Dynemic Products Ltd
NSE: DYNPRO BSE: 532707
₹192.78
(-5.28%)
Wed, 08 Apr 2026, 07:32 am
Market Cap2.38B
PE Ratio13.14
Dividend0
Dynemic Products Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -4.61M | -4.96M | -5.23M | -9.69M | -14.49M | -14.98M | -16.35M | -17.52M | -18.13M | -30.25M | -31.42M | -31.72M | -33.24M | -33.52M | -34.07M | -34.37M | -112.71M | -167.49M | -166.84M | -164.30M |
| Accumulated depreciation, total | -23.63M | -28.14M | -33.00M | -42.31M | -56.55M | -68.74M | -81.53M | -97.27M | -112.06M | -146.86M | -177.23M | -204.43M | -233.07M | -262.34M | -292.59M | -320.93M | -429.81M | -597.13M | -762.28M | -923.69M |
| Cash from operating activities | 9.68M | 7.31M | 12.81M | 50.12M | -5.68M | 57.78M | 3.56M | 39.00M | 65.38M | -15.21M | 79.95M | -143.04M | -209.89M | -170.33M | 58.53M | 463.78M | 313.78M | 88.61M | 176.02M | 172.26M |
| Funds from operations | 29.64M | 24.20M | 29.69M | 32.82M | 70.72M | 75.00M | 78.22M | 62.55M | 121.95M | 115.13M | 105.95M | -85.60M | -92.31M | 194.49M | 238.31M | 303.84M | 279.83M | 103.23M | 194.28M | 347.63M |
| Net income (cash flow) | 24.72M | 25.98M | 19.26M | 19.07M | 49.02M | 57.58M | 53.55M | 44.00M | 103.09M | 94.48M | 75.81M | 135.46M | 175.56M | 179.79M | 241.71M | 284.94M | 142.98M | -29.40M | 36.18M | 150.00M |
| Depreciation & amortization (cash flow) | 4.61M | 4.96M | 5.23M | 9.69M | 14.49M | 14.98M | 16.35M | 17.52M | 18.13M | 30.25M | 31.42M | 31.72M | 33.24M | 33.52M | 34.07M | 34.37M | 112.71M | 167.49M | 166.84M | 164.30M |
| Depreciation/depletion | 4.46M | 4.81M | 5.08M | 9.63M | 14.49M | 14.98M | 16.35M | 17.15M | 17.74M | 29.95M | 31.14M | 31.45M | 33.17M | 33.46M | 34.02M | 34.37M | 112.71M | 167.49M | 166.06M | 163.53M |
| Amortization | 144.98K | 144.98K | 144.98K | 59.45K | — | — | — | 362.06K | 382.67K | 302.84K | 280.19K | 269.00K | 68.00K | 68.00K | 49.00K | 0 | 0 | — | 776.00K | 776.00K |
| Deferred taxes (cash flow) | — | — | — | — | — | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -11.66M | -18.39M | 5.45M | 4.25M | 6.62M | 2.99M | -18.91M | -22.80M | -55.61M | -44.57M | -41.04M | -324.12M | -395.24M | -93.32M | -117.33M | -113.47M | -65.62M | -27.12M | -3.63M | -21.43M |
| Changes in working capital | -19.96M | -16.89M | -16.88M | 17.30M | -76.40M | -17.22M | -74.66M | -23.55M | -56.57M | -130.34M | -26.00M | -57.43M | -117.58M | -364.83M | -179.78M | 159.94M | 33.95M | -14.62M | -18.26M | -175.38M |
| Cash from investing activities | -141.51M | 412.10K | -41.80M | -97.66M | 731.29K | -42.76M | -26.01M | -20.46M | -96.05M | -38.94M | -27.33M | -39.58M | -80.77M | -177.56M | -726.21M | -993.31M | -550.64M | -9.94M | -8.66M | -59.26M |
| Capital expenditures | -12.26M | -24.77M | -123.19M | -98.25M | -2.95M | -26.47M | -31.51M | -26.20M | -105.78M | -70.28M | -32.17M | -43.61M | -81.31M | -173.25M | -475.72M | -1.25B | -543.30M | -9.29M | -28.02M | -69.15M |
| Capital expenditures - fixed assets | -12.26M | -24.77M | -123.19M | -98.25M | -2.95M | -26.47M | -31.51M | -26.20M | -105.40M | -70.28M | -32.17M | -43.61M | -81.31M | -173.25M | -475.72M | -1.25B | -543.30M | -9.29M | -28.02M | -69.15M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -381.40K | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Cash from financing activities | 144.60M | -11.14M | 21.66M | 50.60M | 8.43M | -17.69M | 23.61M | -18.91M | 37.04M | 56.61M | -44.30M | -74.93M | -24.14M | 42.89M | 656.50M | 516.49M | 206.84M | -101.15M | -175.32M | -130.03M |
| Free cash flow | -2.58M | -17.47M | -110.37M | -48.13M | -8.64M | 31.32M | -27.96M | 12.80M | -40.02M | -85.49M | 47.78M | -186.65M | -291.20M | -343.59M | -417.18M | -788.44M | -229.52M | 79.32M | 148.00M | 103.11M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800