Dhanlaxmi Fabrics Ltd
NSE: BSE: 521151
₹57.05
(4.30%)
Wed, 01 Apr 2026, 11:58 am
Market Cap489.55M
PE Ratio0
Dividend0
Dhanlaxmi Fabrics Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.72M | -10.67M | -13.25M | -12.32M | -11.33M | -11.94M | -7.52M | -7.63M | -18.98M | -31.29M | -28.76M | -33.15M | -29.07M | -24.03M | -16.44M | -9.13M | -8.74M | -11.96M | -2.03M | -4.17M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 500.63M | 534.78M | 544.22M | 653.37M | 667.03M | 624.06M | 556.32M | 654.18M | 981.00M | 919.63M | 895.78M | 942.39M | 832.99M | 874.72M | 789.13M | 715.70M | 789.77M | 703.03M | 527.34M | 515.42M |
| Total current assets | 202.00M | 253.68M | 230.06M | 222.05M | 253.94M | 289.19M | 203.72M | 276.16M | 414.75M | 409.11M | 333.27M | 406.53M | 292.35M | 377.26M | 355.83M | 300.01M | 395.50M | 337.43M | 160.88M | 146.67M |
| Cash and short term investments | 2.50M | 11.96M | 7.22M | 4.83M | 4.90M | 5.32M | 24.43M | 3.47M | 8.19M | 10.11M | 6.77M | 2.94M | 2.33M | 3.38M | 5.84M | 2.95M | 5.14M | 1.49M | 39.18M | 63.91M |
| Cash & equivalents | 2.50M | 11.96M | 4.27M | 2.80M | 3.76M | 4.13M | 23.71M | 1.46M | 8.19M | 10.11M | 6.77M | 2.94M | 2.33M | 3.38M | 5.84M | 2.95M | 5.14M | 1.49M | 1.94M | 9.07M |
| Short term investments | — | 0 | 2.95M | 2.03M | 1.14M | 1.18M | 718.00K | 2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.25M | 54.84M |
| Total receivables, net | 86.82M | 85.69M | 72.00M | 89.58M | 144.08M | 139.89M | 136.62M | 223.12M | 247.26M | 219.13M | 165.66M | 238.12M | 174.40M | 231.25M | 184.60M | 129.78M | 130.89M | 106.11M | 45.17M | 28.33M |
| Accounts receivable - trade, net | 79.95M | 75.60M | 71.90M | 89.44M | 143.42M | 138.97M | 116.25M | 214.48M | 246.97M | 218.90M | 165.55M | 237.96M | 167.06M | 209.37M | 184.52M | 129.68M | 129.85M | 105.15M | 44.50M | 26.48M |
| Other receivables | 6.87M | 10.09M | 102.00K | 142.00K | 659.00K | 928.00K | 20.37M | 8.64M | 287.00K | 235.00K | 117.00K | 164.00K | 7.34M | 21.88M | 82.00K | 95.00K | 1.03M | 959.00K | 674.00K | 1.85M |
| Total inventory | 59.56M | 106.96M | 75.50M | 75.72M | 53.71M | 53.67M | 42.15M | 43.94M | 144.77M | 154.27M | 150.41M | 160.78M | 113.20M | 138.32M | 157.88M | 164.10M | 257.51M | 145.33M | 75.36M | 54.03M |
| Other current assets, total | 52.28M | 47.84M | 74.07M | 51.48M | 50.82M | 89.88M | 0 | 0 | 13.92M | 24.99M | 9.63M | 4.54M | 735.00K | 201.00K | 6.46M | 1.67M | 471.00K | 82.98M | — | — |
| Total non-current assets | 298.63M | 281.10M | 314.16M | 431.32M | 413.09M | 334.87M | 352.60M | 378.02M | 566.25M | 510.52M | 562.52M | 535.86M | 540.63M | 497.46M | 433.30M | 415.69M | 394.26M | 365.60M | 366.46M | 368.75M |
| Long term investments | 6.51M | 6.51M | 6.61M | 6.21M | 6.21M | 6.21M | 30.79M | 41.01M | 59.09M | 66.51M | 19.84M | 26.53M | 98.18M | 67.57M | 30.94M | 42.19M | 32.08M | 17.37M | 20.10M | 51.98M |
| Note receivable - long term | — | — | — | — | — | — | 24.58M | 34.80M | 41.41M | 49.25M | 13.63M | 13.63M | 88.77M | 63.45M | 22.18M | 28.63M | 19.70M | 8.92M | 17.70M | 51.92M |
| Investments in unconsolidated subsidiaries | 6.51M | 6.51M | 6.61M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.47M | 11.05M | 0 | 12.90M | 9.42M | 4.11M | 8.76M | 13.57M | 12.39M | 8.45M | 2.40M | 66.00K |
| Net property/plant/equipment | 292.12M | 274.59M | 307.54M | 425.10M | 406.88M | 322.31M | 300.69M | 306.56M | 486.01M | 419.01M | 422.71M | 443.50M | 410.72M | 379.44M | 343.78M | 305.17M | 275.01M | 286.74M | 274.97M | 253.54M |
| Gross property/plant/equipment | 409.46M | 424.26M | 484.27M | 640.65M | 664.43M | 620.22M | 643.62M | 696.40M | 917.80M | 902.87M | 866.41M | 885.13M | 893.29M | 867.40M | 867.27M | 860.71M | 860.27M | 900.97M | 869.12M | 601.28M |
| Deferred tax assets | — | — | — | — | — | 6.35M | — | — | — | — | — | — | 4.72M | 22.22M | 5.37M | 3.56M | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 14.72M | 13.42M | 3.96M | 3.87M | 89.68M | 65.83M | 27.01M | 28.23M | 53.21M | 64.77M | 87.13M | 33.99M | 61.89M | 52.69M |
| Short term debt | 20.00M | 19.02M | 27.55M | 14.86M | 21.43M | 19.11M | 0 | 32.50M | 73.88M | 40.09M | 95.62M | 200.28M | 181.78M | 201.82M | 149.03M | 63.28M | 151.12M | 74.58M | 14.15M | 70.00K |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 0 | — | — | 0 | 0 | 44.31M | 40.53M | 11.77M | 5.98M | 8.20M | 8.20M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 20.00M | 19.02M | 27.55M | 14.86M | 21.43M | 19.11M | 0 | 32.50M | 73.88M | 40.09M | 95.62M | 200.28M | 137.47M | 161.29M | 137.25M | 57.30M | 142.92M | 66.38M | 14.15M | 70.00K |
| Accounts payable | 108.54M | 34.55M | 48.07M | 90.43M | 109.47M | 54.67M | 60.75M | 114.69M | 201.51M | 170.01M | 80.30M | 99.83M | 64.05M | 71.74M | 76.61M | 65.00M | 62.59M | 39.88M | 26.53M | 23.18M |
| Income tax payable | 7.78M | 15.54M | 20.89M | 15.07M | 16.06M | 12.85M | — | — | — | — | — | 18.69M | 1.00M | 862.00K | — | — | — | — | — | — |
| Long term debt | 145.36M | 198.39M | 173.66M | 132.58M | 108.19M | 110.38M | 59.15M | 41.76M | 200.03M | 180.26M | 172.81M | 129.56M | 80.54M | 32.84M | 3.65M | 22.27M | 12.20M | 23.00M | 0 | 0 |
| Long term debt excl. lease liabilities | 145.36M | 198.28M | 173.66M | 132.58M | 108.19M | 110.38M | 59.15M | 41.76M | 200.03M | 180.26M | 172.81M | 129.56M | 80.54M | 32.84M | 3.65M | 22.27M | 12.20M | 23.00M | 0 | 0 |
| Total equity | 152.59M | 183.87M | 197.88M | 320.22M | 329.14M | 343.99M | 342.15M | 355.82M | 376.23M | 398.75M | 408.95M | 438.13M | 449.23M | 512.62M | 528.16M | 537.09M | 544.56M | 549.53M | 474.34M | 473.49M |
| Shareholders' equity | 152.59M | 183.87M | 197.88M | 320.22M | 329.14M | 343.99M | 342.15M | 355.82M | 376.23M | 398.75M | 408.95M | 438.13M | 449.23M | 512.62M | 528.16M | 537.09M | 544.56M | 549.53M | 474.34M | 473.49M |
| Common equity, total | 152.59M | 183.87M | 197.88M | 320.22M | 329.14M | 343.99M | 342.15M | 355.82M | 376.23M | 398.75M | 408.95M | 438.13M | 449.23M | 512.62M | 528.16M | 537.09M | 544.56M | 549.53M | 474.34M | 473.49M |
| Other common equity | 92.08M | 123.36M | 137.27M | 144.81M | 153.73M | 168.58M | 166.74M | 180.41M | 7.56M | 11.91M | 11.91M | 11.91M | 10.87M | 9.75M | 6.41M | 7.80M | 9.11M | 10.38M | 12.39M | 10.64M |
| Total debt | 165.36M | 217.40M | 201.21M | 147.44M | 129.62M | 129.50M | 59.15M | 74.27M | 273.92M | 220.35M | 268.42M | 329.83M | 262.32M | 234.67M | 152.67M | 85.55M | 163.32M | 97.58M | 14.15M | 70.00K |
| Net debt | 162.86M | 205.45M | 193.99M | 142.61M | 124.72M | 124.18M | 34.72M | 70.80M | 265.73M | 210.23M | 261.65M | 326.89M | 259.99M | 231.29M | 146.83M | 82.60M | 158.19M | 96.09M | -25.03M | -63.84M |
| Change in accounts receivable | -18.72M | -20.89M | -3.15M | -2.10M | -44.99M | -40.98M | 52.46M | -97.74M | -27.14M | 15.12M | 59.62M | -77.56M | 77.40M | -41.87M | 24.85M | 54.84M | -160.00K | 24.70M | 60.65M | 18.02M |
| Change in taxes payable | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 78.40M | -61.87M | 7.87M | 33.47M | 21.67M | -57.70M | 7.05M | 61.91M | 84.25M | -32.05M | -89.62M | 24.40M | -41.28M | 7.68M | 4.87M | -11.61M | -2.42M | -22.71M | -13.35M | -3.35M |
| Change in other assets/liabilities | -10.74M | 0 | — | 0 | 0 | 0 | -2.22M | -19.55M | -8.77M | -11.28M | -48.29M | 31.78M | -3.72M | -13.58M | -29.04M | -27.04M | -17.56M | 14.42M | -15.07M | 1.60M |
| Sale of fixed assets & businesses | 94.00K | — | 482.00K | 226.00K | 443.00K | 42.38M | 11.30M | 901.00K | 3.42M | 750.00K | 11.70M | 45.64M | 0 | 2.64M | 2.80M | 16.92M | 671.00K | 800.00K | 10.71M | 56.70M |
| Purchase/sale of investments, net | 4.22M | — | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711.00K | 36.00K | -7.89M | -3.27M | 12.00K | -72.47M | 56.06M | -8.02M |
| Sale/maturity of investments | 4.22M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711.00K | 36.00K | 0 | 0 | 12.00K | 6.04M | 56.06M | 5.96M |
| Purchase of investments | 0 | — | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.89M | -3.27M | 0 | -78.50M | 0 | -13.99M |
| Other investing cash flow items, total | 6.47M | 4.82M | 2.95M | 3.52M | 1.85M | 14.79M | 7.97M | 22.60M | 14.90M | 20.91M | 25.73M | -51.12M | -53.43M | 58.21M | 49.55M | 4.94M | 7.98M | 18.20M | -3.65M | -29.14M |
| Issuance/retirement of debt, net | 29.33M | 52.04M | -16.19M | -53.77M | -17.82M | -123.00K | -70.35M | 15.12M | 199.65M | -53.57M | 46.46M | 75.34M | -63.28M | -25.18M | -82.00M | -67.12M | 77.77M | -65.75M | -83.42M | -14.08M |
| Issuance/retirement of long term debt | 29.33M | 52.04M | -16.19M | -53.77M | -17.82M | -123.00K | -11.23M | -17.39M | 158.27M | -19.78M | -9.07M | 0 | -50.72M | -45.22M | -12.60M | 18.62M | -10.06M | 10.80M | -23.00M | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | — | -59.12M | 32.50M | 41.38M | -33.80M | 55.53M | 75.34M | -12.56M | 20.04M | -69.39M | -85.74M | 87.84M | -76.55M | -60.42M | -14.08M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -9.61M | -9.86M | -3.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -27.10M | 1.69M | 0 | 89.60M | 4.70M | 0 | 0 | 662.00K | 0 | 15.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800