Ducon Infratechnologies Ltd
NSE: DUCON BSE: 534674
₹2.93
(2.81%)
Sun, 22 Mar 2026, 11:43 pm
Market Cap955.28M
PE Ratio7.47
Dividend0
Ducon Infratechnologies Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 359.57M | 325.16M | 3.98B | 4.15B | 3.94B | 3.81B | 3.84B | 3.96B | 4.19B | 4.51B |
| Gross profit | 13.05M | 17.19M | 180.27M | 141.87M | 265.20M | 134.37M | 204.82M | 211.71M | 244.16M | 418.37M |
| Operating expenses (excl. COGS) | -2.46M | -3.75M | -44.28M | -45.62M | -90.11M | -21.76M | -50.73M | -61.78M | -43.74M | -124.94M |
| Selling/general/admin expenses, total | -2.34M | -3.56M | -29.98M | -35.62M | -87.31M | -20.57M | -46.58M | -52.98M | -42.64M | -111.52M |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -2.34M | -3.56M | -29.98M | -35.62M | -87.31M | -20.57M | -46.58M | -52.98M | -42.64M | -111.52M |
| Other operating expenses, total | -120.00K | -191.00K | -14.30M | -10.00M | -2.80M | -1.19M | -4.14M | -8.80M | -1.10M | -13.42M |
| Operating income | 10.59M | 13.44M | 135.98M | 96.25M | 175.09M | 112.61M | 154.10M | 149.93M | 200.42M | 293.42M |
| Non-operating income, total | -8.72M | -8.92M | -60.18M | -61.14M | -93.12M | -101.59M | -91.33M | -93.48M | -92.55M | -99.66M |
| Interest expense, net of interest capitalized | -9.52M | -10.04M | -69.90M | -70.64M | -101.69M | -107.81M | -95.39M | -98.87M | -99.55M | -108.09M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 805.00K | 1.12M | 9.73M | 9.49M | 8.57M | 6.22M | 4.05M | 5.39M | 7.00M | 8.18M |
| Non-operating interest income | 1.04M | 1.05M | 9.02M | 8.32M | 7.87M | 5.58M | 3.65M | 5.21M | 7.54M | 17.48M |
| Miscellaneous non-operating expense | -240.00K | 73.00K | 704.00K | 1.17M | 697.00K | 645.00K | 401.00K | 184.00K | -539.00K | -9.31M |
| Unusual income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 247.00K |
| Pretax income | 1.87M | 4.52M | 75.81M | 35.11M | 81.97M | 11.02M | 62.77M | 56.45M | 107.87M | 193.76M |
| Taxes | -909.00K | -664.00K | -30.07M | -11.78M | -18.63M | -2.45M | -18.44M | -15.46M | -31.61M | -58.27M |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 965.00K | 3.86M | 45.74M | 23.33M | 63.34M | 8.57M | 44.33M | 40.98M | 76.26M | 135.49M |
| Net income | 965.00K | 3.86M | 45.74M | 23.33M | 63.34M | 8.57M | 44.33M | 40.98M | 76.26M | 135.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 965.00K | 3.86M | 45.74M | 23.33M | 63.34M | 8.57M | 44.33M | 40.98M | 76.26M | 135.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 18.46M | 21.95M | 150.85M | 104.33M | 182.19M | 117.65M | 165.45M | 161.78M | 212.75M | 306.25M |
| EBIT | 10.59M | 13.44M | 135.98M | 96.25M | 175.09M | 112.61M | 154.10M | 149.93M | 200.42M | 293.42M |
| Total operating expenses | -348.98M | -311.71M | -3.84B | -4.05B | -3.77B | -3.70B | -3.69B | -3.81B | -3.99B | -4.21B |
| Prepaid expenses | — | — | 374.00K | — | — | — | — | — | — | — |
| Deferred income, current | — | — | 78.97M | 61.17M | 61.77M | 61.22M | 2.28M | 22.82M | 854.00K | 590.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 7.78M | 7.76M | 11.72M | 12.65M | 1.19M | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800