Disa India Ltd
NSE: GEORGFISCH BSE: 500068
₹11760
(0.28%)
Sun, 15 Mar 2026, 09:12 am
Market Cap17.05B
PE Ratio32.17
Dividend1.65
Disa India Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 433.35M | 666.95M | 933.62M | 859.29M | 712.93M | 1.08B | 1.54B | 1.50B | 1.70B | 1.45B | 1.41B | 1.64B | 2.05B | 2.52B | 2.32B | 1.85B | 2.54B | 2.61B | 3.28B | 3.90B |
| Gross profit | 139.04M | 260.39M | 325.92M | 158.98M | 220.08M | 316.59M | 471.24M | 406.03M | 418.20M | 337.60M | 296.80M | 358.60M | 472.00M | 642.50M | 603.50M | 416.60M | 686.00M | 614.50M | 759.80M | 981.20M |
| Operating expenses (excl. COGS) | -55.93M | -80.90M | -104.10M | -8.96M | -93.77M | -124.85M | -174.60M | -188.14M | -192.90M | -188.24M | -213.30M | -226.40M | -251.10M | -295.10M | -279.20M | -180.00M | -270.30M | -312.20M | -306.20M | -418.40M |
| Selling/general/admin expenses, total | -50.60M | -73.86M | -100.06M | — | -90.88M | -123.06M | -147.18M | -162.52M | -187.10M | -184.00M | -211.90M | -218.20M | -246.80M | -291.40M | -271.90M | -179.20M | -267.40M | -304.50M | -303.60M | -402.90M |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -50.60M | -73.86M | -100.06M | — | -90.88M | -123.06M | -147.18M | -162.52M | -187.10M | -184.00M | -211.90M | -218.20M | -246.80M | -291.40M | -271.90M | -179.20M | -267.40M | -304.50M | -303.60M | -402.90M |
| Other operating expenses, total | -5.32M | -7.04M | -4.04M | -8.96M | -2.89M | -1.79M | -27.42M | -25.62M | -5.80M | -4.24M | -1.40M | -8.20M | -4.30M | -3.70M | -7.30M | -800.00K | -2.90M | -7.70M | -2.60M | -15.50M |
| Operating income | 83.11M | 179.49M | 221.82M | 150.02M | 126.31M | 191.74M | 296.64M | 217.89M | 225.30M | 149.36M | 83.50M | 132.20M | 220.90M | 347.40M | 324.30M | 236.60M | 415.70M | 302.30M | 453.60M | 562.80M |
| Non-operating income, total | 35.13M | 175.14M | 49.97M | 30.98M | 26.22M | 41.21M | 50.57M | 54.61M | 77.50M | 76.72M | 81.60M | 48.80M | 38.20M | 58.40M | 74.70M | 86.90M | 103.10M | 100.00M | 123.40M | 124.10M |
| Interest expense, net of interest capitalized | -1.63M | -3.44M | -4.85M | -5.60M | -2.42M | -332.15K | -525.24K | 0 | -100.00K | -1.52M | -1.70M | -1.20M | -800.00K | -4.00M | -4.30M | -1.20M | -3.10M | -6.30M | -7.10M | -5.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 36.76M | 178.58M | 54.83M | 36.58M | 28.63M | 41.54M | 51.10M | 54.61M | 77.60M | 78.24M | 81.70M | 50.00M | 36.70M | 61.30M | 79.00M | 85.10M | 106.20M | 106.30M | 156.00M | 168.40M |
| Non-operating interest income | 25.03M | 31.07M | 46.68M | 24.61M | 18.17M | 25.81M | 39.74M | 27.53M | 35.00M | 46.32M | 49.90M | 45.10M | 42.80M | 57.70M | 71.50M | 79.60M | 88.60M | 89.90M | 141.40M | 164.70M |
| Miscellaneous non-operating expense | 11.73M | 147.50M | 8.15M | 11.97M | 10.46M | 15.73M | 11.36M | 27.08M | 42.60M | 31.92M | 31.80M | 4.90M | -6.10M | 3.60M | 7.50M | 5.50M | 17.60M | 16.40M | 14.60M | 3.70M |
| Unusual income/expense | 0 | — | — | — | — | — | — | — | — | — | 1.60M | 0 | 2.30M | 1.10M | 0 | 3.00M | 0 | 0 | -25.50M | -39.20M |
| Pretax income | 118.25M | 354.63M | 271.80M | 181.00M | 152.53M | 232.95M | 347.21M | 272.50M | 302.80M | 226.08M | 165.10M | 181.00M | 259.10M | 405.80M | 399.00M | 323.50M | 518.80M | 402.30M | 577.00M | 686.90M |
| Taxes | -42.62M | -126.17M | -82.71M | -61.30M | -53.90M | -81.92M | -120.55M | -84.12M | -107.80M | -83.04M | -59.10M | -68.10M | -92.60M | -119.70M | -103.20M | -82.00M | -132.90M | -104.60M | -148.20M | -182.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 75.62M | 228.46M | 189.09M | 119.71M | 98.62M | 151.03M | 226.66M | 188.38M | 195.00M | 143.04M | 106.00M | 112.90M | 166.50M | 286.10M | 295.80M | 241.50M | 385.90M | 297.70M | 428.80M | 504.20M |
| Net income | 75.62M | 228.46M | 189.09M | 119.71M | 98.62M | 151.03M | 226.66M | 188.38M | 195.00M | 143.04M | 106.00M | 112.90M | 166.50M | 286.10M | 295.80M | 241.50M | 385.90M | 297.70M | 428.80M | 504.20M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 75.62M | 228.46M | 189.09M | 119.71M | 98.62M | 151.03M | 226.66M | 188.38M | 195.00M | 143.04M | 106.00M | 112.90M | 166.50M | 286.10M | 295.80M | 241.50M | 385.90M | 297.70M | 428.80M | 504.20M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 95.18M | 191.00M | 236.06M | 166.99M | 146.25M | 209.75M | 318.57M | 250.02M | 263.30M | 180.64M | 112.00M | 154.00M | 242.40M | 370.80M | 362.00M | 277.00M | 452.10M | 347.20M | 501.00M | 610.80M |
| EBIT | 83.11M | 179.49M | 221.82M | 150.02M | 126.31M | 191.74M | 296.64M | 217.89M | 225.30M | 149.36M | 83.50M | 132.20M | 220.90M | 347.40M | 324.30M | 236.60M | 415.70M | 302.30M | 453.60M | 562.80M |
| Total operating expenses | -350.24M | -487.46M | -711.79M | -709.27M | -586.62M | -884.62M | -1.24B | -1.28B | -1.48B | -1.30B | -1.32B | -1.51B | -1.83B | -2.17B | -2.00B | -1.61B | -2.13B | -2.31B | -2.82B | -3.34B |
| Prepaid expenses | 95.57M | 213.37M | 301.57M | 14.18M | 4.96M | 3.60M | — | 1.67M | 76.70M | 3.90M | 76.70M | 564.90M | 657.30M | 7.50M | 8.50M | 7.70M | 15.10M | 12.30M | 13.20M | 14.30M |
| Deferred income, current | 123.67M | — | — | — | — | — | — | — | — | — | — | 223.50M | 355.10M | 479.30M | 366.60M | 493.60M | 543.40M | 765.10M | 1.09B | 892.40M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.20M | 49.70M | 29.40M | 19.40M | 7.50M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.59M | 13.04M | 4.65M | 3.27M | 3.13M | 2.15M | 2.93M | 9.58M | 11.20M | — | 9.50M | 11.30M | 12.20M | 1.00M | 8.80M | 1.30M | 1.30M | 13.30M | 20.00M | 17.10M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.17M | -94.83M | -7.06M | — | -558.00K | -115.00K | -522.00K | -302.14M | -3.80M | -3.80M | -4.60M | -4.60M | -4.40M | -4.30M | -4.30M | -3.60M | -14.50M | -378.00M | -159.70M | -290.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -522.00K | -302.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800