
Dhanlaxmi Bank Ltd
NSE: DHANBANK BSE: 532180
₹24.14
(1.17)%
Sat, 31 Jan 2026, 02:32 pm
Market Cap9.51B
PE Ratio10.27
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -56.98M | -61.98M | -67.03M | -66.81M | -129.76M | -570.49M | -1.31B | -1.15B | -538.90M | -534.82M | -151.18M | -92.69M | -87.83M | -62.45M | -47.88M | -32.41M | -30.41M | -108.26M | -60.93M | -28.46M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 28.51B | 34.49B | 40.34B | 56.43B | 80.87B | 142.71B | 146.81B | 138.21B | 146.90B | 143.55B | 124.66B | 123.36B | 122.89B | 117.99B | 122.65B | 130.97B | 137.96B | 151.32B | 159.62B | 179.37B |
| Total current assets | 3.70B | 6.64B | 7.70B | 7.70B | 8.60B | 10.78B | 11.57B | 10.02B | 19.25B | 15.19B | 10.59B | 9.65B | 10.50B | 7.77B | 13.05B | 11.69B | 9.12B | 10.32B | 11.79B | 13.20B |
| Cash and short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash & equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total receivables, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 533.96M | 495.56M | 470.79M | 462.06M | 794.70M | 1.34B | 1.49B | 1.36B | 2.12B | 2.03B | 1.79B | 2.14B | 2.04B | 2.02B | 2.14B | 2.25B | 2.21B | 2.58B | 2.74B | 2.82B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 123.57M | 49.74M | 45.93M | 43.51M | 49.78M | 171.25M | 174.22M | 416.08M | 399.59M | 399.59M | 399.59M | 399.59M | 399.59M | 370.59M | 567.63M | 513.24M | 501.33M | 691.19M | 577.20M | 571.48M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 1.11B | 257.63M | 354.62M | 590.82M | 1.09B | 3.37B | 2.40B | 1.81B | 1.59B | 1.16B | 4.74B | 4.76B | 5.21B | 4.56B | 5.11B | 4.25B | 4.27B | 4.34B | 4.06B | 3.64B |
| Short term debt | 289.38M | 360.95M | 500.81M | 324.10M | 690.25M | 14.12B | 28.26B | 18.80B | 11.40B | 8.18B | 1.47B | 491.62M | 2.26B | 161.00K | 20.00K | 17.00K | 10.00K | 60.11M | 51.02M | 50.71M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 3.95B | 11.97B | 11.25B | 9.61B | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 289.38M | 360.95M | 500.81M | 324.10M | 690.25M | 10.17B | 16.29B | 7.54B | 1.78B | 8.18B | 1.47B | 491.62M | 2.26B | 161.00K | 20.00K | 17.00K | 10.00K | 60.11M | 51.02M | 50.71M |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 707.65M | 869.92M | 820.00M | 820.00M | 3.18B | 2.31B | 5.24B | 4.67B | 16.27B | 7.42B | 1.54B | 1.46B | 2.00B | 2.00B | 1.77B | 1.50B | 1.50B | 4.92B | 3.06B | 2.15B |
| Long term debt excl. lease liabilities | 707.65M | 869.92M | 820.00M | 820.00M | 3.18B | 2.31B | 5.24B | 4.67B | 16.27B | 7.42B | 1.54B | 1.46B | 2.00B | 2.00B | 1.77B | 1.50B | 1.50B | 4.92B | 3.06B | 2.15B |
| Total equity | 1.34B | 1.47B | 1.72B | 4.24B | 4.40B | 8.45B | 7.28B | 7.66B | 7.36B | 7.24B | 5.08B | 6.54B | 7.49B | 7.61B | 8.27B | 8.64B | 9.00B | 9.61B | 10.30B | 13.95B |
| Shareholders' equity | 1.34B | 1.47B | 1.72B | 4.24B | 4.40B | 8.45B | 7.28B | 7.66B | 7.36B | 7.24B | 5.08B | 6.54B | 7.49B | 7.61B | 8.27B | 8.64B | 9.00B | 9.61B | 10.30B | 13.95B |
| Common equity, total | 1.34B | 1.47B | 1.72B | 4.24B | 4.40B | 8.45B | 7.28B | 7.66B | 7.36B | 7.24B | 5.08B | 6.54B | 7.49B | 7.61B | 8.27B | 8.64B | 9.00B | 9.61B | 10.30B | 13.95B |
| Other common equity | 640.13M | 769.91M | 1.02B | 1.55B | 1.71B | 1.96B | 796.43M | 1.17B | 2.82B | 2.84B | 2.79B | 3.52B | 3.56B | 3.65B | 4.05B | 4.42B | 4.67B | 4.91B | 5.33B | 5.56B |
| Total debt | 997.03M | 1.23B | 1.32B | 1.14B | 3.87B | 16.43B | 33.50B | 23.46B | 27.67B | 15.60B | 3.00B | 1.95B | 4.26B | 2.00B | 1.78B | 1.50B | 1.50B | 4.98B | 3.11B | 2.20B |
| Net debt | -993.65M | -1.57B | -2.50B | -3.08B | -2.87B | — | — | — | 20.53B | 8.45B | -3.11B | -3.87B | -1.86B | -3.78B | -3.97B | -4.71B | -5.56B | -3.41B | -4.51B | -7.73B |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of fixed assets & businesses | 314.00K | 491.00K | 373.00K | 5.10M | 106.16M | 17.15M | 27.24M | 51.62M | 37.87M | 13.82M | 1.89M | 4.70M | 1.86M | 552.33M | 6.45M | 1.66M | 2.81M | 8.53M | 3.19M | 3.15M |
| Purchase/sale of investments, net | -16.08M | -1.56B | -2.10B | -4.92B | -4.60B | -16.25B | -7.35B | -3.36B | -802.30M | -3.45B | 6.80B | -3.99B | -2.16B | 3.28B | 3.49B | -7.95B | 3.86B | 984.84M | -791.83M | -67.28M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.80B | — | 0 | 3.28B | 3.49B | — | 3.86B | 1.70B | 1.52B | 0 |
| Purchase of investments | -16.08M | -1.56B | -2.10B | -4.92B | -4.60B | -16.25B | -7.35B | -3.36B | -802.30M | -3.45B | 0 | -3.99B | -2.16B | — | — | -7.95B | — | -712.70M | -2.31B | -67.28M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -74.81M | 162.27M | -9.92M | -40.00M | 2.36B | 3.09B | 10.95B | -1.29B | -270.00M | — | — | -1.07B | 2.47B | 0 | 0 | 0 | 0 | 0 | 0 | -1.50B |
| Issuance/retirement of long term debt | -18.40M | 114.20M | 0 | 0 | 1.15B | 75.00M | 10.95B | -1.29B | -270.00M | — | — | — | 1.50B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -56.41M | 48.07M | -9.92M | -40.00M | 1.21B | 3.01B | 0 | 0 | — | — | — | -1.07B | 969.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | -1.50B |
| Total cash dividends paid | 0 | -18.28M | 0 | -37.51M | -64.12M | -37.51M | -50.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 1.63B | 0 | 3.59B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -948.00M | -229.00M | -275.00M | 0 | 0 | 0 | 1.51B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800