Ducon Infratechnologies Ltd
NSE: DUCON BSE: 534674
₹2.93
(2.81%)
Mon, 23 Mar 2026, 06:49 am
Market Cap955.28M
PE Ratio7.47
Dividend0
Ducon Infratechnologies Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.52M | -10.04M | -69.90M | -70.64M | -101.69M | -107.81M | -95.39M | -98.87M | -99.55M | -108.09M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 377.79M | 346.69M | 2.42B | 2.57B | 2.72B | 2.76B | 3.00B | 2.76B | 2.92B | 3.02B |
| Total current assets | 196.21M | 178.04M | 2.25B | 2.41B | 2.57B | 2.62B | 2.80B | 2.57B | 2.74B | 2.85B |
| Cash and short term investments | 15.33M | 14.82M | 128.50M | 128.59M | 120.10M | 64.15M | 72.77M | 103.42M | 109.17M | 374.40M |
| Cash & equivalents | 15.33M | 14.82M | 1.68M | 1.95M | 649.00K | 1.00M | 72.77M | 103.42M | 109.17M | 374.40M |
| Short term investments | 0 | 0 | 126.82M | 126.64M | 119.45M | 63.15M | 0 | 0 | 0 | 0 |
| Total receivables, net | 140.68M | 118.57M | 2.02B | 2.18B | 2.34B | 2.51B | 2.68B | 2.42B | 2.58B | 2.43B |
| Accounts receivable - trade, net | 140.68M | 118.57M | 2.00B | 2.16B | 2.34B | 2.50B | 2.68B | 2.42B | 2.58B | 2.42B |
| Other receivables | 0 | 0 | 14.94M | 15.05M | 3.16M | 3.16M | 0 | 2.33M | 0 | 4.21M |
| Total inventory | 39.81M | 44.63M | 49.62M | 50.30M | 50.44M | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 388.00K | 16.00K | 57.22M | 57.44M | 55.68M | 47.35M | 46.32M | 47.93M | 54.24M | 45.12M |
| Total non-current assets | 181.58M | 168.66M | 164.70M | 157.16M | 148.41M | 143.88M | 202.49M | 189.03M | 177.21M | 170.33M |
| Long term investments | 50.00M | 50.00M | 50.36M | 50.36M | 50.42M | 137.43M | 50.94M | 51.13M | 51.10M | 51.34M |
| Note receivable - long term | — | — | — | — | — | 87.12M | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 50.00M | 50.00M | 50.36M | 50.36M | 50.42M | 50.31M | 50.94M | 51.13M | 51.10M | 51.34M |
| Net property/plant/equipment | 31.76M | 31.29M | 25.54M | 17.46M | 10.88M | 6.41M | 64.03M | 53.52M | 42.32M | 35.09M |
| Gross property/plant/equipment | 58.13M | 65.88M | 90.05M | 90.05M | 90.54M | 91.11M | 162.69M | 164.03M | 165.15M | — |
| Deferred tax assets | 98.00K | — | 1.68M | 2.22M | 0 | 42.00K | 398.00K | 249.00K | 52.00K | 151.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Other long term assets, total | 99.72M | 87.36M | 87.12M | 87.12M | 87.12M | 87.12M | 87.12M | 84.12M | 83.75M | 83.75M |
| Short term debt | 65.79M | 69.86M | 571.80M | 545.41M | 573.61M | 1.23B | 824.50M | 860.97M | 967.64M | 985.00M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 65.79M | 69.86M | 571.80M | 545.41M | 573.61M | 1.23B | 824.50M | 860.97M | 967.64M | 985.00M |
| Accounts payable | 42.69M | 5.19M | 566.47M | 598.64M | 553.69M | 514.34M | 525.08M | 422.61M | 483.28M | 185.17M |
| Income tax payable | — | — | 23.88M | 23.26M | 53.28M | 54.64M | 52.25M | 41.43M | 57.62M | 42.25M |
| Long term debt | 0 | 0 | 258.84M | 382.44M | 521.11M | 0 | 0 | 88.10M | 63.13M | 30.88M |
| Long term debt excl. lease liabilities | 0 | 0 | 258.84M | 382.44M | 521.11M | 0 | 0 | 88.10M | 63.13M | 30.88M |
| Total equity | 258.00M | 261.86M | 699.58M | 722.43M | 785.74M | 794.19M | 1.50B | 1.22B | 1.20B | 1.68B |
| Shareholders' equity | 258.00M | 261.86M | 699.58M | 722.43M | 785.74M | 794.19M | 1.50B | 1.22B | 1.20B | 1.68B |
| Common equity, total | 258.00M | 261.86M | 699.58M | 722.43M | 785.74M | 794.19M | 1.50B | 1.22B | 1.20B | 1.68B |
| Other common equity | 176.92M | 176.92M | 419.42M | 419.42M | 419.42M | 419.42M | 572.62M | 963.78M | 944.12M | 1.35B |
| Total debt | 65.79M | 69.86M | 830.64M | 927.85M | 1.09B | 1.23B | 824.50M | 949.07M | 1.03B | 1.02B |
| Net debt | 50.46M | 55.05M | 702.14M | 799.26M | 974.62M | 1.16B | 751.74M | 845.65M | 921.60M | 641.47M |
| Change in accounts receivable | -26.35M | 34.95M | -1.52B | -167.92M | -174.23M | -161.81M | -190.78M | -51.37M | -260.21M | 75.40M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 748.56M | 45.35M | -93.61M | -105.35M | 51.02M | -103.79M | 60.63M | -317.78M |
| Change in other assets/liabilities | 5.45M | -35.53M | 46.13M | -13.05M | 1.98M | 14.67M | -10.90M | 20.69M | 19.72M | -21.62M |
| Sale of fixed assets & businesses | — | — | 816.00K | 0 | 2.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | 760.74M | 97.21M | 166.87M | 132.96M | 171.31M | 124.57M | 81.70M | -14.90M |
| Issuance/retirement of long term debt | — | — | 258.80M | 123.60M | 138.68M | 0 | 0 | 88.10M | -24.97M | -32.26M |
| Issuance/retirement of short term debt | — | — | 501.94M | -26.39M | 28.20M | 132.96M | 171.31M | 36.47M | 106.67M | 17.36M |
| Issuance/retirement of other debt | — | — | 0 | 0 | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349.41M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800