Dynemic Products Ltd
NSE: DYNPRO BSE: 532707
₹192.78
(-5.28%)
Tue, 07 Apr 2026, 07:23 pm
Market Cap2.38B
PE Ratio13.14
Dividend0
Consumer Non-Durables
Food: Specialty/Candy
24.5KDynemic Products Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 287.94M | 329.08M | 380.43M | 492.26M | 638.25M | 640.45M | 808.91M | 834.15M | 1.14B | 1.26B | 1.27B | 1.25B | 1.60B | 1.61B | 1.77B | 2.02B | 2.43B | 2.89B | 2.80B | 3.62B |
| Gross profit | 67.32M | 28.18M | 36.79M | 40.83M | 98.56M | 103.64M | 93.84M | 73.25M | 184.11M | 142.02M | 138.49M | 216.92M | 267.42M | 274.06M | 337.87M | 435.26M | 320.11M | 170.28M | 208.98M | 361.59M |
| Operating expenses (excl. COGS) | -33.33M | -377.45K | -828.44K | -436.27K | -8.46M | -25.66M | -22.72M | -22.20M | -27.74M | -27.04M | -30.55M | -31.04M | -31.90M | -57.94M | -60.65M | -63.62M | -82.75M | -114.69M | -94.10M | -105.35M |
| Selling/general/admin expenses, total | — | — | — | — | -9.64M | -20.94M | -22.60M | -22.20M | -30.95M | -27.04M | -31.93M | -31.04M | -31.90M | -57.94M | -60.65M | -65.98M | -82.76M | -114.91M | -94.10M | -105.35M |
| Research & development | -4.00K | — | — | — | — | — | — | -74.89K | -7.05K | 0 | -47.47K | 0 | -26.00K | -34.00K | -105.00K | 0 | — | 0 | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -9.64M | -20.94M | -22.60M | -22.12M | -30.94M | -27.04M | -31.88M | -31.04M | -31.87M | -57.91M | -60.54M | -65.98M | -82.76M | -114.91M | -94.10M | -105.35M |
| Other operating expenses, total | -33.33M | -377.45K | -828.44K | -436.27K | 1.18M | -4.73M | -126.11K | -180 | 3.21M | 0 | 1.38M | 0 | 0 | 0 | 0 | 2.37M | 16.00K | 220.00K | 0 | 0 |
| Operating income | 33.98M | 27.81M | 35.96M | 40.40M | 90.10M | 77.98M | 71.11M | 51.05M | 152.95M | 114.98M | 107.94M | 185.88M | 235.53M | 216.12M | 277.22M | 371.65M | 237.36M | 55.60M | 114.88M | 256.24M |
| Non-operating income, total | 2.58M | 9.83M | -4.28M | -8.76M | -13.89M | 7.54M | 9.67M | 16.79M | 6.48M | 13.89M | 7.63M | 21.07M | 34.16M | 38.19M | 44.13M | 11.31M | -4.59M | -92.80M | -83.87M | -51.43M |
| Interest expense, net of interest capitalized | -3.81M | -3.27M | -4.13M | -11.27M | -17.63M | -9.08M | -10.46M | -12.18M | -13.63M | -22.24M | -20.97M | -15.02M | -11.89M | -11.74M | -15.72M | -22.78M | -84.47M | -110.04M | -111.07M | -92.12M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.53M | 16.22M | 2.26M | 1.61M | 9.08M | 16.01M | 21.63M | 28.84M | 20.15M | 36.02M | 28.60M | 35.93M | 45.65M | 49.89M | 59.50M | 34.09M | 79.88M | 17.21M | 27.20M | 40.70M |
| Non-operating interest income | 23.41K | 11.43M | 479.19K | 243.46K | 1.14M | 1.52M | 2.57M | 4.24M | 3.59M | 2.74M | 2.44M | 2.54M | 4.17M | 6.94M | 8.61M | 5.76M | 2.91M | 3.46M | 2.38M | 1.95M |
| Miscellaneous non-operating expense | 6.50M | 4.79M | 1.78M | 1.36M | 7.94M | 14.49M | 19.06M | 24.59M | 16.56M | 33.28M | 26.16M | 33.37M | 41.41M | 42.95M | 50.89M | 28.32M | 76.97M | 13.75M | 24.82M | 38.75M |
| Unusual income/expense | -139.41K | -3.13M | -2.40M | 905.65K | -5.35M | 607.10K | -1.51M | 132.18K | -38.00K | 106.35K | — | 151.71K | 397.00K | 46.00K | 347.00K | 0 | 0 | 20.00K | 0 | 0 |
| Pretax income | 36.70M | 37.63M | 31.68M | 31.64M | 76.21M | 85.52M | 80.78M | 67.84M | 159.43M | 128.87M | 115.57M | 206.80M | 269.69M | 254.31M | 321.35M | 382.96M | 232.77M | -37.20M | 31.01M | 204.81M |
| Taxes | -11.96M | -11.43M | -12.15M | -12.57M | -27.17M | -27.93M | -27.22M | -23.82M | -56.33M | -34.96M | -39.88M | -71.33M | -94.12M | -74.49M | -79.86M | -98.00M | -89.77M | 7.77M | 5.12M | -54.76M |
| Non-controlling/minority interest | -25.34K | -223.05K | -263.09K | -318 | -21.73K | -9.45K | -12.03K | -13.67K | -16.25K | -9.83K | -10.29K | -10.00K | -9.00K | -5.00K | -3.00K | -1.00K | 1.00K | -31.00K | -13.00K | -3.00K |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 24.72M | 25.98M | 19.26M | 19.07M | 49.02M | 57.58M | 53.55M | 44.00M | 103.09M | 94.48M | 75.81M | 135.46M | 175.56M | 179.79M | 241.71M | 284.94M | 142.98M | -29.40M | 36.18M | 150.00M |
| Net income | 24.72M | 25.98M | 19.26M | 19.07M | 49.02M | 57.58M | 53.55M | 44.00M | 103.09M | 94.48M | 75.81M | 135.46M | 175.56M | 179.79M | 241.71M | 284.94M | 142.98M | -29.40M | 36.18M | 150.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 24.72M | 25.98M | 19.26M | 19.07M | 49.02M | 57.58M | 53.55M | 44.00M | 103.09M | 94.48M | 75.81M | 135.46M | 175.56M | 179.79M | 241.71M | 284.94M | 142.98M | -29.40M | 36.18M | 150.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 38.59M | 32.77M | 41.19M | 50.09M | 104.59M | 92.96M | 87.46M | 68.57M | 174.50M | 145.23M | 139.36M | 217.60M | 268.76M | 249.64M | 311.30M | 406.02M | 350.07M | 223.08M | 281.72M | 420.55M |
| EBIT | 33.98M | 27.81M | 35.96M | 40.40M | 90.10M | 77.98M | 71.11M | 51.05M | 156.38M | 114.98M | 107.94M | 185.88M | 235.53M | 216.12M | 277.22M | 371.65M | 237.36M | 55.60M | 114.88M | 256.24M |
| Total operating expenses | -253.96M | -301.27M | -344.47M | -451.86M | -548.15M | -562.46M | -737.80M | -783.10M | -990.89M | -1.14B | -1.16B | -1.07B | -1.36B | -1.40B | -1.49B | -1.65B | -2.20B | -2.83B | -2.68B | -3.36B |
| Prepaid expenses | 4.14M | 21.91M | 37.54M | 9.86M | 26.21M | 23.18M | 18.90M | 15.70M | 128.99M | 40.52M | 43.38M | 72.72M | 82.31M | 73.31M | 94.47M | 106.68M | 51.55M | 12.03M | 23.04M | 12.58M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.13M | — | — | 362.00K | 6.44M | 193.00K | 5.78M | 3.76M | 0 | 25.75M | 8.46M | 17.27M |
| Capital and operating lease obligations | 238.01K | 238.01K | 35.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.08M | 12.14M | 13.61M | 20.06M | 27.33M | 35.24M | 44.29M | 50.03M | 52.45M | 45.90M | 46.22M | 51.62M | 51.93M | 48.49M | 40.59M | 38.51M | 118.80M | 110.45M | 150.02M | 168.41M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 65.34K | 288.39K | 551.47K | 551.79K | 573.52K | 582.98K | 595.01K | 608.67K | 624.89K | 634.72K | 645.01K | 655.00K | 663.00K | 668.00K | 672.00K | 673.00K | 672.00K | 703.00K | 715.00K | 719.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -12.92M | -13.25M | -13.25M | -13.25M | -14.73M | -19.81M | -17.12M | -17.23M | -19.88M | -20.45M | -2.60M | -20.45M | -20.45M | -40.97M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800