Devyani International Ltd

NSE: DEVYANI BSE: 543330

₹132.02

(-1.40%)

Sat, 14 Feb 2026, 01:07 pm

MTF 5xInvest in Devyani International Ltd with 5x Leverage Buy with MTF

Market Cap162.62B

PE Ratio0

Dividend0

Consumer Services

Restaurants

24.5K

Devyani International Financials

Income Statement Balance Sheet Cashflow

Particulars	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	10.47B	11.11B	13.11B	15.16B	11.35B	20.84B	29.84B	35.43B	49.38B
Gross profit	2.93B	3.61B	3.95B	4.58B	3.03B	8.43B	11.81B	12.76B	16.84B
Operating expenses (excl. COGS)	-3.30B	-3.18B	-3.12B	-3.89B	-2.87B	-5.81B	-8.13B	-10.15B	-14.13B
Selling/general/admin expenses, total	-3.19B	-3.13B	-3.05B	-3.81B	-2.80B	-5.72B	-8.05B	-10.03B	-13.96B
Research & development	—	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	-3.19B	-3.13B	-3.05B	-3.81B	-2.80B	-5.72B	-8.05B	-10.03B	-13.96B
Other operating expenses, total	-111.78M	-46.44M	-72.37M	-88.03M	-70.30M	-88.89M	-86.00M	-122.71M	-167.08M
Operating income	-367.74M	434.68M	829.04M	683.97M	164.43M	2.62B	3.68B	2.61B	2.71B
Non-operating income, total	-1.41B	-114.34M	-1.41B	-1.45B	-988.35M	-1.39B	-1.26B	-2.57B	-2.57B
Interest expense, net of interest capitalized	-433.54M	-437.18M	-1.36B	-1.48B	-1.51B	-1.28B	-1.46B	-1.89B	-2.67B
Interest capitalized	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-461.01M	138.69M	13.15M	-353.48M	332.91M	-150.27M	18.84M	-671.43M	118.11M
Non-operating interest income	52.12M	48.03M	73.18M	92.85M	103.95M	90.12M	120.41M	125.08M	151.98M
Miscellaneous non-operating expense	-513.13M	90.66M	-60.03M	-446.33M	228.96M	-240.39M	-101.57M	-796.51M	-33.87M
Unusual income/expense	-511.46M	184.15M	-66.55M	382.49M	191.34M	36.09M	183.07M	-8.54M	-18.95M
Pretax income	-1.77B	320.34M	-579.88M	-769.11M	-823.92M	1.23B	2.42B	36.76M	131.12M
Taxes	-13.91M	8.40M	-13.02M	-18.41M	10.68M	319.74M	205.89M	-133.28M	-196.88M
Non-controlling/minority interest	597.89M	148.47M	149.17M	-2.55M	77.79M	12.21M	24.83M	569.15M	160.49M
After tax other income/expense	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-1.20B	459.71M	-443.73M	-790.07M	-735.45M	1.56B	2.65B	472.63M	91.49M
Net income	-1.20B	459.71M	-443.73M	-790.07M	-735.45M	1.56B	2.65B	472.63M	91.49M
Dilution adjustment	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-1.20B	459.71M	-443.73M	-790.07M	-735.45M	1.56B	2.65B	472.63M	91.49M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-
EBITDA	482.47M	1.10B	2.82B	2.86B	2.41B	4.80B	6.43B	6.43B	8.38B
EBIT	-367.74M	434.68M	829.04M	683.97M	164.43M	2.62B	3.68B	2.61B	2.71B
Total operating expenses	-10.84B	-10.67B	-12.28B	-14.48B	-11.18B	-18.22B	-26.16B	-32.82B	-46.67B
Prepaid expenses	56.51M	72.18M	90.35M	54.21M	34.60M	55.44M	112.45M	258.24M	205.03M
Deferred income, current	59.08M	24.56M	34.35M	36.02M	36.77M	7.68M	201.53M	236.96M	186.68M
Capital and operating lease obligations	0	0	11.24B	11.76B	7.94B	10.31B	18.55B	18.55B	20.79B
Operating lease liabilities	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	1.66M	1.28M	—	—	—	—
Deferred income, non-current	590.00K	3.20M	6.90M	10.49M	9.74M	10.69M	23.42M	50.17M	20.92M
Minority interest	-202.75M	-336.19M	-509.61M	-391.14M	-419.15M	-47.42M	-61.57M	2.93B	3.08B
Change in accrued expenses	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800