Disa India Ltd
NSE: GEORGFISCH BSE: 500068
₹11760
(0.28%)
Sun, 15 Mar 2026, 10:35 am
Market Cap17.05B
PE Ratio32.17
Dividend1.65
Disa India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.63M | -3.44M | -4.85M | -5.60M | -2.42M | -332.15K | -525.24K | 0 | -100.00K | -1.52M | -1.70M | -1.20M | -800.00K | -4.00M | -4.30M | -1.20M | -3.10M | -6.30M | -7.10M | -5.10M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 695.60M | 950.66M | 1.18B | 653.35M | 652.79M | 981.74M | 1.29B | 1.24B | 1.51B | 1.45B | 1.72B | 1.99B | 2.52B | 2.25B | 2.34B | 2.77B | 3.37B | 3.57B | 4.21B | 4.38B |
| Total current assets | 595.05M | 872.39M | 1.09B | 516.95M | 530.14M | 849.92M | 1.09B | 995.40M | 1.24B | 1.22B | 1.43B | 1.73B | 2.24B | 1.99B | 2.06B | 2.36B | 2.95B | 2.96B | 3.65B | 3.41B |
| Cash and short term investments | 344.13M | 485.40M | 506.68M | 206.95M | 329.78M | 465.16M | 599.06M | 436.80M | 605.20M | 518.50M | 669.30M | 547.00M | 807.70M | 998.30M | 1.12B | 1.72B | 1.94B | 1.83B | 2.32B | 2.10B |
| Cash & equivalents | 3.19M | 6.16M | 28.30M | 14.15M | 16.80M | 18.66M | 23.19M | 80.73M | 18.70M | 19.10M | 669.30M | 178.20M | 209.60M | 246.00M | 282.50M | 89.70M | 255.50M | 76.30M | 625.20M | 858.40M |
| Short term investments | 340.94M | 479.24M | 478.38M | 192.80M | 312.98M | 446.50M | 575.88M | 356.07M | 586.50M | 499.40M | 0 | 368.80M | 598.10M | 752.30M | 835.20M | 1.63B | 1.68B | 1.76B | 1.69B | 1.24B |
| Total receivables, net | 61.48M | 83.86M | 127.61M | 66.34M | 80.07M | 181.83M | 168.74M | 228.82M | 167.30M | 140.50M | 147.90M | 118.60M | 167.40M | 237.60M | 224.90M | 243.70M | 411.90M | 540.00M | 404.60M | 435.40M |
| Accounts receivable - trade, net | 28.94M | 46.84M | 86.78M | 35.48M | 49.31M | 132.63M | 80.97M | 128.32M | 150.30M | 113.30M | 114.30M | 97.80M | 144.10M | 210.10M | 196.70M | 203.70M | 362.50M | 462.30M | 318.60M | 426.70M |
| Other receivables | 32.55M | 37.02M | 40.84M | 30.86M | 30.75M | 49.20M | 87.77M | 100.50M | 17.00M | 27.20M | 33.60M | 20.80M | 23.30M | 27.50M | 28.20M | 40.00M | 49.40M | 77.70M | 86.00M | 8.70M |
| Total inventory | 90.75M | 81.32M | 140.28M | 212.76M | 110.22M | 181.46M | 288.96M | 318.95M | 290.80M | 374.30M | 399.20M | 370.00M | 478.70M | 661.40M | 571.30M | 298.40M | 533.80M | 540.30M | 863.20M | 791.00M |
| Other current assets, total | 3.11M | 8.43M | 9.06M | 16.73M | 5.11M | 17.87M | 31.11M | 9.16M | 97.20M | 186.70M | 135.00M | 129.90M | 129.90M | 89.70M | 138.00M | 84.40M | 50.20M | 34.10M | 46.50M | 67.30M |
| Total non-current assets | 100.56M | 78.28M | 96.64M | 136.40M | 122.65M | 131.82M | 202.71M | 243.72M | 268.40M | 227.80M | 287.40M | 262.20M | 278.00M | 256.60M | 283.70M | 413.00M | 423.20M | 605.20M | 569.50M | 973.90M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.90M | 17.10M | 900.00K | 2.90M | 23.30M | 2.70M | 19.80M | 132.20M | 4.60M | 44.40M | 15.00M | 302.90M |
| Note receivable - long term | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.90M | 17.10M | 900.00K | 2.90M | 23.30M | 2.70M | 19.80M | 132.20M | 4.60M | 44.40M | 15.00M | 302.90M |
| Net property/plant/equipment | 100.56M | 75.00M | 96.64M | 136.40M | 122.65M | 131.82M | 202.71M | 208.56M | 217.00M | 194.90M | 235.90M | 218.40M | 206.50M | 212.00M | 223.30M | 250.10M | 386.00M | 467.80M | 457.60M | 589.10M |
| Gross property/plant/equipment | 276.07M | 249.26M | 281.64M | 330.12M | 335.81M | 360.12M | 451.26M | 468.24M | 495.00M | 491.40M | 542.10M | 536.80M | 542.20M | 569.30M | 598.80M | 640.00M | 766.70M | 876.20M | 888.60M | 998.40M |
| Deferred tax assets | — | — | — | — | — | — | — | 7.67M | 5.50M | 1.30M | 13.70M | 16.00M | 14.40M | 4.70M | 14.40M | 6.90M | 8.60M | 17.80M | 30.20M | 32.80M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.63M | 11.50M | 5.10M | 6.10M | 6.00M | 7.10M | 6.80M | 8.00M | 7.40M | 6.80M | 6.40M | 6.00M | 0 |
| Goodwill, net | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 0 |
| Other intangibles, net | 0 | — | — | — | 0 | 0 | 0 | 16.63M | 11.50M | 5.10M | 100.00K | 0 | 1.10M | 800.00K | 2.00M | 1.40M | 800.00K | 400.00K | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.67M | 10.70M | 9.40M | 30.80M | 16.70M | 25.00M | 28.20M | 16.80M | 13.40M | 14.20M | 64.40M | 57.40M | 46.80M |
| Short term debt | 24.78M | 12.91M | 40.45M | 22.43M | 10.32M | 5.00M | 4.80M | 0 | 4.60M | — | 7.30M | 0 | 0 | 0 | 2.80M | 7.70M | 8.50M | 10.00M | 11.90M | 7.50M |
| Current portion of LT debt and capital leases | 0 | — | 16.99M | 10.53M | 9.25M | 4.97M | 4.80M | 0 | 0 | — | — | 0 | 0 | 0 | 2.80M | 7.70M | 8.50M | 10.00M | 11.90M | 7.50M |
| Short term debt excl. current portion of LT debt | 24.78M | 12.91M | 23.47M | 11.90M | 1.06M | 35.26K | 0 | 0 | 4.60M | — | 7.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 76.06M | 88.41M | 130.91M | 148.39M | 76.69M | 190.53M | 211.45M | 204.00M | 252.20M | 183.40M | 175.60M | 211.40M | 329.50M | 304.80M | 193.40M | 227.80M | 383.90M | 463.70M | 462.00M | 560.80M |
| Income tax payable | 92.13M | 218.84M | 309.94M | 71.26K | 7.39M | 10.58M | 14.44M | 612.48K | 96.20M | 5.10M | 77.00M | 548.00M | 638.60M | 13.30M | 13.90M | 15.20M | 14.30M | 1.70M | 6.20M | 0 |
| Long term debt | 4.41M | 154.41M | 8.56M | 23.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.20M | 49.70M | 29.40M | 19.40M | 7.50M | 0 |
| Long term debt excl. lease liabilities | 4.41M | 154.41M | 8.56M | 23.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.20M | 49.70M | 29.40M | 19.40M | 7.50M | 0 |
| Total equity | 284.38M | 350.98M | 186.51M | 306.22M | 404.84M | 555.87M | 431.49M | 615.48M | 806.10M | 980.30M | 1.08B | 928.40M | 1.09B | 1.37B | 1.66B | 1.91B | 2.06B | 2.19B | 2.46B | 2.67B |
| Shareholders' equity | 284.38M | 350.98M | 186.51M | 306.22M | 404.84M | 555.87M | 431.49M | 615.48M | 806.10M | 980.30M | 1.08B | 928.40M | 1.09B | 1.37B | 1.66B | 1.91B | 2.06B | 2.19B | 2.46B | 2.67B |
| Common equity, total | 284.38M | 350.98M | 186.51M | 306.22M | 404.84M | 555.87M | 431.49M | 615.48M | 806.10M | 980.30M | 1.08B | 928.40M | 1.09B | 1.37B | 1.66B | 1.91B | 2.06B | 2.19B | 2.46B | 2.67B |
| Other common equity | 160.22M | 226.82M | 62.35M | 182.06M | 46.26M | 46.26M | 105.86M | 124.70M | 144.10M | 144.10M | 144.10M | 2.10M | 2.10M | 6.90M | 5.60M | 8.70M | 2.10M | 6.60M | 2.10M | 2.10M |
| Total debt | 29.19M | 167.32M | 49.01M | 45.74M | 10.32M | 5.00M | 4.80M | 0 | 4.60M | 0 | 7.30M | 0 | 0 | 0 | 20.00M | 57.40M | 37.90M | 29.40M | 19.40M | 7.50M |
| Net debt | -314.94M | -318.09M | -457.67M | -161.20M | -319.47M | -460.16M | -594.26M | -436.80M | -600.60M | -518.50M | -662.00M | -547.00M | -807.70M | -998.30M | -1.10B | -1.67B | -1.90B | -1.80B | -2.30B | -2.09B |
| Change in accounts receivable | 24.64M | -47.94M | -51.93M | — | -4.69M | -107.89M | 10.41M | -47.35M | -22.80M | 31.90M | 19.70M | 16.00M | -46.80M | -67.60M | 12.60M | -8.20M | -163.50M | -101.40M | 158.90M | -129.00M |
| Change in taxes payable | — | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 16.95M | 13.49M | 43.00M | — | -57.99M | 133.81M | 30.39M | -7.34M | 6.00M | -68.20M | -3.90M | 29.20M | 115.20M | -19.30M | -113.50M | 39.30M | 158.70M | 90.00M | 44.50M | 117.30M |
| Change in other assets/liabilities | -2.63M | 2.21M | 47.33M | — | -40.01M | 45.63M | 14.72M | 86.94M | -23.10M | -135.20M | 96.90M | -40.00M | 129.30M | 176.60M | -144.10M | 165.10M | 75.30M | 183.80M | 293.20M | -176.90M |
| Sale of fixed assets & businesses | 1.24M | 177.85M | 715.00K | — | 205.00K | 992.00K | 246.00K | 704.00K | 200.00K | 1.30M | 1.80M | 400.00K | 1.50M | 800.00K | 700.00K | 1.90M | 3.30M | 900.00K | 1.70M | 2.70M |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.80M | -240.80M | -134.30M | -65.40M | -780.60M | 82.90M | -116.90M | -454.70M | 174.00M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 478.20M | 373.80M | 621.70M | 738.00M | 838.90M | 1.10B | 1.33B | 1.76B | 2.45B |
| Purchase of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -360.40M | -614.60M | -756.00M | -803.40M | -1.62B | -1.02B | -1.44B | -2.22B | -2.27B |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 187.55M | -198.80M | 36.00M | -134.30M | -14.80M | 1.60M | 1.30M | 1.40M | 1.80M | -215.60M | 2.60M | 2.20M | 2.60M |
| Issuance/retirement of debt, net | 0 | 0 | -124.28M | — | -443.00K | -426.00K | -162.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.00M | 59.50M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | -124.28M | — | -443.00K | -426.00K | -162.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.00M | 59.50M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -5.17M | -94.83M | -7.06M | — | -558.00K | -115.00K | -522.00K | -302.14M | -3.80M | -3.80M | -4.60M | -4.60M | -4.40M | -4.30M | -4.30M | -3.60M | -14.50M | -378.00M | -159.70M | -290.00M |
| Other financing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | -49.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800