Dhanlaxmi Fabrics Ltd
NSE: BSE: 521151
₹57.05
(4.30%)
Wed, 01 Apr 2026, 10:35 am
Market Cap489.55M
PE Ratio0
Dividend0
Dhanlaxmi Fabrics Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 503.92M | 520.25M | 464.52M | 503.09M | 560.46M | 598.12M | 508.31M | 676.52M | 828.22M | 989.68M | 1.03B | 1.04B | 780.20M | 815.83M | 843.26M | 464.21M | 705.47M | 846.74M | 199.28M | 131.12M |
| Gross profit | 124.65M | 98.78M | 69.04M | 59.03M | 40.86M | 48.18M | 19.58M | 27.56M | 61.64M | 60.09M | 83.15M | 85.71M | 51.38M | 64.61M | 103.31M | 20.66M | 35.04M | 46.92M | -57.31M | -26.57M |
| Operating expenses (excl. COGS) | -52.00M | -33.14M | -32.17M | -30.18M | -25.18M | -30.38M | -12.28M | -11.72M | -12.90M | -12.21M | -22.89M | -19.75M | -24.86M | -16.74M | -86.14M | -22.77M | -28.36M | -41.42M | -36.48M | -19.87M |
| Selling/general/admin expenses, total | — | -32.94M | -31.35M | -29.55M | -24.98M | -29.77M | -11.81M | -11.25M | -12.38M | -13.20M | -17.87M | -18.98M | -24.29M | -18.80M | -86.33M | -22.13M | -28.19M | -35.90M | -34.67M | -14.59M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -32.94M | -31.35M | -29.55M | -24.98M | -29.77M | -11.81M | -11.25M | -12.38M | -13.20M | -17.87M | -18.98M | -24.29M | -18.80M | -86.33M | -22.13M | -28.19M | -35.90M | -34.67M | -14.59M |
| Other operating expenses, total | -52.00M | -201.00K | -817.00K | -628.00K | -200.00K | -609.00K | -474.00K | -474.00K | -522.00K | 989.00K | -5.02M | -777.00K | -573.00K | 2.06M | 183.00K | -647.00K | -169.00K | -5.52M | -1.81M | -5.28M |
| Operating income | 72.65M | 65.64M | 36.87M | 28.85M | 15.68M | 17.80M | 7.29M | 15.84M | 48.74M | 47.88M | 60.26M | 65.95M | 26.52M | 47.87M | 17.17M | -2.12M | 6.68M | 5.50M | -93.79M | -46.44M |
| Non-operating income, total | 1.64M | -5.73M | -10.54M | -12.00M | -9.49M | 2.85M | -4.82M | 3.89M | -6.05M | -17.98M | -40.22M | -15.64M | 490.00K | 17.25M | 5.55M | 9.38M | 2.37M | 1.05M | 19.88M | 54.13M |
| Interest expense, net of interest capitalized | -4.72M | -10.67M | -13.25M | -12.32M | -11.33M | -11.94M | -7.52M | -7.63M | -18.98M | -31.29M | -28.76M | -33.15M | -29.07M | -24.03M | -16.44M | -9.13M | -8.74M | -11.96M | -2.03M | -4.17M |
| Interest capitalized | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.36M | 4.93M | 2.71M | 3.52M | 1.85M | 14.79M | 2.69M | 7.73M | 10.06M | 13.31M | 44.06M | 17.50M | 13.81M | 41.28M | 21.98M | 18.51M | 4.12M | 13.02M | 21.40M | 58.30M |
| Non-operating interest income | 4.25M | 3.27M | 2.11M | 2.33M | 683.00K | 2.59M | 865.00K | 2.87M | 3.71M | 5.56M | 14.43M | 6.17M | 7.18M | 9.02M | 5.69M | 2.25M | 2.13M | 3.50M | 2.95M | 5.16M |
| Miscellaneous non-operating expense | 2.11M | 1.67M | 600.00K | 1.19M | 1.16M | 12.21M | 1.83M | 4.86M | 6.36M | 7.75M | 19.90M | 11.34M | 6.63M | 32.26M | 16.30M | 16.26M | 1.99M | 9.52M | 18.45M | 53.14M |
| Unusual income/expense | — | — | — | -3.20M | — | — | — | 3.80M | 2.87M | — | -55.53M | — | 15.75M | 0 | 0 | 0 | 7.00M | 0 | 514.00K | 0 |
| Pretax income | 74.29M | 59.91M | 26.33M | 16.85M | 6.19M | 20.66M | 2.47M | 19.73M | 42.69M | 29.90M | 20.04M | 50.31M | 27.00M | 65.11M | 22.71M | 7.26M | 9.06M | 6.55M | -73.92M | 7.69M |
| Taxes | -24.74M | -20.46M | -9.14M | -9.30M | 741.00K | -5.81M | -590.00K | -6.06M | -22.29M | -7.87M | -9.84M | -21.13M | -8.66M | -602.00K | -3.83M | 276.00K | -2.90M | -2.86M | -3.28M | -6.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 49.55M | 39.45M | 17.19M | 7.54M | 6.93M | 14.85M | 1.88M | 13.67M | 20.41M | 22.03M | 10.20M | 29.18M | 18.34M | 64.51M | 18.88M | 7.54M | 6.16M | 3.69M | -77.20M | 895.00K |
| Net income | 49.55M | 39.45M | 17.19M | 7.54M | 6.93M | 14.85M | 1.88M | 13.67M | 20.41M | 22.03M | 10.20M | 29.18M | 18.34M | 64.51M | 18.88M | 7.54M | 6.16M | 3.69M | -77.20M | 895.00K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 49.55M | 39.45M | 17.19M | 7.54M | 6.93M | 14.85M | 1.88M | 13.67M | 20.41M | 22.03M | 10.20M | 29.18M | 18.34M | 64.51M | 18.88M | 7.54M | 6.16M | 3.69M | -77.20M | 895.00K |
| Basic earnings per share (Basic EPS) | 8.19 | 6.52 | 2.84 | 0.88 | 0.81 | 1.73 | 0.22 | 1.59 | 2.38 | 2.57 | 1.19 | 3.4 | 2.14 | 7.52 | 2.2 | 0.88 | 0.72 | 0.43 | -9 | 0.1 |
| Diluted earnings per share (Diluted EPS) | 8.19 | 6.52 | 2.84 | 0.88 | 0.81 | 1.73 | 0.22 | 1.59 | 2.38 | 2.57 | 1.19 | 3.4 | 2.14 | 7.52 | 2.2 | 0.88 | 0.72 | 0.43 | -9 | 0.1 |
| EBITDA | 93.05M | 97.97M | 71.79M | 70.94M | 63.66M | 64.46M | 55.10M | 63.48M | 108.24M | 96.97M | 108.99M | 105.13M | 67.45M | 89.37M | 52.88M | 31.61M | 38.05M | 36.15M | -85.26M | -40.14M |
| EBIT | 72.65M | 65.64M | 36.87M | 28.85M | 15.68M | 17.80M | 7.29M | 15.84M | 48.74M | 47.88M | 60.26M | 65.95M | 26.52M | 47.87M | 17.17M | -2.12M | 6.68M | 5.50M | -93.79M | -46.44M |
| Total operating expenses | -431.27M | -454.61M | -427.64M | -474.24M | -544.78M | -580.31M | -501.02M | -660.68M | -779.48M | -941.80M | -970.11M | -978.26M | -753.68M | -767.97M | -826.10M | -466.33M | -698.78M | -841.25M | -293.07M | -177.56M |
| Prepaid expenses | 838.00K | 1.23M | 1.26M | 447.00K | 437.00K | 436.00K | 512.00K | 5.63M | 611.00K | 602.00K | 789.00K | 144.00K | 1.70M | 4.11M | 1.04M | 1.51M | 1.50M | 1.51M | 1.17M | 397.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 339.00K | 359.00K | 2.26M | 850.00K | — | 220.00K | 528.00K | 832.00K | 319.00K | 2.29M | 876.00K | 276.00K |
| Capital and operating lease obligations | — | 107.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 49.52M | 62.22M | 65.97M | 73.08M | 73.97M | 73.97M | 60.40M | 49.03M | 62.42M | 54.26M | 45.35M | 47.68M | 47.68M | 42.96M | 20.74M | 15.37M | 7.79M | 3.72M | 6.06M | 13.61M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.61M | -9.86M | -3.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800