Cupid Ltd
NSE: CUPID BSE: 530843
₹86.90
(-6.41%)
Thu, 12 Mar 2026, 08:25 am
Market Cap124.78B
PE Ratio140.93
Dividend0
Consumer Non-Durables
Household/Personal Care
24.5KCupid Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 128.54M | 187.72M | 243.83M | 123.60M | 84.97M | 191.11M | 259.78M | 283.99M | 195.34M | 444.41M | 611.46M | 821.48M | 779.03M | 824.36M | 1.53B | 1.40B | 1.29B | 1.55B | 1.68B | 1.81B |
| Gross profit | 34.00M | 55.55M | 49.96M | -8.64M | -11.58M | 29.26M | 27.48M | 36.80M | 25.34M | 148.89M | 279.38M | 373.65M | 289.36M | 274.90M | 893.45M | 671.99M | 419.96M | 649.37M | 819.54M | 725.32M |
| Operating expenses (excl. COGS) | -751.57K | -16.90M | -18.26M | -16.00M | -9.44M | -17.10M | -14.17M | -20.13M | -19.24M | -37.67M | -45.53M | -70.14M | -63.74M | -117.43M | -464.28M | -360.79M | -243.97M | -293.82M | -365.83M | -359.44M |
| Selling/general/admin expenses, total | — | — | — | 0 | -7.87M | -15.03M | -12.15M | -17.81M | -17.76M | -36.94M | -43.92M | -70.14M | -63.74M | -88.89M | -460.39M | -313.39M | -205.16M | -293.81M | -365.83M | -356.51M |
| Research & development | 0 | 0 | 0 | 0 | -431.18K | -767.71K | -398.37K | -380.58K | -180.95K | -37.02K | -542.00K | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -7.44M | -14.27M | -11.75M | -17.43M | -17.58M | -36.91M | -43.37M | -70.14M | -63.74M | -88.89M | -460.39M | -313.39M | -205.16M | -293.81M | -365.83M | -356.51M |
| Other operating expenses, total | -751.57K | -16.90M | -18.26M | -16.00M | -1.57M | -2.07M | -2.03M | -2.31M | -1.48M | -729.16K | -1.61M | 0 | 0 | -28.54M | -3.89M | -47.40M | -38.81M | -9.00K | 0 | -2.93M |
| Operating income | 33.25M | 38.65M | 31.71M | -24.64M | -21.02M | 12.16M | 13.31M | 16.67M | 6.10M | 111.22M | 233.85M | 303.50M | 225.62M | 157.46M | 429.17M | 311.20M | 175.99M | 355.55M | 453.72M | 365.88M |
| Non-operating income, total | 15.01M | 25.25K | -6.75M | -14.05M | -10.59M | -6.55M | -6.11M | -2.96M | -5.02M | 3.14M | 14.44M | 20.67M | 35.30M | 51.67M | 97.87M | 70.81M | 69.22M | 67.64M | 72.10M | 182.72M |
| Interest expense, net of interest capitalized | — | -597.22K | -6.39M | -10.25M | -9.62M | -9.08M | -8.31M | -4.64M | -4.71M | -2.60M | -2.15M | -1.17M | -522.00K | -1.07M | -5.29M | -5.73M | -2.08M | -7.88M | -18.10M | -20.52M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -943.11K | 622.47K | 206.90K | -3.79M | -969.32K | 2.53M | 2.20M | 1.72M | 290.88K | 6.40M | 16.59M | 21.84M | 31.18M | 42.73M | 92.34M | 65.04M | 60.36M | 72.26M | 82.21M | 192.56M |
| Non-operating interest income | 348.25K | 217.87K | 504.01K | 539.25K | 522.16K | 785.76K | 296.32K | 668.08K | 320.45K | 844.38K | 4.92M | 7.71M | 6.14M | 5.45M | 18.09M | 27.10M | 29.62M | 41.41M | 46.59M | 158.04M |
| Miscellaneous non-operating expense | -1.29M | 404.60K | -297.11K | -4.33M | -1.49M | 1.75M | 1.90M | 1.05M | -29.57K | 5.56M | 11.67M | 14.13M | 25.04M | 37.28M | 74.25M | 37.94M | 30.73M | 30.85M | 33.50M | 32.68M |
| Unusual income/expense | 15.96M | — | -562.74K | — | — | — | — | -35.71K | -600.00K | -655.63K | — | — | 4.64M | 10.01M | 10.81M | 11.50M | 10.95M | 3.26M | 7.99M | 10.68M |
| Pretax income | 48.26M | 38.67M | 24.96M | -38.69M | -31.61M | 5.61M | 7.20M | 13.71M | 1.08M | 114.36M | 248.30M | 324.17M | 260.92M | 209.13M | 527.04M | 382.01M | 245.21M | 423.19M | 525.82M | 548.60M |
| Taxes | -17.99M | -11.61M | -14.09M | 11.51M | 12.17M | -1.73M | -1.33M | -5.13M | -559.78K | -37.28M | -88.97M | -118.69M | -90.02M | -57.04M | -128.63M | -92.18M | -72.42M | -107.36M | -127.27M | -139.72M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 30.27M | 27.06M | 10.87M | -27.18M | -19.44M | 3.88M | 5.86M | 8.58M | 519.43K | 77.08M | 159.33M | 205.49M | 170.90M | 152.09M | 398.41M | 289.83M | 172.79M | 315.83M | 398.55M | 408.87M |
| Net income | 30.27M | 27.06M | 10.87M | -27.18M | -19.44M | 3.88M | 5.86M | 8.58M | 519.43K | 77.08M | 159.33M | 205.49M | 170.90M | 152.09M | 398.41M | 289.83M | 172.79M | 315.83M | 398.55M | 408.87M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.27M | 27.06M | 10.87M | -27.18M | -19.44M | 3.88M | 5.86M | 8.58M | 519.43K | 77.08M | 159.33M | 205.49M | 170.90M | 152.09M | 398.41M | 289.83M | 172.79M | 315.83M | 398.55M | 408.87M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 40.43M | 46.10M | 42.53M | -10.86M | -7.09M | 25.93M | 27.04M | 30.86M | 21.16M | 129.54M | 253.15M | 324.48M | 247.41M | 177.61M | 454.17M | 337.19M | 202.45M | 385.24M | 482.97M | 410.63M |
| EBIT | 33.25M | 38.65M | 31.71M | -24.64M | -21.02M | 12.16M | 13.31M | 16.67M | 6.10M | 111.22M | 233.85M | 303.50M | 225.62M | 157.46M | 429.17M | 311.20M | 175.99M | 355.55M | 453.72M | 365.88M |
| Total operating expenses | -95.29M | -149.07M | -212.12M | -148.24M | -105.99M | -178.95M | -246.47M | -267.32M | -189.24M | -333.18M | -377.60M | -517.98M | -553.40M | -666.89M | -1.10B | -1.09B | -1.12B | -1.20B | -1.23B | -1.44B |
| Prepaid expenses | 3.68M | 5.98M | 8.43M | 5.56M | 5.69M | 231.27K | 164.08K | 260.66K | 292.64K | 20.37M | 63.27M | 1.03M | 935.00K | 1.89M | 3.51M | 3.15M | 2.84M | 3.75M | 7.59M | 10.43M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.21M | 1.41M | 657.00K | 7.28M | 1.04M | 2.21M | 8.83M | 4.89M | 38.34M | 8.05M | 1.42M | 876.00K |
| Capital and operating lease obligations | 0 | — | 0 | 0 | 0 | 0 | 4.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03M | 0 | 0 | 0 | 50.25M | 50.25M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 25.25M | 25.08M | 27.87M | 29.73M | 26.05M | 26.05M | 25.64M | 25.14M | 24.28M | 22.11M | 20.49M | 21.63M | 19.86M | 17.73M | 14.79M | 6.99M | 8.69M | 28.61M | 22.82M | 43.69M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.34M | -40.01M | -26.68M | -53.51M | -49.58M | -120.60M | -13.34M | -60.02M | -73.36M | -40.01M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800