
Dish TV India Ltd
NSE: DISHTV BSE: 532839
₹3.48
(3.57)%
Sat, 31 Jan 2026, 01:53 pm
Market Cap6.41B
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 314.63M | 1.92B | 4.12B | 7.38B | 10.85B | 14.35B | 19.58B | 21.64B | 24.99B | 27.73B | 30.60B | 30.14B | 46.34B | 61.66B | 35.56B | 32.49B | 28.02B | 22.62B | 18.57B | 15.68B |
| Gross profit | -865.55M | -2.31B | -3.55B | -707.76M | 181.17M | 1.79B | 3.54B | 3.33B | 4.61B | 6.37B | 8.40B | 6.93B | 7.45B | 10.57B | 11.04B | 8.27B | 9.12B | 6.22B | 6.43B | 4.08B |
| Operating expenses (excl. COGS) | -5.41M | 153.38K | -75.28M | -2.80B | -2.21B | -3.16B | -3.49B | -3.75B | -4.07B | -5.03B | -3.76B | -3.97B | -4.81B | -4.58B | -3.96B | -3.04B | -3.26B | -4.65B | -3.54B | -3.18B |
| Selling/general/admin expenses, total | — | -3.37B | -5.47B | -7.72B | -2.20B | -3.15B | -3.49B | -3.74B | -4.04B | -5.02B | -3.75B | -3.93B | -4.54B | -4.54B | -3.56B | -2.94B | -3.24B | -3.28B | -3.18B | -3.03B |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -3.37B | -5.47B | -7.72B | -2.20B | -3.15B | -3.49B | -3.74B | -4.04B | -5.02B | -3.75B | -3.93B | -4.54B | -4.54B | -3.56B | -2.94B | -3.24B | -3.28B | -3.18B | -3.03B |
| Other operating expenses, total | -5.41M | 3.37B | 5.40B | 4.92B | -10.72M | -5.30M | -4.40M | -9.00M | -23.20M | -9.60M | -8.70M | -37.20M | -271.60M | -30.80M | -395.10M | -104.00M | -17.50M | -1.37B | -355.00M | -146.50M |
| Operating income | -870.97M | -2.31B | -3.62B | -3.51B | -2.03B | -1.37B | 53.50M | -424.00M | 547.10M | 1.34B | 4.64B | 2.96B | 2.64B | 5.99B | 7.08B | 5.23B | 5.86B | 1.57B | 2.89B | 900.20M |
| Non-operating income, total | -1.21B | -90.57M | -516.33M | -1.30B | -599.42M | -551.19M | -1.38B | -236.00M | -2.12B | -1.27B | -1.75B | -1.87B | -3.62B | -21.35B | -24.96B | -12.21B | -29.68B | -22.45B | -6.58B | -5.78B |
| Interest expense, net of interest capitalized | -6.13M | -143.34M | -534.15M | -808.77M | -877.51M | -1.29B | -1.78B | -1.28B | -1.33B | -1.75B | -2.09B | -1.34B | -2.59B | -6.29B | -5.65B | -4.18B | -3.25B | -2.78B | -2.67B | -2.69B |
| Interest capitalized | — | — | — | — | 3.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.91M | 57.70M | 45.16M | -486.64M | 279.74M | 811.62M | 374.90M | 448.20M | 320.30M | 456.40M | 163.00M | -555.20M | -1.05B | 355.80M | -156.50M | -227.90M | -1.06B | -692.30M | 120.30M | 222.30M |
| Non-operating interest income | 2.75M | 58.23M | 65.35M | 65.40M | 387.91M | 858.57M | 347.40M | 345.10M | 440.10M | 563.90M | 426.90M | 341.30M | 400.10M | 337.70M | 70.10M | 84.60M | 137.60M | 66.50M | 82.30M | 123.50M |
| Miscellaneous non-operating expense | -839.94K | -523.80K | -20.19M | -552.03M | -108.16M | -46.95M | 27.50M | 103.10M | -119.80M | -107.50M | -263.90M | -896.50M | -1.45B | 18.10M | -226.60M | -312.50M | -1.19B | -758.80M | 38.00M | 98.80M |
| Unusual income/expense | -1.20B | -4.92M | -27.34M | -6.40M | -1.66M | -70.66M | 20.10M | 600.00M | -1.12B | 28.30M | 176.30M | 29.50M | 15.10M | -15.42B | -19.15B | -7.80B | -25.37B | -18.98B | -4.03B | -3.31B |
| Pretax income | -2.08B | -2.40B | -4.14B | -4.81B | -2.63B | -1.92B | -1.33B | -660.00M | -1.58B | 73.60M | 2.90B | 1.09B | -979.10M | -15.36B | -17.87B | -6.97B | -23.81B | -20.88B | -3.69B | -4.88B |
| Taxes | 0 | 2.90M | -1.13M | 2.07M | 6.08M | 2.93M | 0 | -100.00K | -500.00K | -42.20M | 4.03B | -273.70M | 130.10M | 3.72B | 1.33B | -4.92B | 5.14B | 4.05B | -15.98B | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 99.40M | 98.60M | 185.10M | 160.20M | 122.60M | 358.70M | 0 | 100.00K | 0 |
| After tax other income/expense | 0 | -57.86K | -50.91K | -71.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -2.08B | -2.40B | -4.14B | -4.81B | -2.62B | -1.92B | -1.33B | -660.00M | -1.58B | 31.40M | 6.92B | 920.60M | -750.40M | -11.45B | -16.39B | -11.78B | -18.31B | -16.84B | -19.67B | -4.88B |
| Net income | -2.08B | -2.40B | -4.14B | -4.81B | -2.62B | -1.92B | -1.33B | -660.00M | -1.58B | 31.40M | 6.92B | 920.60M | -750.40M | -11.45B | -16.39B | -11.78B | -18.31B | -16.84B | -19.67B | -4.88B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -2.08B | -2.40B | -4.14B | -4.81B | -2.62B | -1.92B | -1.33B | -660.00M | -1.58B | 31.40M | 6.92B | 920.60M | -750.40M | -11.45B | -16.39B | -11.78B | -18.31B | -16.84B | -19.67B | -4.88B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -852.62M | -1.69B | -2.05B | -1.22B | 1.20B | 2.53B | 5.27B | 5.85B | 6.52B | 7.48B | 10.55B | 9.87B | 13.36B | 20.40B | 21.35B | 20.55B | 16.57B | 10.06B | 7.61B | 5.29B |
| EBIT | -870.97M | -2.31B | -3.62B | -3.51B | -2.03B | -1.37B | 53.50M | -424.00M | 547.10M | 1.34B | 4.64B | 2.96B | 2.64B | 5.99B | 7.08B | 5.23B | 5.86B | 1.57B | 2.89B | 900.20M |
| Total operating expenses | -1.19B | -4.23B | -7.75B | -10.89B | -12.88B | -15.72B | -19.52B | -22.07B | -24.44B | -26.39B | -25.96B | -27.18B | -43.70B | -55.67B | -28.48B | -27.26B | -22.16B | -21.05B | -15.68B | -14.78B |
| Prepaid expenses | 0 | 0 | 0 | — | 1.08B | 262.95M | 878.70M | 1.45B | 666.70M | 1.05B | 1.34B | 464.80M | 404.20M | 435.70M | 171.30M | 145.00M | 282.90M | 373.80M | 331.50M | 432.60M |
| Deferred income, current | — | — | — | — | — | — | 3.01B | 2.95B | 3.39B | 3.44B | 2.28B | 3.60B | 9.31B | 3.52B | 3.49B | 2.40B | 4.11B | 3.92B | 3.67B | 3.08B |
| Capital and operating lease obligations | 3.01M | 712.62K | 712.62K | 2.72M | 2.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.70M | 17.70M | 18.30M | 18.90M | 20.30M | 192.30M | 192.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 70.09M | 100.24M | 162.16M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | — | — | — | — | — | 1.77B | 1.50B | 918.20M | 182.60M | 165.20M | 167.20M | 1.21B | 362.80M | 318.40M | 116.70M | 102.20M | 41.40M | 38.50M | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.80M | -180.80M | -345.80M | -520.70M | -589.60M | -606.10M | -600.00K | -700.00K | -700.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.10B | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800