Dharmaj Crop Guard Ltd
NSE: DHARMAJ BSE: 543687
₹267.65
(1.25%)
Sat, 10 Oct 2026, 05:49 pm
Market Cap (in Cr)897.83
PE Ratio15.03
Dividend0
Process Industries
Chemicals: Agricultural
24.5KDharmaj Crop Guard Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 1.36B | 1.93B | 2.97B | 3.88B | 5.23B | 6.53B | 9.50B |
| Gross profit | 171.83M | 272.37M | 435.13M | 551.47M | 637.55M | 884.95M | 1.01B |
| Operating expenses (excl. COGS) | -89.28M | -118.06M | -153.55M | -162.27M | -276.07M | -306.73M | -447.03M |
| Selling/general/admin expenses, total | -88.79M | -117.32M | -152.56M | -160.04M | -274.16M | -306.04M | -432.43M |
| Research & development | -3.42M | -220.00K | -120.00K | — | — | — | — |
| Selling/general/admin expenses, other | -85.37M | -117.10M | -152.44M | -160.04M | -274.16M | -306.04M | -432.43M |
| Other operating expenses, total | -490.00K | -740.00K | -990.00K | -2.23M | -1.91M | -690.00K | -14.60M |
| Operating income | 82.55M | 154.31M | 281.58M | 389.20M | 361.48M | 578.22M | 564.67M |
| Non-operating income, total | -12.61M | -9.69M | 350.00K | -3.89M | 20.74M | -3.34M | -107.10M |
| Interest expense, net of interest capitalized | -20.77M | -22.30M | -14.18M | -26.13M | -23.32M | -31.54M | -125.24M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.16M | 12.61M | 14.53M | 22.24M | 44.18M | 27.51M | 18.14M |
| Non-operating interest income | 250.00K | 720.00K | 590.00K | 700.00K | 27.75M | 21.75M | 15.35M |
| Miscellaneous non-operating expense | 7.91M | 11.89M | 13.94M | 21.54M | 16.43M | 5.76M | 2.79M |
| Unusual income/expense | 0 | 0 | 0 | 0 | -120.00K | 690.00K | 0 |
| Pretax income | 69.94M | 144.62M | 281.93M | 385.31M | 382.22M | 574.88M | 457.57M |
| Taxes | -19.72M | -37.03M | -72.33M | -98.41M | -113.62M | -131.12M | -109.32M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 50.22M | 107.59M | 209.60M | 286.90M | 268.60M | 443.76M | 348.25M |
| Net income | 50.22M | 107.59M | 209.60M | 286.90M | 268.60M | 443.76M | 348.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 50.22M | 107.59M | 209.60M | 286.90M | 268.60M | 443.76M | 348.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 103.09M | 176.73M | 308.25M | 442.59M | 412.29M | 632.58M | 747.40M |
| EBIT | 82.55M | 154.31M | 281.58M | 389.20M | 361.48M | 578.22M | 564.67M |
| Total operating expenses | -1.28B | -1.77B | -2.69B | -3.49B | -4.87B | -5.95B | -8.93B |
| Prepaid expenses | 1.10M | 1.73M | 2.80M | 3.53M | 6.42M | 9.36M | 10.46M |
| Deferred income, current | 25.25M | 19.27M | 37.31M | 28.16M | 38.60M | 24.20M | 28.80M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 1.18M | — | 10.00K | 30.09M | 87.58M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -1.65M | -2.47M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
