
Dish TV India Ltd
NSE: DISHTV BSE: 532839
₹3.48
(3.57)%
Sat, 31 Jan 2026, 01:53 pm
Market Cap6.41B
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -18.35M | -623.64M | -1.57B | -2.29B | -3.23B | -3.90B | -5.22B | -6.28B | -5.97B | -6.14B | -5.91B | -6.91B | -10.72B | -14.41B | -14.26B | -15.32B | -10.71B | -8.49B | -4.72B | -4.39B |
| Accumulated depreciation, total | -25.91M | -657.29M | -2.09B | -4.23B | -6.79B | -9.99B | -14.32B | -20.68B | -26.62B | -32.79B | -38.66B | -45.53B | -55.29B | -68.24B | -80.72B | -94.45B | -103.65B | -114.00B | -119.68B | -124.04B |
| Cash from operating activities | -227.64M | — | -96.16M | -3.21B | 1.67B | 3.63B | 3.67B | 5.75B | 6.87B | 7.48B | 11.09B | 7.89B | 8.02B | 7.96B | 19.32B | 14.37B | 10.81B | 6.54B | 6.72B | 4.16B |
| Funds from operations | -846.96M | -1.77B | -2.49B | -2.57B | 551.52M | 2.03B | 4.65B | 5.22B | 4.89B | 7.07B | 9.87B | 8.14B | 10.86B | 16.45B | 18.55B | 19.41B | 16.66B | 10.92B | 7.03B | 5.47B |
| Net income (cash flow) | -2.08B | -2.40B | -4.14B | -4.81B | -2.62B | -1.92B | -1.33B | -660.00M | -1.58B | 31.40M | 6.92B | 920.60M | -750.40M | -11.45B | -16.39B | -11.78B | -18.31B | -16.84B | -19.67B | -4.88B |
| Depreciation & amortization (cash flow) | 18.35M | — | 1.57B | 2.29B | 3.23B | 4.00B | 5.22B | 6.28B | 5.97B | 6.14B | 5.91B | 6.91B | 10.72B | 14.41B | 14.26B | 15.32B | 10.71B | 8.49B | 4.72B | 4.39B |
| Depreciation/depletion | 18.35M | — | 1.43B | 2.15B | 3.09B | 3.85B | 5.11B | 6.25B | 5.95B | 6.11B | 5.88B | 6.87B | 9.97B | 12.97B | 12.72B | 13.90B | 9.31B | 7.08B | 4.69B | 4.38B |
| Amortization | — | — | 142.48M | 139.71M | 136.38M | 149.43M | 105.30M | 27.00M | 27.20M | 29.90M | 32.00M | 41.30M | 746.70M | 1.44B | 1.55B | 1.42B | 1.40B | 1.41B | 33.20M | 7.60M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | 1.21B | — | 84.41M | -45.68M | -47.74M | -41.26M | 759.90M | -396.00M | 492.10M | 860.40M | 1.07B | 136.30M | 1.12B | 17.40B | 22.16B | 11.06B | 29.77B | 23.31B | 1.97B | 2.60B |
| Changes in working capital | 619.31M | — | 2.39B | -640.39M | 1.12B | 1.60B | -977.00M | 526.00M | 1.98B | 404.20M | 1.21B | -250.40M | -2.84B | -8.49B | 768.20M | -5.04B | -5.85B | -4.38B | -316.10M | -1.31B |
| Cash from investing activities | -437.18M | — | -2.89B | -5.48B | -9.05B | -7.59B | -5.34B | -8.21B | -3.42B | -7.26B | -8.52B | -6.58B | -5.26B | -4.87B | -9.37B | -4.90B | -6.81B | -3.52B | -6.06B | -3.91B |
| Capital expenditures | -1.03B | — | -2.90B | -5.47B | -5.10B | -10.05B | -6.55B | -6.98B | -2.99B | -7.06B | -9.08B | -8.63B | -8.37B | -8.32B | -10.04B | -4.59B | -6.34B | -3.55B | -5.91B | -4.00B |
| Capital expenditures - fixed assets | -1.03B | — | -2.90B | -5.47B | -5.10B | -10.05B | -6.55B | -6.98B | -2.99B | -7.06B | -9.08B | -8.63B | -8.37B | -8.32B | -10.04B | -4.59B | -6.34B | -3.55B | -5.91B | -4.00B |
| Capital expenditures - other assets | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 680.07M | — | 3.37B | 8.98B | 12.20B | 1.81B | 2.21B | 1.91B | -3.98B | 398.80M | -2.85B | -488.40M | -1.48B | -5.19B | -9.74B | -9.66B | -4.21B | -3.03B | -725.60M | -180.70M |
| Free cash flow | -1.25B | — | -2.99B | -8.68B | -3.43B | -6.42B | -2.88B | -1.24B | 3.88B | 413.10M | 2.00B | -736.90M | -351.80M | -358.40M | 9.27B | 9.78B | 4.47B | 2.99B | 803.30M | 155.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800