Dhunseri Ventures Ltd

NSE: DVL BSE: 523736

₹289.70

(0.28%)

Fri, 16 Oct 2026, 01:28 pm

MTF 5xInvest in Dhunseri Ventures Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)977.37

PE Ratio5.23

Dividend1.79

Consumer Non-Durables

Food: Major Diversified

24.5K

Dhunseri Ventures Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	566.19M	659.85M	915.36M	12.17B	11.40B	15.57B	19.47B	23.59B	37.49B	41.16B	268.63M	222.03M	8.85B	6.96B	520.20M	818.21M	2.00B	2.03B	3.14B	4.52B
Gross profit	547.68M	642.10M	887.71M	11.90B	1.66B	2.50B	2.00B	2.29B	1.95B	1.79B	257.60M	2.53M	312.80M	316.97M	-72.44M	91.97M	33.39M	-34.13M	-258.77M	210.46M
Operating expenses (excl. COGS)	-128.37M	17.74M	27.65M	266.54M	-968.84M	-1.16B	-1.35B	-1.46B	-1.56B	-2.73B	-68.92M	0	-904.93M	-767.85M	-155.70M	-218.86M	-259.79M	-336.56M	-362.17M	-469.66M
Selling/general/admin expenses, total	-126.76M	-143.38M	-166.87M	-1.12B	-957.05M	-1.15B	-1.20B	-1.36B	-1.43B	-2.74B	-68.92M	-188.02M	-904.92M	-767.85M	-155.70M	-217.23M	-258.50M	-336.56M	-362.17M	-469.66M
Research & development	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-126.76M	-143.38M	-166.87M	-1.12B	-957.05M	-1.15B	-1.20B	-1.36B	-1.43B	-2.74B	-68.92M	-188.02M	-904.92M	-767.85M	-155.70M	-217.23M	-258.50M	-336.56M	-362.17M	-469.66M
Other operating expenses, total	-1.61M	161.13M	194.52M	1.38B	-11.78M	-15.57M	-149.50M	-93.20M	-129.10M	11.00M	0	0	-3.00K	0	0	-1.63M	-1.29M	0	0	0
Operating income	38.18M	66.11M	78.57M	861.91M	695.28M	1.34B	645.94M	830.50M	394.20M	-938.80M	188.68M	2.52M	-592.13M	-450.88M	-228.14M	-126.88M	-226.40M	-370.69M	-620.94M	-259.20M
Non-operating income, total	6.45M	19.64M	61.42M	-554.55M	319.32M	515.22M	-312.82M	514.80M	383.70M	-378.70M	-1.12B	491.46M	1.37B	739.58M	187.14M	1.48B	1.25B	852.11M	1.47B	734.69M
Interest expense, net of interest capitalized	-31.93M	-38.92M	-70.04M	-311.69M	-233.05M	-258.89M	-412.19M	-475.30M	-595.50M	-1.00B	-1.32B	-837.00K	-15.55M	-229.70M	-67.27M	-48.18M	-54.28M	-57.38M	-161.42M	-294.03M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	39.46M	61.35M	132.20M	-242.84M	552.56M	1.42B	103.78M	605.60M	900.40M	618.10M	1.08M	492.30M	1.21B	1.18B	591.06M	936.47M	1.06B	697.30M	1.12B	1.29B
Non-operating interest income	3.71M	2.16M	3.20M	153.59M	136.58M	116.49M	207.39M	144.10M	220.40M	235.00M	288.50M	—	3.50M	317.61M	173.86M	120.20M	85.45M	109.24M	255.52M	263.57M
Miscellaneous non-operating expense	35.75M	59.19M	129.01M	-396.44M	415.98M	1.30B	-103.61M	461.50M	680.00M	383.10M	1.08M	58.41M	776.00M	708.70M	417.20M	774.39M	936.75M	580.02M	854.95M	967.70M
Unusual income/expense	-1.08M	-2.79M	-749.32K	-28.00K	-189.00K	-646.33M	-4.41M	384.50M	78.80M	6.80M	199.40M	—	168.91M	-206.66M	-336.65M	590.82M	236.73M	212.19M	517.48M	-261.03M
Pretax income	44.63M	85.75M	139.99M	307.36M	1.01B	1.85B	333.13M	1.35B	777.90M	-1.32B	189.76M	493.99M	775.74M	288.71M	-41.00M	1.35B	1.02B	481.42M	851.77M	475.49M
Taxes	-9.87M	-15.02M	-4.89M	-96.84M	-290.23M	-668.07M	-95.48M	-208.50M	-211.80M	-289.40M	-31.89M	539.05M	-260.61M	28.71M	142.67M	-451.38M	-904.28M	-1.76B	-409.50M	-543.56M
Non-controlling/minority interest	0	0	0	-69.84M	45.38M	25.87M	73.78M	-131.70M	14.00M	594.70M	0	0	8.43M	11.76M	20.75M	-11.98M	-7.26M	5.84M	9.79M	11.85M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	34.77M	70.74M	135.10M	139.95M	769.76M	1.21B	311.43M	1.01B	580.10M	-1.01B	157.87M	1.03B	523.56M	329.17M	-547.27M	2.32B	3.59B	5.42B	1.53B	1.44B
Net income	34.77M	70.74M	135.10M	139.95M	769.76M	1.21B	311.43M	1.01B	794.30M	-1.01B	-1.92B	355.14M	523.56M	329.17M	-547.27M	2.32B	3.59B	5.42B	1.53B	1.44B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	34.77M	70.74M	135.10M	139.95M	769.76M	1.21B	311.43M	1.01B	794.30M	-1.01B	-1.92B	355.14M	523.56M	329.17M	-547.27M	2.32B	3.59B	5.42B	1.53B	1.44B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	437.82M	677.59M	943.00M	12.44B	974.14M	1.65B	979.24M	1.23B	832.20M	-198.20M	193.44M	7.36M	-573.74M	-409.02M	-25.07M	126.03M	-1.42M	-152.69M	-336.24M	161.40M
EBIT	419.31M	659.85M	915.36M	12.17B	695.28M	1.34B	645.94M	830.50M	394.20M	-938.80M	188.68M	2.52M	-592.13M	-450.88M	-228.14M	-126.88M	-226.40M	-370.69M	-620.94M	-259.20M
Total operating expenses	0	0	0	0	-10.71B	-14.23B	-18.82B	-22.76B	-37.09B	-42.10B	-79.96M	-219.50M	-9.44B	-7.41B	-748.33M	-945.09M	-2.23B	-2.40B	-3.76B	-4.78B
Prepaid expenses	—	—	11.15M	35.29M	33.46M	—	54.30M	121.10M	31.00M	41.90M	19.30M	737.35M	937.80M	2.30M	5.29M	5.90M	17.10M	38.95M	98.25M	17.10M
Deferred income, current	—	—	—	—	—	—	—	—	277.00M	1.00B	330.70M	—	—	—	—	—	21.92M	0	62.34M	47.92M
Capital and operating lease obligations	0	0	0	1.13M	0	0	0	0	0	0	0	0	0	0	104.16M	84.43M	113.51M	114.44M	83.99M	79.67M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	35.99M	33.73M	637.07M	748.02M	712.69M	675.27M	735.33M	970.50M	1.41B	1.29B	1.93B	965.93M	1.18B	1.58B	1.45B	1.99B	2.59B	4.18B	4.40B	4.66B
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	2.00B	2.01B	0	232.39M	477.61M	725.60M	970.50M	350.80M	-346.75M	2.00K	17.90M	16.16M	-635.00K	11.35M	18.60M	43.32M	42.24M	30.39M
Change in accrued expenses	0	0	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-11.94M	-9.95M	-11.99M	-81.27M	-138.38M	-163.37M	-182.96M	-182.40M	-182.90M	-183.50M	-167.32M	-168.72M	-84.31M	-147.78M	-168.90M	-17.51M	-87.56M	-140.10M	-175.12M	-175.12M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	566.19M	659.85M	915.36M	12.17B	11.40B	15.57B	19.47B	23.59B	37.49B	41.16B	268.63M	222.03M	8.85B	6.96B	520.20M	818.21M	2.00B	2.03B	3.14B	4.52B
Gross profit	547.68M	642.10M	887.71M	11.90B	1.66B	2.50B	2.00B	2.29B	1.95B	1.79B	257.60M	2.53M	312.80M	316.97M	-72.44M	91.97M	33.39M	-34.13M	-258.77M	210.46M
Operating expenses (excl. COGS)	-128.37M	17.74M	27.65M	266.54M	-968.84M	-1.16B	-1.35B	-1.46B	-1.56B	-2.73B	-68.92M	0	-904.93M	-767.85M	-155.70M	-218.86M	-259.79M	-336.56M	-362.17M	-469.66M
Selling/general/admin expenses, total	-126.76M	-143.38M	-166.87M	-1.12B	-957.05M	-1.15B	-1.20B	-1.36B	-1.43B	-2.74B	-68.92M	-188.02M	-904.92M	-767.85M	-155.70M	-217.23M	-258.50M	-336.56M	-362.17M	-469.66M
Research & development	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-126.76M	-143.38M	-166.87M	-1.12B	-957.05M	-1.15B	-1.20B	-1.36B	-1.43B	-2.74B	-68.92M	-188.02M	-904.92M	-767.85M	-155.70M	-217.23M	-258.50M	-336.56M	-362.17M	-469.66M
Other operating expenses, total	-1.61M	161.13M	194.52M	1.38B	-11.78M	-15.57M	-149.50M	-93.20M	-129.10M	11.00M	0	0	-3.00K	0	0	-1.63M	-1.29M	0	0	0
Operating income	38.18M	66.11M	78.57M	861.91M	695.28M	1.34B	645.94M	830.50M	394.20M	-938.80M	188.68M	2.52M	-592.13M	-450.88M	-228.14M	-126.88M	-226.40M	-370.69M	-620.94M	-259.20M
Non-operating income, total	6.45M	19.64M	61.42M	-554.55M	319.32M	515.22M	-312.82M	514.80M	383.70M	-378.70M	-1.12B	491.46M	1.37B	739.58M	187.14M	1.48B	1.25B	852.11M	1.47B	734.69M
Interest expense, net of interest capitalized	-31.93M	-38.92M	-70.04M	-311.69M	-233.05M	-258.89M	-412.19M	-475.30M	-595.50M	-1.00B	-1.32B	-837.00K	-15.55M	-229.70M	-67.27M	-48.18M	-54.28M	-57.38M	-161.42M	-294.03M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	39.46M	61.35M	132.20M	-242.84M	552.56M	1.42B	103.78M	605.60M	900.40M	618.10M	1.08M	492.30M	1.21B	1.18B	591.06M	936.47M	1.06B	697.30M	1.12B	1.29B
Non-operating interest income	3.71M	2.16M	3.20M	153.59M	136.58M	116.49M	207.39M	144.10M	220.40M	235.00M	288.50M	—	3.50M	317.61M	173.86M	120.20M	85.45M	109.24M	255.52M	263.57M
Miscellaneous non-operating expense	35.75M	59.19M	129.01M	-396.44M	415.98M	1.30B	-103.61M	461.50M	680.00M	383.10M	1.08M	58.41M	776.00M	708.70M	417.20M	774.39M	936.75M	580.02M	854.95M	967.70M
Unusual income/expense	-1.08M	-2.79M	-749.32K	-28.00K	-189.00K	-646.33M	-4.41M	384.50M	78.80M	6.80M	199.40M	—	168.91M	-206.66M	-336.65M	590.82M	236.73M	212.19M	517.48M	-261.03M
Pretax income	44.63M	85.75M	139.99M	307.36M	1.01B	1.85B	333.13M	1.35B	777.90M	-1.32B	189.76M	493.99M	775.74M	288.71M	-41.00M	1.35B	1.02B	481.42M	851.77M	475.49M
Taxes	-9.87M	-15.02M	-4.89M	-96.84M	-290.23M	-668.07M	-95.48M	-208.50M	-211.80M	-289.40M	-31.89M	539.05M	-260.61M	28.71M	142.67M	-451.38M	-904.28M	-1.76B	-409.50M	-543.56M
Non-controlling/minority interest	0	0	0	-69.84M	45.38M	25.87M	73.78M	-131.70M	14.00M	594.70M	0	0	8.43M	11.76M	20.75M	-11.98M	-7.26M	5.84M	9.79M	11.85M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	34.77M	70.74M	135.10M	139.95M	769.76M	1.21B	311.43M	1.01B	580.10M	-1.01B	157.87M	1.03B	523.56M	329.17M	-547.27M	2.32B	3.59B	5.42B	1.53B	1.44B
Net income	34.77M	70.74M	135.10M	139.95M	769.76M	1.21B	311.43M	1.01B	794.30M	-1.01B	-1.92B	355.14M	523.56M	329.17M	-547.27M	2.32B	3.59B	5.42B	1.53B	1.44B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	34.77M	70.74M	135.10M	139.95M	769.76M	1.21B	311.43M	1.01B	794.30M	-1.01B	-1.92B	355.14M	523.56M	329.17M	-547.27M	2.32B	3.59B	5.42B	1.53B	1.44B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	437.82M	677.59M	943.00M	12.44B	974.14M	1.65B	979.24M	1.23B	832.20M	-198.20M	193.44M	7.36M	-573.74M	-409.02M	-25.07M	126.03M	-1.42M	-152.69M	-336.24M	161.40M
EBIT	419.31M	659.85M	915.36M	12.17B	695.28M	1.34B	645.94M	830.50M	394.20M	-938.80M	188.68M	2.52M	-592.13M	-450.88M	-228.14M	-126.88M	-226.40M	-370.69M	-620.94M	-259.20M
Total operating expenses	0	0	0	0	-10.71B	-14.23B	-18.82B	-22.76B	-37.09B	-42.10B	-79.96M	-219.50M	-9.44B	-7.41B	-748.33M	-945.09M	-2.23B	-2.40B	-3.76B	-4.78B
Prepaid expenses	—	—	11.15M	35.29M	33.46M	—	54.30M	121.10M	31.00M	41.90M	19.30M	737.35M	937.80M	2.30M	5.29M	5.90M	17.10M	38.95M	98.25M	17.10M
Deferred income, current	—	—	—	—	—	—	—	—	277.00M	1.00B	330.70M	—	—	—	—	—	21.92M	0	62.34M	47.92M
Capital and operating lease obligations	0	0	0	1.13M	0	0	0	0	0	0	0	0	0	0	104.16M	84.43M	113.51M	114.44M	83.99M	79.67M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	35.99M	33.73M	637.07M	748.02M	712.69M	675.27M	735.33M	970.50M	1.41B	1.29B	1.93B	965.93M	1.18B	1.58B	1.45B	1.99B	2.59B	4.18B	4.40B	4.66B
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	2.00B	2.01B	0	232.39M	477.61M	725.60M	970.50M	350.80M	-346.75M	2.00K	17.90M	16.16M	-635.00K	11.35M	18.60M	43.32M	42.24M	30.39M
Change in accrued expenses	0	0	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-11.94M	-9.95M	-11.99M	-81.27M	-138.38M	-163.37M	-182.96M	-182.40M	-182.90M	-183.50M	-167.32M	-168.72M	-84.31M	-147.78M	-168.90M	-17.51M	-87.56M	-140.10M	-175.12M	-175.12M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0