Deccan Cements Ltd
NSE: DECCANCE BSE: 502137
₹738.25
(-2.19%)
Sun, 08 Mar 2026, 00:35 pm
Market Cap10.39B
PE Ratio32.51
Dividend0.08
Deccan Cements Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.23B | 1.72B | 2.09B | 1.86B | 2.96B | 3.38B | 5.10B | 4.99B | 3.91B | 4.38B | 5.79B | 4.96B | 5.70B | 6.51B | 5.55B | 7.58B | 7.92B | 7.82B | 7.99B | 5.27B |
| Gross profit | 107.45M | 434.16M | 723.90M | 597.12M | 881.89M | 1.33B | 2.30B | 2.18B | 1.59B | 2.08B | 3.11B | 2.16B | 2.42B | 2.50B | 2.05B | 3.41B | 3.31B | 2.81B | 2.57B | 1.25B |
| Operating expenses (excl. COGS) | -11.04M | -16.05M | -18.28M | -13.09M | -378.58M | -927.20M | -1.42B | -1.78B | -1.27B | -1.63B | -2.16B | -1.37B | -1.77B | -1.76B | -1.46B | -1.87B | -1.93B | -2.09B | -1.87B | -1.17B |
| Selling/general/admin expenses, total | — | — | — | — | -376.63M | -824.64M | -1.41B | -1.77B | -1.27B | -1.62B | -2.16B | -1.36B | -1.77B | -1.75B | -1.45B | -1.86B | -1.92B | -2.06B | -1.86B | -1.15B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -376.63M | -824.64M | -1.41B | -1.77B | -1.27B | -1.62B | -2.16B | -1.36B | -1.77B | -1.75B | -1.45B | -1.86B | -1.92B | -2.06B | -1.86B | -1.15B |
| Other operating expenses, total | -11.04M | -16.05M | -18.28M | -13.09M | -1.95M | -102.55M | -3.33M | -7.36M | -5.73M | -6.47M | -3.97M | -2.02M | -5.90M | -4.18M | -8.86M | -7.28M | -8.85M | -27.94M | -9.21M | -10.16M |
| Operating income | 96.40M | 418.12M | 705.62M | 584.03M | 503.31M | 406.88M | 888.04M | 406.41M | 322.65M | 449.43M | 948.46M | 794.73M | 644.09M | 745.27M | 590.66M | 1.54B | 1.38B | 718.67M | 702.59M | 89.76M |
| Non-operating income, total | -3.95M | 11.48M | 24.34M | -32.43M | -314.65M | -352.82M | -351.47M | -282.06M | -247.72M | -237.56M | -142.73M | -39.53M | -7.01M | 5.24M | -85.26M | 14.46M | -205.37M | -52.56M | -167.84M | 17.65M |
| Interest expense, net of interest capitalized | -12.23M | -7.78M | -5.70M | -45.75M | -340.34M | -395.60M | -385.78M | -295.87M | -273.46M | -266.32M | -152.16M | -74.75M | -58.22M | -78.12M | -69.91M | -65.03M | -103.34M | -124.94M | -124.84M | -128.32M |
| Interest capitalized | — | — | — | 281.49M | 15.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.47M | 19.16M | 30.11M | 13.56M | 25.58M | 44.35M | 34.35M | 13.51M | 25.65M | 27.48M | 9.38M | 35.15M | 51.12M | 83.11M | 80.97M | 78.89M | 79.78M | 69.03M | 113.34M | 123.62M |
| Non-operating interest income | 1.83M | 6.74M | 16.04M | 4.50M | 9.94M | 29.86M | 22.91M | 21.63M | 15.13M | 8.02M | 9.16M | 7.89M | 17.79M | 47.81M | 67.99M | 84.70M | 92.25M | 79.00M | 139.51M | 106.07M |
| Miscellaneous non-operating expense | 6.64M | 12.42M | 14.06M | 9.06M | 15.64M | 14.49M | 11.43M | -8.12M | 10.52M | 19.46M | 219.00K | 17.58M | 19.00M | 35.29M | 12.98M | -5.81M | -12.46M | -9.97M | -26.17M | 17.55M |
| Unusual income/expense | -189.00K | 96.00K | -70.00K | -233.00K | 111.00K | -1.57M | -36.00K | 299.00K | 96.00K | 1.28M | 55.00K | 80.00K | 92.00K | 254.00K | -96.32M | 595.00K | -181.82M | 3.35M | -156.34M | 22.34M |
| Pretax income | 92.45M | 429.59M | 729.96M | 551.60M | 188.67M | 54.06M | 536.58M | 124.35M | 74.93M | 211.88M | 805.73M | 735.78M | 608.43M | 750.51M | 505.40M | 1.55B | 1.17B | 666.11M | 534.75M | 107.41M |
| Taxes | -3.10M | -145.34M | -250.30M | -209.28M | -145.27M | -34.13M | -58.95M | -51.22M | -24.70M | -13.09M | -350.10M | -267.07M | -222.94M | -289.91M | 61.03M | -402.33M | -296.99M | -173.16M | -162.12M | -32.22M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | -27.00K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 89.35M | 284.25M | 479.66M | 342.30M | 43.40M | 19.93M | 477.63M | 73.13M | 50.23M | 198.79M | 455.62M | 468.71M | 385.49M | 460.60M | 566.44M | 1.15B | 875.74M | 492.95M | 372.63M | 75.19M |
| Net income | 89.35M | 284.25M | 479.66M | 342.30M | 43.40M | 19.93M | 477.63M | 73.13M | 50.23M | 198.79M | 455.62M | 468.71M | 385.49M | 460.60M | 566.44M | 1.15B | 875.74M | 492.95M | 372.63M | 75.19M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 89.35M | 284.25M | 479.66M | 342.30M | 43.40M | 19.93M | 477.63M | 73.13M | 50.23M | 198.79M | 455.62M | 468.71M | 385.49M | 460.60M | 566.44M | 1.15B | 875.74M | 492.95M | 372.63M | 75.19M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 147.43M | 473.08M | 764.00M | 654.14M | 741.41M | 647.45M | 1.13B | 652.89M | 566.66M | 644.27M | 1.15B | 1.01B | 870.87M | 968.14M | 799.68M | 1.77B | 1.64B | 992.97M | 979.36M | 370.53M |
| EBIT | 96.40M | 418.12M | 705.62M | 584.03M | 503.31M | 406.88M | 888.04M | 406.41M | 322.65M | 449.43M | 948.46M | 794.73M | 644.09M | 745.27M | 590.66M | 1.54B | 1.38B | 718.67M | 702.59M | 89.76M |
| Total operating expenses | -1.14B | -1.30B | -1.39B | -1.27B | -2.46B | -2.98B | -4.21B | -4.59B | -3.59B | -3.93B | -4.84B | -4.17B | -5.06B | -5.77B | -4.96B | -6.04B | -6.54B | -7.10B | -7.29B | -5.18B |
| Prepaid expenses | 33.43M | 175.88M | 436.91M | 445.94M | 124.98M | 130.16M | 164.99M | 207.93M | 3.71M | 15.43M | 4.98M | 5.20M | 51.87M | 21.26M | 25.83M | 13.48M | 28.66M | 26.60M | 32.44M | 31.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 43.21M | — | — | 141.20M | 164.73M | 144.97M | 64.49M | 155.72M | 104.27M | 75.76M | 90.69M | 23.78M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.00K | 257.00K | 237.00K | 168.00K | 4.64M | 252.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 133.40M | 156.26M | 178.78M | 323.53M | 432.36M | 456.13M | 472.64M | 500.00M | 512.92M | 490.44M | 591.30M | 626.12M | 667.25M | 694.78M | 505.17M | 521.40M | 539.97M | 545.52M | 544.95M | 558.12M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 88.47M | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -15.97M | -19.96M | -24.58M | -21.01M | -21.01M | -24.50M | -9.77M | -24.42M | -16.39M | -9.83M | -63.03M | 0 | -50.58M | -50.66M | -130.87M | 0 | -70.04M | -70.04M | -52.53M | -42.02M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800