Dalmia Bharat Sugar & Industries Ltd
NSE: DALMIASUG BSE: 500097
₹281.55
(1.24)%
Tue, 03 Feb 2026, 00:00 pm
Market Cap22.4B
PE Ratio6.96
Dividend2.17
Process Industries
Agricultural Commodities/Milling
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.69B | 9.86B | 14.81B | 17.53B | 21.54B | 6.67B | 7.11B | 9.93B | 11.86B | 11.24B | 11.29B | 16.86B | 22.40B | 20.19B | 20.34B | 24.96B | 29.08B | 32.52B | 28.99B | 37.46B |
| Gross profit | 930.41M | 4.06B | 6.89B | 7.45B | 6.95B | 619.38M | 484.10M | 1.19B | 917.90M | 820.80M | 1.32B | 4.01B | 2.53B | 3.09B | 3.02B | 3.11B | 3.96B | 4.74B | 4.19B | 5.13B |
| Operating expenses (excl. COGS) | -408.88M | -2.12B | -3.10B | -3.34B | -3.65B | -359.36M | -266.90M | -458.70M | -352.90M | -457.60M | -560.60M | -617.90M | -702.90M | -911.70M | -931.40M | -1.05B | -1.02B | -1.22B | -985.00M | -1.67B |
| Selling/general/admin expenses, total | — | -2.04B | -2.92B | -3.36B | -3.48B | -326.63M | -102.80M | -401.20M | -373.80M | -444.70M | -546.90M | -597.00M | -676.30M | -879.70M | -888.00M | -984.00M | -1.31B | -1.33B | -963.60M | -1.38B |
| Research & development | — | -200.00K | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — | -75.20M | -38.00M | -5.20M | -55.59M | -65.40M | -62.90M | -105.40M |
| Selling/general/admin expenses, other | — | -2.04B | -2.92B | -3.36B | -3.48B | -326.63M | -102.80M | -401.20M | -373.80M | -444.70M | -546.90M | -597.00M | -676.30M | -804.50M | -888.00M | -984.00M | -1.31B | -1.26B | -900.70M | -1.27B |
| Other operating expenses, total | -408.88M | -74.42M | -180.17M | 16.92M | -164.17M | -32.73M | -164.10M | -57.50M | 20.90M | -12.90M | -13.70M | -20.90M | -26.60M | -32.00M | -43.40M | -69.60M | 296.20M | 111.10M | -21.40M | -291.30M |
| Operating income | 521.52M | 1.94B | 3.80B | 4.11B | 3.30B | 260.02M | 217.20M | 732.00M | 565.00M | 363.20M | 763.40M | 3.39B | 1.83B | 2.18B | 2.09B | 2.05B | 2.94B | 3.52B | 3.20B | 3.46B |
| Non-operating income, total | 566.45M | 1.02B | 578.89M | -1.94B | -1.29B | -248.01M | -210.80M | -542.10M | -467.80M | -360.30M | -289.30M | -954.10M | -464.30M | -260.00M | 384.90M | 1.64B | 1.05B | 7.00M | 433.40M | 32.80M |
| Interest expense, net of interest capitalized | -234.63M | -539.64M | -1.09B | -1.43B | -1.66B | -457.02M | -502.50M | -655.50M | -756.40M | -780.10M | -874.90M | -1.02B | -694.80M | -686.10M | -883.80M | -618.20M | -347.80M | -375.70M | -498.80M | -630.00M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 52.70M | 0 | 11.20M | 5.50M | 200.00K | 9.30M | 3.20M | 0 | 8.80M | 11.90M | 6.70M | 0 |
| Non-operating income, excl. interest expenses | 801.09M | 1.57B | 1.67B | -516.23M | 368.84M | 209.37M | 291.90M | 203.10M | 217.50M | 419.80M | 585.60M | -800.00K | 170.40M | 649.70M | 1.22B | 2.21B | 1.18B | 382.70M | 932.20M | 662.80M |
| Non-operating interest income | 11.75M | 8.24M | 57.08M | 44.10M | 46.57M | 37.46M | 800.00K | 4.70M | 19.50M | 61.40M | 15.80M | 12.00M | 23.90M | 38.70M | 21.30M | 94.40M | 19.90M | 127.80M | 197.60M | 220.10M |
| Miscellaneous non-operating expense | 789.34M | 1.56B | 1.62B | -560.33M | 322.27M | 171.91M | 291.10M | 198.40M | 198.00M | 358.40M | 569.80M | -72.40M | 81.30M | 611.00M | 815.50M | 1.95B | 1.10B | 93.60M | 571.10M | 274.50M |
| Unusual income/expense | -15.00K | -12.35M | -7.87M | -2.28M | — | -360.00K | -200.00K | -89.70M | 71.10M | — | — | 71.60M | 60.10M | -223.60M | 53.40M | 45.80M | 217.90M | 0 | 0 | — |
| Pretax income | 1.09B | 2.95B | 4.37B | 2.16B | 2.01B | 12.01M | 6.40M | 189.90M | 26.10M | 2.90M | 474.10M | 2.44B | 1.36B | 1.92B | 2.47B | 3.69B | 3.99B | 3.53B | 3.63B | 3.50B |
| Taxes | -231.84M | -664.35M | -870.71M | -1.00B | -681.09M | 25.68M | 2.80M | -6.20M | 4.40M | 12.00M | 109.90M | -573.20M | -138.80M | -164.20M | -542.80M | -979.70M | -909.80M | -1.05B | -909.40M | 370.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 856.13M | 2.29B | 3.69B | 1.41B | 1.77B | 37.69M | 9.20M | 183.70M | 30.50M | 14.90M | 584.00M | 1.86B | 1.22B | 1.75B | 1.93B | 2.71B | 3.08B | 2.48B | 2.72B | 3.87B |
| Net income | 856.13M | 2.29B | 3.69B | 1.41B | 1.77B | 37.69M | 9.20M | 183.70M | 30.50M | 14.90M | 584.00M | 1.86B | 1.22B | 1.75B | 1.93B | 2.70B | 2.95B | 2.50B | 2.72B | 3.87B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 856.13M | 2.29B | 3.69B | 1.41B | 1.77B | 37.69M | 9.20M | 183.70M | 30.50M | 14.90M | 584.00M | 1.86B | 1.22B | 1.75B | 1.93B | 2.70B | 2.95B | 2.50B | 2.72B | 3.87B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 807.66M | 2.50B | 4.66B | 4.98B | 4.62B | 654.16M | 635.40M | 1.46B | 1.06B | 869.00M | 1.90B | 3.95B | 2.36B | 2.69B | 2.66B | 3.01B | 3.89B | 4.74B | 4.47B | 4.77B |
| EBIT | 521.52M | 1.94B | 3.80B | 4.11B | 3.30B | 260.02M | 217.20M | 732.00M | 565.00M | 363.20M | 763.40M | 3.39B | 1.83B | 2.18B | 2.09B | 2.05B | 2.94B | 3.52B | 3.20B | 3.46B |
| Total operating expenses | -5.17B | -7.93B | -11.01B | -13.42B | -18.24B | -6.41B | -6.90B | -9.20B | -11.30B | -10.87B | -10.53B | -13.47B | -20.58B | -18.01B | -18.25B | -22.91B | -26.15B | -29.00B | -25.79B | -33.99B |
| Prepaid expenses | 131.27M | 433.82M | 1.05B | 174.08M | 127.04M | 170.24M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 49.80M | 28.30M | 44.50M | 33.60M | 47.80M | 37.80M | 213.30M | 146.10M | 43.50M | 170.80M | 27.70M | 112.00M |
| Capital and operating lease obligations | 0 | 880.00K | 630.00K | 380.00K | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 757.51M | 1.33B | 1.66B | 2.32B | 3.07B | 897.28M | 860.50M | 860.50M | 951.60M | 1.09B | 946.80M | 1.44B | 1.25B | 967.80M | 1.02B | 1.44B | 1.61B | 2.17B | 2.48B | 2.11B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 44.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -38.26M | -161.98M | -244.84M | -202.21M | -242.82M | -80.94M | -22.90M | -1.60M | -23.30M | 0 | -58.50M | 0 | -194.90M | 0 | -351.30M | 0 | -485.60M | -323.80M | -384.50M | -465.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -26.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800