Dhabriya Polywood Ltd

NSE: BSE: 538715

₹342.15

(-3.27%)

Tue, 03 Mar 2026, 00:36 pm

MTF 5xInvest in Dhabriya Polywood Ltd with 5x Leverage Buy with MTF

Market Cap3.7B

PE Ratio13.62

Dividend0.20

Producer Manufacturing

Miscellaneous Manufacturing

24.5K

Dhabriya Polywood Financials

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	234.02M	356.52M	509.45M	620.11M	676.37M	716.65M	690.44M	979.04M	1.32B	1.21B	1.12B	1.06B	1.34B	1.71B	2.11B	2.35B
Gross profit	62.59M	102.68M	165.04M	149.07M	177.34M	114.63M	112.96M	157.76M	206.49M	195.69M	185.68M	170.29M	186.76M	246.71M	371.29M	459.37M
Operating expenses (excl. COGS)	-42.35M	-71.66M	-120.01M	-97.31M	-110.63M	-33.11M	-30.75M	-43.90M	-62.13M	-71.59M	-73.61M	-68.88M	-81.61M	-98.38M	-129.77M	-167.68M
Selling/general/admin expenses, total	-42.32M	-71.66M	-120.01M	-97.31M	-110.63M	-33.10M	-30.74M	-43.90M	-62.13M	-71.59M	-73.61M	-68.88M	-81.61M	-98.38M	-129.77M	-167.68M
Research & development	—	—	—	—	—	—	0	—	—	0	0	0	—	0	0	0
Selling/general/admin expenses, other	-42.32M	-71.66M	-120.01M	-97.31M	-110.63M	-33.10M	-30.74M	-43.90M	-62.13M	-71.59M	-73.61M	-68.88M	-81.61M	-98.38M	-129.77M	-167.68M
Other operating expenses, total	-37.77K	0	0	-6.00K	-6.00K	-6.00K	-6.00K	0	0	0	0	0	0	0	0	0
Operating income	20.24M	31.03M	45.03M	51.76M	66.71M	81.52M	82.22M	113.85M	144.36M	124.11M	112.07M	101.41M	105.16M	148.33M	241.51M	291.69M
Non-operating income, total	-11.65M	-14.39M	-19.14M	-22.72M	-24.58M	-29.57M	-27.19M	-38.70M	-45.78M	-45.67M	-49.87M	-39.48M	-37.57M	-39.05M	-46.03M	-45.60M
Interest expense, net of interest capitalized	-11.99M	-14.57M	-20.39M	-23.99M	-25.84M	-29.67M	-31.07M	-41.74M	-48.28M	-49.55M	-49.80M	-43.77M	-38.70M	-40.12M	-50.87M	-48.53M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	342.01K	177.13K	1.26M	1.27M	1.27M	3.68M	3.88M	3.04M	2.50M	3.88M	-66.21K	4.29M	1.14M	1.07M	4.84M	2.93M
Non-operating interest income	129.21K	104.83K	1.04M	1.27M	1.27M	1.53M	1.35M	1.51M	1.22M	1.49M	2.28M	2.75M	1.16M	1.61M	2.31M	3.39M
Miscellaneous non-operating expense	212.80K	72.30K	212.98K	0	0	2.15M	2.53M	1.54M	1.28M	2.40M	-2.35M	1.55M	-23.00K	-537.00K	2.53M	-462.00K
Unusual income/expense	—	—	—	—	—	-3.58M	—	—	—	0	0	0	0	0	0	0
Pretax income	8.60M	16.63M	25.89M	29.03M	42.13M	51.95M	55.02M	75.15M	98.58M	78.43M	62.20M	61.93M	67.59M	109.29M	195.48M	246.09M
Taxes	-2.65M	-5.86M	-8.34M	-9.52M	-13.59M	-17.91M	-18.87M	-25.61M	-29.97M	-22.79M	-18.08M	-17.21M	-16.72M	-24.41M	-54.67M	-65.81M
Non-controlling/minority interest	0	0	0	-1.38K	-38.26K	-56.31K	-36.09K	-60.25K	-108.69K	-36.70K	-12.52K	-14.00K	-5.00K	-9.00K	-2.00K	0
After tax other income/expense	—	—	—	—	—	0	0	0	—	0	0	0	0	0	0	0
Net income before discontinued operations	5.94M	10.77M	17.56M	19.51M	28.50M	33.98M	36.12M	49.48M	68.51M	55.61M	44.11M	44.71M	50.87M	84.87M	140.81M	180.28M
Net income	5.94M	10.77M	17.56M	19.51M	28.50M	33.98M	36.12M	49.48M	68.51M	55.61M	44.11M	44.71M	50.87M	84.87M	140.81M	180.28M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	5.94M	10.77M	17.56M	19.51M	28.50M	33.98M	36.12M	49.48M	68.51M	55.61M	44.11M	44.71M	50.87M	84.87M	140.81M	180.28M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	27.66M	40.06M	56.27M	63.74M	78.42M	104.77M	106.04M	145.71M	182.22M	159.16M	146.92M	135.26M	138.75M	185.79M	310.19M	377.67M
EBIT	20.24M	31.03M	45.03M	51.76M	66.71M	81.52M	82.22M	113.85M	144.36M	124.11M	112.07M	101.41M	105.16M	148.33M	241.51M	291.69M
Total operating expenses	-213.78M	-325.49M	-464.42M	-568.35M	-609.66M	-635.13M	-608.23M	-865.18M	-1.17B	-1.08B	-1.01B	-961.94M	-1.23B	-1.56B	-1.87B	-2.06B
Prepaid expenses	318.97K	652.89K	314.71K	1.39M	701.46K	9.53M	846.07K	3.16M	4.67M	9.19M	9.13M	9.98M	6.27M	6.10M	7.38M	8.36M
Deferred income, current	—	—	—	—	51.09M	59.81M	47.31M	24.48M	13.15M	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.82M	4.10M	5.35M	3.28M	4.35M	5.24M	5.50M	12.20M	12.40M	13.68M	14.10M	14.81M	15.05M	17.44M	20.05M	25.73M
Deferred income, non-current	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	6.38K	44.64K	106.48K	142.57K	202.82K	311.51K	348.21K	360.73K	375.00K	381.00K	390.00K	392.00K	392.00K
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.41M	-5.41M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800