
Dixon Technologies (India) Ltd
NSE: DIXON BSE: 540699
₹11031
(6.69)%
Tue, 03 Feb 2026, 00:08 pm
Market Cap627.64B
PE Ratio42.21
Dividend0.08
Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.72B | 7.67B | 10.93B | 12.01B | 13.89B | 24.55B | 28.33B | 29.78B | 43.97B | 64.48B | 106.70B | 121.73B | 176.14B | 385.93B |
| Gross profit | 204.22M | 281.61M | 310.10M | 381.06M | 685.27M | 1.04B | 1.24B | 1.54B | 2.41B | 3.21B | 3.66B | 4.97B | 6.05B | 12.12B |
| Operating expenses (excl. COGS) | -196.32M | -114.21M | -99.25M | -112.16M | -157.17M | -327.90M | -332.22M | -446.93M | -447.62M | -680.82M | -871.80M | -1.04B | -1.33B | -1.98B |
| Selling/general/admin expenses, total | -197.50M | -110.09M | -96.45M | -109.17M | -149.01M | -318.85M | -322.76M | -436.99M | -427.87M | -661.02M | -859.00M | -1.01B | -1.27B | -1.88B |
| Research & development | -2.33M | -1.41M | -1.13M | -1.85M | -3.70M | -5.15M | -27.46M | -41.36M | -37.95M | -36.12M | -51.40M | -71.70M | -109.50M | -136.10M |
| Selling/general/admin expenses, other | -195.17M | -108.68M | -95.32M | -107.32M | -145.31M | -313.70M | -295.30M | -395.63M | -389.92M | -624.91M | -807.60M | -942.50M | -1.16B | -1.74B |
| Other operating expenses, total | 1.18M | -4.12M | -2.80M | -2.99M | -8.16M | -9.05M | -9.46M | -9.94M | -19.75M | -19.80M | -12.80M | -30.40M | -61.80M | -103.20M |
| Operating income | 7.90M | 167.40M | 210.85M | 268.90M | 528.10M | 707.37M | 907.53M | 1.10B | 1.96B | 2.53B | 2.78B | 3.93B | 4.72B | 10.14B |
| Non-operating income, total | -97.30M | -116.78M | -28.59M | -96.39M | -22.09M | -43.52M | -25.22M | -156.90M | -396.87M | -362.45M | -236.70M | -496.80M | 117.00M | 5.38B |
| Interest expense, net of interest capitalized | -105.84M | -124.61M | -112.27M | -98.45M | -131.07M | -155.43M | -134.52M | -263.15M | -394.40M | -327.19M | -494.00M | -640.70M | -809.60M | -1.62B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.93M | 9.10M | 60.92M | 9.93M | -9.82M | 112.17M | 108.12M | 99.61M | 21.05M | -18.63M | 257.00M | 137.50M | 859.80M | 2.30B |
| Non-operating interest income | 8.50M | 17.04M | 9.60M | 8.71M | 8.90M | 13.16M | 25.12M | 21.61M | 27.46M | 4.50M | 6.60M | 12.90M | 11.20M | 81.20M |
| Miscellaneous non-operating expense | 400.00K | -7.94M | 51.32M | 1.22M | -18.72M | 99.01M | 83.00M | 78.01M | -6.42M | -23.13M | 250.40M | 113.20M | 845.50M | 2.22B |
| Unusual income/expense | -390.00K | -1.27M | 22.76M | -7.87M | 118.80M | -263.00K | 1.19M | 6.64M | -23.52M | -16.63M | 300.00K | 6.40M | 66.80M | 4.70B |
| Pretax income | -89.40M | 50.62M | 182.26M | 172.51M | 506.01M | 663.85M | 882.32M | 938.13M | 1.57B | 2.17B | 2.55B | 3.43B | 4.84B | 15.52B |
| Taxes | 14.14M | -15.29M | -34.36M | -44.95M | -80.34M | -188.16M | -273.31M | -304.55M | -362.68M | -572.16M | -643.80M | -897.00M | -1.19B | -3.37B |
| Non-controlling/minority interest | 5.67M | -4.72M | -9.71M | -9.00M | 0 | 0 | 0 | 0 | 0 | 0 | -1.60M | 4.40M | -71.70M | -1.37B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -70.14M | 49.80M | 135.90M | 115.77M | 425.67M | 475.70M | 609.01M | 633.58M | 1.21B | 1.60B | 1.90B | 2.56B | 3.68B | 10.96B |
| Net income | -70.14M | 49.80M | 135.90M | 115.77M | 425.67M | 475.70M | 609.01M | 633.58M | 1.21B | 1.60B | 1.90B | 2.56B | 3.68B | 10.96B |
| Dilution adjustment | 0 | 0 | 1.85M | 2.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -70.14M | 49.80M | 137.75M | 118.56M | 425.67M | 475.70M | 609.01M | 633.58M | 1.21B | 1.60B | 1.90B | 2.56B | 3.68B | 10.96B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 60.20M | 214.49M | 264.28M | 337.87M | 612.48M | 814.51M | 1.06B | 1.31B | 2.33B | 2.97B | 3.62B | 5.07B | 6.34B | 12.95B |
| EBIT | 7.90M | 167.40M | 210.85M | 268.90M | 528.10M | 707.37M | 907.53M | 1.10B | 1.96B | 2.53B | 2.78B | 3.93B | 4.72B | 10.14B |
| Total operating expenses | -5.71B | -7.50B | -10.72B | -11.74B | -13.36B | -23.84B | -27.43B | -28.68B | -42.01B | -61.95B | -103.92B | -117.81B | -171.42B | -375.79B |
| Prepaid expenses | 65.46M | 69.51M | 42.74M | 48.53M | 88.83M | 158.29M | 12.78M | 23.46M | 31.89M | 44.79M | 75.60M | 85.80M | 156.50M | 213.00M |
| Deferred income, current | 44.08M | 510.00K | 63.84M | 420.00K | 17.61M | 61.98M | 562.75M | 45.51M | 4.55M | 46.34M | — | 772.10M | 385.60M | 581.60M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 818.00K | 817.00K | 817.00K | 883.61M | 1.30B | 1.97B | 2.53B | 3.12B | 4.18B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 54.26M | 58.86M | 70.43M | 77.72M | 109.86M | 135.91M | 40.72M | 159.85M | 150.20M | 183.82M | 240.30M | 284.40M | 837.20M | 2.20B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 6.44M | 11.16M | 20.87M | 29.85M | 0 | 0 | 0 | 0 | 0 | 0 | 5.50M | -2.80M | 276.10M | 4.59B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.62M | -380.00K | -7.24M | -10.98M | -42.26M | -83.75M | 0 | -27.31M | -83.08M | 0 | -58.60M | -118.70M | -178.60M | -329.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800