Cyber Media (India) Ltd
NSE: CYBERMEDIA BSE: 532640
₹16.74
(0.90)%
Sat, 31 Jan 2026, 01:54 pm
Market Cap347.23M
PE Ratio30.41
Dividend0
Consumer Services
Publishing: Books/Magazines
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 664.58M | 767.62M | 1.12B | 1.20B | 1.00B | 820.29M | 757.77M | 716.09M | 598.56M | 557.64M | 494.46M | 521.64M | 397.20M | 565.78M | 396.40M | 380.77M | 713.70M | 782.54M | 1.02B | 867.21M |
| Gross profit | 100.92M | 116.53M | 636.29M | 620.80M | 267.31M | 434.11M | 258.26M | 211.71M | 155.94M | 96.38M | 35.86M | 19.05M | 111.00K | 23.24M | 18.81M | 40.38M | 66.17M | 73.65M | 74.45M | 24.36M |
| Operating expenses (excl. COGS) | -11.35M | -11.50M | -538.72M | -694.90M | -280.65M | -401.44M | -225.72M | -211.24M | -141.01M | -113.53M | -173.83M | -58.48M | -54.63M | -51.53M | -29.80M | -21.50M | -29.92M | -24.66M | -24.48M | -27.22M |
| Selling/general/admin expenses, total | — | — | — | -691.25M | -279.61M | -384.51M | -223.67M | -205.32M | -137.45M | -113.18M | -172.91M | -53.52M | -47.18M | -48.30M | -25.17M | -14.16M | -20.59M | -22.40M | -21.73M | -24.96M |
| Research & development | — | — | -69.73M | -82.75M | -57.79M | -67.41M | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -608.50M | -221.82M | -317.09M | -223.67M | -205.32M | -137.45M | -113.18M | -172.91M | -53.52M | -47.18M | -48.30M | -25.17M | -14.16M | -20.59M | -22.40M | -21.73M | -24.96M |
| Other operating expenses, total | -11.35M | -11.50M | -538.72M | -3.65M | -1.04M | -16.94M | -2.05M | -5.92M | -3.56M | -355.84K | -919.54K | -4.96M | -7.45M | -3.23M | -4.64M | -7.34M | -9.32M | -2.26M | -2.75M | -2.26M |
| Operating income | 89.57M | 105.04M | 97.57M | -74.10M | -13.34M | 32.66M | 32.54M | 475.01K | 14.92M | -17.15M | -137.97M | -39.43M | -54.52M | -28.30M | -10.99M | 18.88M | 36.25M | 48.99M | 49.97M | -2.86M |
| Non-operating income, total | -736.54K | -4.29M | -20.87M | -42.37M | -40.52M | -28.32M | -30.10M | -36.49M | -39.11M | -68.63M | -2.38M | -10.62M | 85.44M | 20.40M | -228.22M | -14.63M | -13.93M | 48.55M | 326.00K | -88.27M |
| Interest expense, net of interest capitalized | -10.90M | -17.15M | -26.87M | -47.19M | -44.57M | -39.25M | -35.60M | -46.42M | -51.24M | -50.21M | -19.15M | -19.11M | -19.99M | -19.64M | -17.27M | -19.93M | -20.35M | -13.07M | -7.83M | -7.61M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.17M | 12.87M | 6.00M | 8.80M | 4.05M | 10.92M | 5.50M | 9.92M | 11.21M | -18.42M | 16.78M | 8.48M | 53.63M | 37.37M | -205.47M | 5.30M | 6.42M | 61.61M | 11.67M | 8.44M |
| Non-operating interest income | 4.93M | 3.29M | 685.76K | 1.93M | 2.02M | 2.27M | 3.86M | 4.26M | 5.02M | 1.13M | 2.96M | 3.46M | 23.79M | 1.07M | 7.00K | 1.85M | 963.00K | 834.00K | 5.60M | 2.35M |
| Miscellaneous non-operating expense | 5.23M | 9.58M | 5.32M | 6.87M | 2.03M | 8.65M | 1.64M | 5.67M | 6.19M | -19.55M | 13.82M | 5.03M | 29.84M | 36.30M | -205.47M | 3.44M | 5.46M | 60.78M | 6.07M | 6.09M |
| Unusual income/expense | — | — | — | -3.98M | — | — | — | — | 922.93K | — | — | — | 51.80M | 2.66M | -5.48M | 0 | 0 | 0 | -3.51M | -89.09M |
| Pretax income | 88.83M | 100.75M | 76.70M | -116.47M | -53.86M | 4.34M | 2.44M | -36.02M | -24.18M | -85.78M | -140.35M | -50.05M | 30.92M | -7.90M | -239.22M | 4.25M | 22.33M | 97.54M | 50.29M | -91.13M |
| Taxes | -28.09M | -33.52M | -22.27M | 38.26M | 19.68M | -1.87M | -990.96K | 18.33M | 12.12M | 16.13M | 11.74M | 17.51M | -4.69M | -20.11M | -36.31M | -3.44M | -7.13M | -47.66M | -16.22M | -6.16M |
| Non-controlling/minority interest | -565.63K | -651.55K | -1.05M | 18.07M | 6.00M | -1.61M | 0 | 0 | — | — | 0 | 1.13M | 2.66M | -1.74M | -69.00K | -1.69M | -6.09M | -9.50M | -19.96M | -14.84M |
| After tax other income/expense | 0 | 0 | -28.04K | -44.37K | 0 | -46.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 60.17M | 66.58M | 53.35M | -60.14M | -28.18M | 817.72K | 1.45M | -17.69M | -12.07M | -69.65M | -128.61M | -31.41M | 28.89M | -29.75M | -275.59M | -891.00K | 9.10M | 40.38M | 14.11M | -112.12M |
| Net income | 60.17M | 66.58M | 53.35M | -60.14M | -28.18M | 817.72K | 1.45M | -17.69M | -12.07M | -69.65M | -128.61M | -31.41M | 28.89M | -29.75M | -275.59M | -891.00K | 9.10M | 40.38M | 14.11M | -112.12M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 60.17M | 66.58M | 53.35M | -60.14M | -28.18M | 817.72K | 1.45M | -17.69M | -12.07M | -69.65M | -128.61M | -31.41M | 28.89M | -29.75M | -275.59M | -891.00K | 9.10M | 40.38M | 14.11M | -112.12M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 108.00M | 127.21M | 128.34M | -24.57M | 33.68M | 81.95M | 77.52M | 46.63M | 65.60M | 34.36M | -96.40M | -6.84M | -14.20M | -139.00K | -2.48M | 22.12M | 42.04M | 52.88M | 54.12M | -143.00K |
| EBIT | 89.57M | 105.04M | 97.57M | -74.10M | -13.34M | 32.66M | 32.54M | 475.01K | 14.92M | -17.15M | -137.97M | -39.43M | -54.52M | -28.30M | -10.99M | 18.88M | 36.25M | 48.99M | 49.97M | -2.86M |
| Total operating expenses | -575.01M | -662.59M | -1.02B | -1.28B | -1.01B | -787.63M | -725.23M | -715.61M | -583.63M | -574.78M | -632.44M | -561.07M | -451.72M | -594.08M | -407.40M | -361.89M | -677.45M | -733.55M | -968.07M | -870.07M |
| Prepaid expenses | 2.28M | 3.15M | 21.79M | 40.26M | 46.76M | 49.83M | — | — | — | — | — | 110.00K | 148.00K | 30.90M | 39.55M | 23.46M | 26.54M | 30.73M | 10.40M | 2.66M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.68M | 1.90M | 80.05M | 99.60M | 63.64M | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 5.10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 20.61M | 26.08M | 27.92M | 31.68K | 33.80M | 31.86M | 30.06M | 27.86M | 24.63M | 13.01M | 10.53M | 7.74M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 1.43M | 2.08M | 5.62M | 0 | 0 | -21.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -189.00K | -166.00K | 266.00K | 6.17M | 58.41M | 86.48M | 100.94M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | -8.44M | -11.40M | -11.70M | -5.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.86M | -3.62M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800