DAPS Advertising Ltd
NSE: BSE: 543651
₹18.60
(0%)
Tue, 24 Feb 2026, 06:27 am
Market Cap96.25M
PE Ratio7.83
Dividend1.08
DAPS Advertising Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -532.00K | -1.16M | -1.16M | -1.11M | -1.08M | -2.09M | -1.98M | -2.90M | -659.00K | -575.00K | -343.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 46.57M | 89.12M | 73.16M | 79.99M | 137.83M | 132.78M | 119.36M | 133.45M | 191.35M | 185.90M | 208.68M |
| Total current assets | 45.91M | 87.85M | 70.93M | 76.22M | 134.25M | 118.30M | 106.01M | 120.05M | 176.59M | 159.13M | 179.58M |
| Cash and short term investments | 5.05M | 15.34M | 16.28M | 18.75M | 32.09M | 20.70M | 26.39M | 22.95M | 74.26M | 54.83M | 79.52M |
| Cash & equivalents | 5.05M | 15.34M | 16.28M | 18.75M | 32.09M | 3.47M | 8.18M | 22.95M | 44.07M | 39.44M | 62.84M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 17.23M | 18.21M | 0 | 30.20M | 15.39M | 16.68M |
| Total receivables, net | 39.13M | 70.56M | 49.82M | 54.45M | 100.20M | 82.12M | 75.16M | 85.76M | 88.65M | 90.64M | 86.27M |
| Accounts receivable - trade, net | 38.47M | 69.90M | 49.05M | 54.45M | 100.03M | 82.12M | 69.75M | 85.64M | 88.50M | 90.47M | 86.14M |
| Other receivables | 658.00K | 662.00K | 772.00K | 0 | 165.00K | 0 | 5.41M | 120.00K | 151.00K | 174.00K | 130.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.72M | 1.94M | 4.80M | 2.94M | 1.91M | 15.48M | 3.21M | 10.54M | 13.35M | 13.29M | 13.25M |
| Total non-current assets | 662.00K | 1.27M | 2.24M | 3.77M | 3.58M | 14.48M | 13.35M | 13.39M | 14.77M | 26.77M | 29.10M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.00K |
| Net property/plant/equipment | 614.00K | 1.14M | 2.01M | 3.50M | 3.16M | 14.14M | 13.08M | 13.26M | 14.17M | 22.04M | 24.24M |
| Gross property/plant/equipment | 1.66M | 2.70M | 4.34M | 6.74M | 6.54M | 19.95M | 20.26M | 20.99M | 22.16M | 32.10M | 36.99M |
| Deferred tax assets | 48.00K | 131.00K | 232.00K | 267.00K | 416.00K | 105.00K | 7.00K | 54.00K | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 196.00K | 147.00K | 98.00K | 49.00K | 203.00K | 153.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 196.00K | 147.00K | 98.00K | 49.00K | 203.00K | 153.00K |
| Other long term assets, total | 0 | 1.00K | 0 | 0 | 1.00K | 36.00K | 115.00K | 36.00K | 546.00K | 4.53M | 4.34M |
| Short term debt | 5.62M | 12.25M | 8.00M | 1.13M | 7.07M | 10.62M | 6.91M | 2.50M | 1.08M | 566.00K | 565.00K |
| Current portion of LT debt and capital leases | 17.00K | 271.00K | 434.00K | 873.00K | 799.00K | 169.00K | 115.00K | 1.67M | 1.07M | 566.00K | 565.00K |
| Short term debt excl. current portion of LT debt | 5.60M | 11.98M | 7.57M | 258.00K | 6.27M | 10.45M | 6.80M | 829.00K | 16.00K | 0 | 0 |
| Accounts payable | 17.65M | 46.04M | 26.63M | 27.05M | 65.00M | 35.54M | 31.89M | 41.27M | 35.10M | 23.03M | 32.02M |
| Income tax payable | — | — | — | — | — | 1.29M | 256.00K | 3.63M | — | 58.00K | 0 |
| Long term debt | 5.77M | 5.38M | 4.74M | 8.04M | 8.66M | 7.73M | 5.42M | 1.63M | 1.66M | 1.24M | 718.00K |
| Long term debt excl. lease liabilities | 5.77M | 5.38M | 4.74M | 8.04M | 8.66M | 7.73M | 5.42M | 1.63M | 1.66M | 1.24M | 718.00K |
| Total equity | 16.12M | 22.16M | 30.35M | 39.80M | 51.82M | 71.53M | 72.51M | 83.46M | 148.28M | 156.57M | 167.66M |
| Shareholders' equity | 16.12M | 22.16M | 30.35M | 39.80M | 51.82M | 71.53M | 72.51M | 83.46M | 148.28M | 156.57M | 167.66M |
| Common equity, total | 16.12M | 22.16M | 30.35M | 39.80M | 51.82M | 71.53M | 72.51M | 83.46M | 148.28M | 156.57M | 167.66M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 11.39M | 17.63M | 12.74M | 9.17M | 15.72M | 18.34M | 12.34M | 4.13M | 2.74M | 1.80M | 1.28M |
| Net debt | 6.33M | 2.29M | -3.54M | -9.58M | -16.36M | -2.36M | -14.05M | -18.82M | -71.52M | -53.03M | -78.23M |
| Change in accounts receivable | -9.44M | -31.43M | 20.85M | -5.40M | -45.59M | -400.00K | 12.37M | -15.89M | -2.86M | -1.97M | 4.33M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.19M | 28.39M | -19.41M | 416.00K | 37.95M | -3.62M | -3.65M | 9.38M | -6.18M | -12.07M | 9.00M |
| Change in other assets/liabilities | -1.15M | 1.91M | -2.68M | 2.83M | 2.72M | -200.00K | 1.90M | 338.00K | -1.71M | -786.00K | 3.05M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 619.00K | 0 | 0 | 200.00K | 300.00K | 0 | 0 |
| Purchase/sale of investments, net | 39.00K | -9.45M | 135.00K | 1.14M | 122.00K | 0 | 0 | 0 | 0 | 0 | -368.00K |
| Sale/maturity of investments | 388.00K | 589.00K | 1.35M | 1.27M | 690.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -349.00K | -10.03M | -1.22M | -125.00K | -568.00K | 0 | 0 | 0 | 0 | 0 | -368.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -36.00K | -79.00K | 79.00K | -510.00K | -3.98M | 185.00K |
| Issuance/retirement of debt, net | 6.48M | 5.99M | -5.05M | -4.01M | 6.62M | -3.44M | -6.01M | -8.21M | -1.39M | -942.00K | -518.00K |
| Issuance/retirement of long term debt | 1.48M | -390.00K | -637.00K | 3.30M | 616.00K | 0 | 0 | -3.79M | 29.00K | -425.00K | -517.00K |
| Issuance/retirement of short term debt | 5.00M | 6.38M | -4.42M | -7.31M | 6.01M | 0 | 0 | -4.42M | -1.42M | -517.00K | -1.00K |
| Issuance/retirement of other debt | — | — | — | — | — | -3.44M | -6.01M | -8.21M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.59M | -776.00K |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 27.99M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800