Cubex Tubings Ltd
NSE: CUBEXTUB BSE: 526027
₹184
-3.03 (1.62%)
Sun, 08 Nov 2026, 05:26 am
Market Cap (in Cr)269.48
PE Ratio25.42
Dividend0
Non-Energy Minerals
Other Metals/Minerals
24.5KCubex Tubings Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 631.66M | 891.08M | 977.83M | 492.49M | 643.06M | 551.00M | 554.17M | 382.32M | 436.21M | 558.75M | 502.39M | 455.05M | 509.58M | 748.53M | 598.86M | 703.00M | 1.34B | 1.91B | 2.21B | 2.67B |
| Gross profit | 49.41M | 91.30M | 50.88M | 16.04M | 20.10M | 8.98M | 15.02M | -1.85M | -19.17M | -2.24M | -4.95M | -4.14M | -6.17M | 2.94M | 10.44M | 26.49M | 22.10M | 44.03M | 72.53M | 100.10M |
| Operating expenses (excl. COGS) | -127.34K | -249.37K | -109.36K | -45.07M | -9.70M | -10.28M | -10.96M | -8.31M | -5.89M | -6.47M | -7.28M | -9.89M | -10.64M | -10.27M | -8.59M | -7.04M | -10.03M | -11.28M | -19.71M | -15.24M |
| Selling/general/admin expenses, total | — | — | — | -44.96M | -9.70M | -10.28M | -8.39M | -7.82M | -5.80M | -6.47M | -7.27M | -9.88M | -10.80M | -10.27M | -8.17M | -6.99M | -9.87M | -11.26M | -16.53M | -14.75M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -44.96M | -9.70M | -10.28M | -8.39M | -7.82M | -5.80M | -6.47M | -7.27M | -9.88M | -10.80M | -10.27M | -8.17M | -6.99M | -9.87M | -11.26M | -16.53M | -14.75M |
| Other operating expenses, total | -127.34K | -249.37K | -109.36K | -107.35K | 0 | 0 | -2.57M | -485.60K | -88.71K | -2.50K | -2.50K | -2.50K | 157.50K | -2.50K | -418.78K | -49.69K | -169.00K | -23.00K | -3.18M | -490.00K |
| Operating income | 49.28M | 91.05M | 50.77M | -29.03M | 10.40M | -1.30M | 4.06M | -10.16M | -25.06M | -8.71M | -12.23M | -14.02M | -16.81M | -7.33M | 1.85M | 19.45M | 12.06M | 32.75M | 52.82M | 84.87M |
| Non-operating income, total | 4.22M | 2.73M | 8.56M | 16.81M | 11.20M | 13.12M | 2.50M | 13.31M | 28.41M | 13.03M | 16.72M | 18.59M | 21.69M | 14.32M | 5.76M | -16.96K | 12.62M | 8.48M | 129.00K | -4.07M |
| Interest expense, net of interest capitalized | -472.22K | -2.79M | -786.06K | -801.22K | -834.30K | -1.59M | -156.13K | -465.01K | -935.97K | -863.12K | -1.77M | -2.42M | -3.11M | -5.04M | -4.06M | -6.15M | -7.01M | -9.13M | -17.13M | -24.79M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.69M | 5.52M | 9.34M | 17.61M | 12.04M | 14.71M | 3.08M | 13.77M | 29.35M | 13.90M | 18.46M | 20.60M | 24.80M | 19.36M | 9.82M | 9.09M | 19.63M | 17.61M | 17.26M | 20.72M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | — | 3.41M | 11.20M | 13.27M | 13.22M | 11.65M | 13.70M | 14.27M | 14.00M | 7.85M | 5.79M | 15.06M | 14.47M | 15.66M | 17.04M |
| Miscellaneous non-operating expense | 4.69M | 5.52M | 9.34M | 17.61M | 12.04M | 14.71M | -324.76K | 2.57M | 16.08M | 678.64K | 6.80M | 6.90M | 10.53M | 5.36M | 1.97M | 3.29M | 4.57M | 3.14M | 1.60M | 3.67M |
| Unusual income/expense | — | — | — | — | — | — | -427.38K | — | — | — | 26.89K | 415.00K | — | — | 0 | -2.95M | 0 | 0 | 0 | 0 |
| Pretax income | 53.49M | 93.78M | 59.32M | -12.22M | 21.61M | 11.81M | 6.56M | 3.14M | 3.35M | 4.33M | 4.49M | 4.57M | 4.88M | 6.99M | 7.61M | 19.43M | 24.68M | 41.23M | 52.95M | 80.79M |
| Taxes | 2.51M | 1.52M | -5.71M | 450.81K | -2.95M | -2.49M | -3.13M | -2.90M | -1.82M | -2.41M | -1.53M | -1.03M | -1.05M | -405.04K | -3.32M | -6.13M | -505.00K | -14.76M | -13.07M | -14.21M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 56.01M | 95.30M | 53.61M | -11.77M | 18.66M | 9.32M | 3.43M | 246.22K | 1.53M | 1.91M | 2.96M | 3.54M | 3.83M | 6.59M | 4.29M | 13.30M | 24.18M | 26.48M | 39.87M | 66.59M |
| Net income | 56.01M | 95.30M | 53.61M | -11.77M | 18.66M | 9.32M | 3.43M | 246.22K | 1.53M | 1.91M | 2.96M | 3.54M | 3.83M | 6.59M | 4.29M | 13.30M | 24.18M | 26.48M | 39.87M | 66.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 56.01M | 95.30M | 53.61M | -11.77M | 18.66M | 9.32M | 3.43M | 246.22K | 1.53M | 1.91M | 2.96M | 3.54M | 3.83M | 6.59M | 4.29M | 13.30M | 24.18M | 26.48M | 39.87M | 66.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 57.38M | 99.47M | 60.00M | -18.73M | 22.52M | 12.10M | 18.92M | 7.37M | -5.71M | 7.33M | 3.10M | 807.51K | -2.73M | 6.16M | 14.92M | 33.16M | 25.85M | 46.82M | 66.29M | 96.99M |
| EBIT | 49.28M | 91.05M | 50.77M | -29.03M | 10.40M | -1.30M | 4.06M | -10.16M | -25.06M | -8.71M | -12.23M | -14.02M | -16.81M | -7.33M | 1.85M | 19.45M | 12.06M | 32.75M | 52.82M | 84.87M |
| Total operating expenses | -582.38M | -800.03M | -927.06M | -521.52M | -632.66M | -552.30M | -550.11M | -392.48M | -461.27M | -567.45M | -514.61M | -469.07M | -526.39M | -755.86M | -597.01M | -683.55M | -1.32B | -1.88B | -2.16B | -2.59B |
| Prepaid expenses | 6.86M | 21.36M | 0 | 0 | — | — | 933.09K | — | — | — | — | 2.59M | 2.07M | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.96M | 14.04M |
| Capital and operating lease obligations | — | 1.04M | 0 | 0 | 56.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.94M | 4.42M | 3.40M | 2.95M | 2.53M | 2.67M | 4.50M | 6.80M | 7.98M | 9.26M | 9.94M | 10.09M | 10.21M | 9.27M | 11.40M | 14.29M | 10.68M | 13.46M | 17.70M | 18.42M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
