Dr Agarwals Eye Hospital Ltd
NSE: BSE: 526783
₹4771.45
(-0.34%)
Mon, 23 Feb 2026, 00:16 am
Market Cap23.14B
PE Ratio32.34
Dividend0.14
Dr Agarwals Eye Hospital Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -720.00K | -1.69M | -16.56M | -39.12M | -39.98M | -39.90M | -43.94M | -35.42M | -34.55M | -38.30M | -45.42M | -40.75M | -28.75M | -36.16M | -85.90M | -69.60M | -72.15M | -80.40M | -83.00M | -148.40M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 125.52M | 226.86M | 419.68M | 529.97M | 542.48M | 562.35M | 574.45M | 634.05M | 666.38M | 693.44M | 893.36M | 875.66M | 1.03B | 1.00B | 1.41B | 1.55B | 3.14B | 3.90B | 4.96B | 6.13B |
| Total current assets | 68.67M | 123.17M | 216.65M | 259.49M | 253.46M | 314.28M | 190.03M | 227.66M | 211.06M | 226.08M | 237.56M | 199.49M | 230.00M | 296.10M | 296.56M | 440.74M | 500.06M | 465.40M | 598.30M | 559.40M |
| Cash and short term investments | 14.40M | 40.51M | 12.00M | 27.11M | 20.29M | 30.15M | 39.64M | 58.13M | 33.83M | 18.30M | 29.77M | 29.16M | 23.87M | 48.64M | 68.83M | 221.95M | 288.04M | 281.00M | 337.40M | 248.00M |
| Cash & equivalents | 3.15M | 10.44M | 6.77M | 23.61M | 17.82M | 25.67M | 26.14M | 38.09M | 33.83M | 18.30M | 29.77M | 29.16M | 23.87M | 43.34M | 63.53M | 216.23M | 281.87M | 274.60M | 329.70M | 112.40M |
| Short term investments | 11.25M | 30.07M | 5.23M | 3.50M | 2.48M | 4.48M | 13.50M | 20.04M | 0 | 0 | 0 | 0 | 0 | 5.30M | 5.30M | 5.72M | 6.17M | 6.40M | 7.70M | 135.60M |
| Total receivables, net | 13.38M | 19.70M | 83.22M | 71.24M | 195.28M | 200.94M | 81.65M | 78.51M | 95.97M | 99.58M | 100.49M | 76.31M | 91.22M | 140.40M | 133.21M | 164.10M | 113.67M | 104.10M | 134.00M | 150.20M |
| Accounts receivable - trade, net | 7.02M | 12.20M | 22.61M | 40.46M | 53.07M | 70.01M | 68.67M | 52.45M | 42.20M | 57.95M | 90.70M | 66.28M | 70.71M | 86.38M | 67.70M | 87.78M | 86.72M | 101.10M | 129.30M | 139.70M |
| Other receivables | 6.35M | 7.49M | 60.62M | 30.79M | 142.21M | 130.92M | 12.98M | 26.06M | 53.78M | 41.62M | 9.79M | 10.03M | 20.51M | 54.02M | 65.52M | 76.32M | 26.95M | 3.00M | 4.70M | 10.50M |
| Total inventory | 2.37M | 4.34M | 24.09M | 38.42M | 37.88M | 40.97M | 59.98M | 66.51M | 78.02M | 103.85M | 104.15M | 64.77M | 84.64M | 68.17M | 90.55M | 52.92M | 65.69M | 60.30M | 107.00M | 136.10M |
| Other current assets, total | 9.13M | 36.33M | 65.20M | 117.65M | 0 | 0 | 145.00K | 8.65M | 0 | 0 | 0 | 798.00K | 1.27M | 4.47M | — | — | 27.50M | 18.30M | 16.20M | 19.10M |
| Total non-current assets | 56.85M | 103.69M | 203.04M | 270.48M | 289.02M | 248.08M | 384.42M | 406.38M | 455.32M | 467.36M | 655.80M | 676.17M | 796.38M | 704.97M | 1.11B | 1.11B | 2.64B | 3.43B | 4.36B | 5.57B |
| Long term investments | 128.00K | 33.02M | 319.00K | 319.00K | 319.00K | 319.00K | 1.76M | 23.39M | 157.42M | 109.06M | 97.88M | 76.05M | 94.34M | 75.87M | 46.02M | 51.82M | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 1.44M | 22.88M | 14.81M | — | — | — | — | 75.87M | 46.02M | 51.82M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 128.00K | 33.02M | 319.00K | 319.00K | 319.00K | 319.00K | 319.00K | 519.00K | 142.60M | 109.06M | 97.88M | 76.05M | 94.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 54.11M | 68.94M | 193.33M | 253.01M | 270.38M | 231.72M | 213.34M | 216.23M | 247.58M | 292.50M | 346.68M | 341.35M | 361.30M | 529.22M | 921.07M | 958.21M | 2.45B | 3.25B | 4.17B | 5.07B |
| Gross property/plant/equipment | 133.63M | 164.27M | 321.25M | 417.98M | 509.41M | 527.71M | 563.62M | 596.65M | 652.71M | 751.39M | 851.69M | 376.48M | 484.83M | 730.87M | 1.24B | 1.38B | 2.96B | 3.85B | 4.87B | 5.98B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 23.20M | 49.20M | 66.01M | 65.70M | 76.12M | 84.87M | 95.41M | 97.39M | 97.10M | 100.30M | 97.40M |
| Net intangible assets | 0 | 0 | 8.53M | 17.15M | 18.32M | 16.03M | 13.75M | 11.47M | 7.39M | 6.26M | 1.23M | 3.90M | 34.35M | 23.77M | 14.98M | 6.14M | 16.61M | 11.40M | 8.00M | 280.90M |
| Goodwill, net | — | — | 8.53M | 17.15M | 18.32M | 16.03M | 13.75M | 11.47M | 7.39M | 4.89M | — | 0 | 0 | 0 | 0 | 0 | 1.80M | 1.80M | 1.80M | 56.60M |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.37M | — | 3.90M | 34.35M | 23.77M | 14.98M | 6.14M | 14.80M | 9.60M | 6.20M | 224.30M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 133.09M | 133.78M | 42.47M | 36.35M | 11.11M | 7.33M | 7.48M | 0 | 42.06M | 0 | 79.80M | 75.20M | 85.00M | 121.50M |
| Short term debt | 0 | 0 | 14.92M | 31.52M | 35.43M | 55.91M | 139.09M | 160.51M | 158.91M | 120.14M | 134.24M | 101.47M | 129.45M | 106.49M | 181.71M | 190.25M | 163.29M | 187.30M | 199.70M | 275.30M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 63.47M | 72.10M | 69.23M | 37.08M | 71.37M | 69.16M | 79.41M | 56.24M | 134.22M | 122.08M | 103.85M | 147.90M | 199.70M | 275.30M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 14.92M | 31.52M | 35.43M | 55.91M | 75.62M | 88.42M | 89.68M | 83.06M | 62.87M | 32.31M | 50.04M | 50.25M | 47.48M | 68.17M | 59.43M | 39.40M | 0 | 0 |
| Accounts payable | 19.94M | 37.14M | 61.26M | 103.98M | 265.00K | 129.62M | 103.91M | 111.94M | 106.22M | 93.52M | 182.60M | 138.38M | 175.44M | 153.00M | 135.04M | 178.25M | 256.65M | 266.90M | 318.40M | 302.00M |
| Income tax payable | 29.40M | 22.92M | 28.69M | 5.06M | 645.00K | 1.08M | — | — | 959.00K | — | — | — | — | — | — | 6.95M | 0 | — | 22.00M | 0 |
| Long term debt | 17.82M | 49.07M | 204.03M | 279.19M | 281.83M | 245.73M | 146.77M | 123.53M | 119.67M | 148.20M | 177.84M | 129.12M | 53.35M | 131.10M | 418.82M | 485.21M | 1.77B | 2.14B | 2.48B | 3.06B |
| Long term debt excl. lease liabilities | 15.49M | 46.30M | 201.10M | 276.42M | 279.35M | 245.73M | 146.77M | 123.53M | 119.67M | 148.20M | 177.84M | 123.06M | 53.35M | 131.10M | 418.82M | 485.21M | 1.77B | 2.14B | 2.48B | 3.06B |
| Total equity | 48.85M | 103.18M | 96.83M | 100.04M | 101.07M | 115.26M | 131.25M | 156.37M | 189.76M | 237.60M | 234.21M | 294.03M | 350.59M | 455.88M | 561.01M | 546.63M | 781.75M | 1.13B | 1.57B | 2.10B |
| Shareholders' equity | 48.85M | 103.18M | 96.83M | 100.04M | 101.07M | 115.26M | 131.25M | 156.37M | 189.76M | 237.60M | 234.21M | 294.03M | 350.59M | 455.88M | 561.01M | 546.63M | 781.75M | 1.13B | 1.57B | 2.10B |
| Common equity, total | 48.85M | 103.18M | 96.83M | 100.04M | 101.07M | 115.26M | 131.25M | 156.37M | 189.76M | 237.60M | 234.21M | 294.03M | 350.59M | 455.88M | 561.01M | 546.63M | 781.75M | 1.13B | 1.57B | 2.10B |
| Other common equity | 16.36M | 17.08M | 10.73M | 13.94M | 14.97M | 29.16M | 45.15M | 70.27M | 7.50M | 8.30M | 8.30M | 5.64M | 2.93M | 8.30M | 8.30M | 8.30M | 8.30M | 8.30M | 8.30M | 8.30M |
| Total debt | 17.82M | 49.07M | 218.95M | 310.71M | 317.26M | 301.64M | 285.86M | 284.04M | 278.59M | 268.34M | 312.07M | 230.60M | 182.81M | 237.60M | 600.52M | 675.46M | 1.93B | 2.32B | 2.68B | 3.33B |
| Net debt | 3.42M | 8.56M | 206.95M | 283.60M | 296.96M | 271.49M | 246.22M | 225.91M | 244.76M | 250.03M | 282.30M | 201.43M | 158.94M | 188.96M | 531.69M | 453.51M | 1.65B | 2.04B | 2.34B | 3.08B |
| Change in accounts receivable | -2.58M | -33.52M | -92.90M | -36.05M | -6.39M | -57.37M | 1.46M | -47.55M | -9.95M | -6.42M | -29.48M | 18.00M | -14.11M | -10.85M | 22.95M | -39.67M | -12.18M | -19.80M | -37.10M | -14.60M |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -727.00K | 17.24M | 803.00K | 42.84M | 19.01M | 31.79M | -1.33M | 7.99M | -3.73M | 11.11M | 25.71M | -44.22M | — | — | — | 57.41M | 83.43M | 10.30M | 68.60M | -500.00K |
| Change in other assets/liabilities | 0 | -3.56M | 158.00K | -5.11M | -3.85M | 791.00K | — | 22.17M | -3.69M | 24.64M | 53.31M | -45.02M | 3.73M | 31.43M | -35.28M | -3.63M | -4.92M | 61.60M | 105.80M | -9.30M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 61.00K | 175.00K | 0 | 2.50M | 328.00K | 911.00K | 723.00K | 325.00K | 0 | 758.00K | 4.26M | 1.64M | 3.22M | 700.00K | 10.00M | 4.10M |
| Purchase/sale of investments, net | 0 | -32.70M | 32.70M | 0 | 0 | 0 | 0 | 0 | -2.33M | 907.00K | 0 | 0 | 0 | 0 | 0 | 0 | -249.00K | -400.00K | -1.40M | -119.10M |
| Sale/maturity of investments | 0 | 0 | 32.70M | 0 | 0 | 0 | 0 | 0 | 0 | 1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -32.70M | 0 | 0 | 0 | 0 | 0 | 0 | -2.33M | -100.00K | 0 | 0 | 0 | — | 0 | 0 | -249.00K | -400.00K | -1.40M | -119.10M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.78M | -6.07M | 0 | -1.23M | 0 | 0 | -850.00K | 0 | -67.00K | 0 | -5.00M | -5.00M | -184.80M |
| Issuance/retirement of debt, net | -658.00K | 31.64M | 169.49M | 91.75M | 6.55M | -15.59M | -35.78M | -1.71M | -5.54M | -10.25M | 40.84M | -79.07M | -47.79M | 58.81M | -61.04M | 39.72M | 103.07M | 118.90M | 74.70M | 450.50M |
| Issuance/retirement of long term debt | -658.00K | 31.64M | 169.49M | 91.75M | 6.55M | -15.59M | -50.89M | -14.51M | -6.80M | -3.63M | 61.03M | -48.51M | -65.52M | 58.60M | -58.27M | 19.04M | 111.81M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | — | 15.11M | 12.80M | 1.26M | -6.62M | -20.19M | -30.56M | 17.73M | 213.00K | -2.77M | 20.69M | -8.74M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 118.90M | 74.70M | 450.50M |
| Total cash dividends paid | -4.45M | -4.45M | -7.90M | 0 | 0 | -4.21M | 0 | -5.00K | -6.78M | -6.70M | -6.76M | -4.39M | -8.37M | -6.79M | -8.48M | -358.00K | -171.00K | -14.10M | -25.80M | -23.50M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 4.21M | 135.00K | 120.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800