.01M | 635.67M | 662.06M | 672.39M | 668.45M | 685.11M | 746.29M | 790.94M | 788.86M | 860.16M | 957.04M | 972.86M | 1.05B | 1.40B |
| Total current assets | 232.85M | 365.36M | 412.06M | 353.50M | 355.99M | 359.35M | 395.86M | 373.32M | 419.00M | 364.90M | 357.62M | 394.63M | 441.11M | 559.93M | 536.16M | 580.71M | 646.24M | 673.40M | 758.46M | 1.04B |
| Cash and short term investments | 15.11M | 12.26M | 21.90M | 10.96M | 15.07M | 30.71M | 27.89M | 37.80M | 34.93M | 42.53M | 27.30M | 33.61M | 25.25M | 19.97M | 18.71M | 10.45M | 10.16M | 8.59M | 38.30M | 18.96M |
| Cash & equivalents | 15.11M | 12.26M | 21.90M | 10.96M | 15.07M | 30.71M | 3.92M | 7.36M | 34.93M | 42.53M | 27.30M | 33.61M | 25.25M | 19.97M | 18.71M | 10.45M | 10.16M | 8.59M | 38.30M | 18.96M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 23.98M | 30.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 118.21M | 167.71M | 237.23M | 147.81M | 227.51M | 212.95M | 296.62M | 243.56M | 231.33M | 229.23M | 266.36M | 275.70M | 278.93M | 395.77M | 306.34M | 359.87M | 443.51M | 404.09M | 490.80M | 624.01M |
| Accounts receivable - trade, net | 118.21M | 167.71M | 211.05M | 122.73M | 196.88M | 172.43M | 220.16M | 163.59M | 212.93M | 206.41M | 244.89M | 252.46M | 248.68M | 379.11M | 285.49M | 351.50M | 425.14M | 363.64M | 452.67M | 599.08M |
| Other receivables | 0 | 0 | 26.18M | 25.08M | 30.63M | 40.52M | 76.46M | 79.97M | 18.40M | 22.83M | 21.47M | 23.23M | 30.25M | 16.67M | 20.85M | 8.37M | 18.37M | 40.44M | 38.13M | 24.92M |
| Total inventory | 61.95M | 129.41M | 115.82M | 135.92M | 84.91M | 88.70M | 58.63M | 84.85M | 78.00M | 88.10M | 56.78M | 79.27M | 132.03M | 137.84M | 202.23M | 199.75M | 171.02M | 220.99M | 206.03M | 362.82M |
| Other current assets, total | 30.72M | 34.63M | 37.11M | 58.82M | 28.49M | 26.99M | 11.79M | 7.11M | 74.74M | 5.02M | 7.19M | 3.47M | 2.84M | 6.35M | 8.88M | 10.63M | 21.56M | 39.73M | 23.34M | 29.43M |
| Total non-current assets | 93.25M | 95.36M | 112.04M | 126.98M | 151.82M | 154.73M | 233.14M | 262.35M | 243.06M | 307.49M | 310.83M | 290.48M | 305.19M | 231.01M | 252.69M | 279.45M | 310.80M | 299.46M | 290.40M | 364.66M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.28M | 21.75M | 588.45K | 588.45K | 22.09M | 10.00M | 11.73M | 10.75M | 10.46M | 12.32M | 13.59M | 54.31M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | — | — | — | 588.45K | 588.45K | 588.45K | 588.45K | 22.09M | 10.00M | 11.73M | 10.75M | 10.46M | 12.32M | 13.59M | 54.31M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.69M | 21.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 93.25M | 95.36M | 112.04M | 126.98M | 151.82M | 154.73M | 223.95M | 242.08M | 221.10M | 201.54M | 188.13M | 175.08M | 167.27M | 154.89M | 165.93M | 153.88M | 158.99M | 152.84M | 144.09M | 135.63M |
| Gross property/plant/equipment | 176.00M | 186.53M | 212.31M | 237.55M | 274.51M | 290.59M | 367.69M | 403.27M | 393.19M | 393.92M | 395.66M | 397.29M | 403.56M | 404.67M | 428.78M | 430.44M | 449.35M | 457.27M | 457.90M | 460.49M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 8.32M | 19.49M | 0 | 83.62M | 121.07M | 113.92M | 115.09M | 65.55M | 74.62M | 114.57M | 141.26M | 134.30M | 132.72M | 174.72M |
| Short term debt | 50.29M | 2.13M | 0 | 0 | — | 0 | 1.64M | 3.22M | 9.90M | 9.65M | 10.07M | 29.32M | 62.88M | 56.92M | 50.12M | 12.86M | 97.38M | 127.61M | 148.94M | 294.92M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 1.64M | 3.22M | 5.44M | 9.65M | 7.89M | 11.17M | 12.55M | 8.94M | 0 | 542.16K | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 50.29M | 2.13M | 0 | 0 | — | 0 | 0 | 0 | 4.46M | 0 | 2.18M | 18.15M | 50.33M | 47.98M | 50.12M | 12.32M | 97.38M | 127.61M | 148.94M | 294.92M |
| Accounts payable | 22.72M | 57.49M | 30.54M | 10.98M | 14.52M | 9.16M | 10.08M | 21.28M | 20.12M | 33.24M | 40.02M | 47.22M | 80.58M | 131.64M | 126.83M | 215.17M | 175.79M | 123.29M | 131.09M | 235.77M |
| Income tax payable | 0 | 0 | 0 | 0 | — | — | 1.31M | 598.66K | 638.93K | 871.26K | 855.19K | 870.82K | 929.06K | 1.35M | 1.19M | 3.24M | 4.12M | 11.97M | 8.84M | 13.49M |
| Long term debt | 259.33M | 76.01M | 62.75M | 57.60M | 56.79M | 58.53M | 54.30M | 51.15M | 45.12M | 41.87M | 33.98M | 21.49M | 8.94M | 0 | 1.37M | 498.42K | 75.00K | 1.75M | 1.75M | 39.59M |
| Long term debt excl. lease liabilities | 259.33M | 74.97M | 62.75M | 57.60M | 0 | 58.53M | 54.30M | 51.15M | 45.12M | 41.87M | 33.98M | 21.49M | 8.94M | 0 | 1.37M | 498.42K | 75.00K | 1.75M | 1.75M | 39.59M |
| Total equity | -21.59M | 312.10M | 415.29M | 403.53M | 424.98M | 432.99M | 535.41M | 503.50M | 563.09M | 560.45M | 563.41M | 566.95M | 570.78M | 577.37M | 581.66M | 594.96M | 618.54M | 645.02M | 690.57M | 756.57M |
| Shareholders' equity | -21.59M | 312.10M | 415.29M | 403.53M | 424.98M | 432.99M | 535.41M | 503.50M | 563.09M | 560.45M | 563.41M | 566.95M | 570.78M | 577.37M | 581.66M | 594.96M | 618.54M | 645.02M | 690.57M | 756.57M |
| Common equity, total | -21.59M | 312.10M | 415.29M | 403.53M | 424.98M | 432.99M | 535.41M | 503.50M | 563.09M | 560.45M | 563.41M | 566.95M | 570.78M | 577.37M | 581.66M | 594.96M | 618.54M | 645.02M | 690.57M | 756.57M |
| Other common equity | -228.19M | 103.71M | 150.44M | 138.66M | 160.12M | 168.13M | 203.05M | 171.14M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M | 26.72M |
| Total debt | 309.62M | 78.14M | 62.75M | 57.60M | 56.79M | 58.53M | 55.94M | 54.37M | 55.01M | 51.53M | 44.05M | 50.80M | 71.82M | 56.92M | 51.48M | 13.36M | 97.46M | 129.37M | 150.69M | 334.51M |
| Net debt | 294.51M | 65.88M | 40.84M | 46.64M | 41.72M | 27.82M | 28.05M | 16.57M | 20.08M | 8.99M | 16.76M | 17.20M | 46.57M | 36.95M | 32.77M | 2.91M | 87.30M | 120.78M | 112.39M | 315.56M |
| Change in accounts receivable | 81.92M | -71.27M | -63.33M | 44.01M | -18.29M | 19.65M | -87.53M | 67.64M | -57.11M | 6.53M | -38.48M | -7.57M | 3.79M | -130.43M | 93.61M | -66.00M | -73.64M | 61.49M | -89.03M | -146.41M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 876.00K | 7.85M | 0 | — |
| Change in accounts payable | -15.06M | 35.59M | -30.25M | -26.36M | 3.73M | -7.28M | 2.78M | 11.20M | -1.16M | 13.13M | 6.77M | 7.20M | 33.36M | 51.06M | -4.80M | 88.33M | -39.38M | -52.51M | 7.80M | 104.68M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | — | 12.75M | -2.93M | 674.50K | -13.11M | -6.18M | -6.37M | 23.40M | 1.59M | -20.65M | -21.63M | -3.94M | -33.89M | -34.97M | -34.43M |
| Sale of fixed assets & businesses | 0 | 0 | 150.00K | 0 | 0 | 615.00K | 4.61M | 0 | 8.56M | 246.76K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.43M | 650.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.38K | 12.10M | -1.74M | 980.16K | -295.00K | -1.87M | -681.00K | -41.31M |
| Issuance/retirement of debt, net | -145.30M | 3.35M | -15.39M | -5.15M | -807.00K | 1.74M | -2.28M | -3.15M | -2.78M | -7.70M | -5.71M | 3.47M | -12.55M | -11.29M | 3.50M | -38.21M | 84.10M | 31.91M | 21.33M | 183.82M |
| Issuance/retirement of long term debt | -145.30M | 3.35M | -15.39M | -5.15M | -807.00K | 1.74M | -2.28M | -3.15M | -7.23M | -3.24M | -7.89M | -12.50M | -12.55M | -8.94M | 1.37M | -416.27K | -965.00K | 1.68M | 0 | 37.83M |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 0 | — | — | 4.46M | -4.46M | 2.18M | 15.97M | — | -2.35M | 2.13M | -37.79M | 85.06M | 30.23M | 21.33M | 145.99M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 452.57K | -11.08M | 21.40M | -15.43M | -16.76M | 7.31M | 0 | 49.70M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800