E2E Networks Ltd
NSE: E2E BSE: 535080
₹4118.50
(5.00%)
Mon, 01 Jun 2026, 06:01 pm
Market Cap78.86B
PE Ratio0
Dividend0
E2E Networks Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -58.00K | 0 | -1.22M | -7.46M | -6.60M | -2.87M | 0 | 0 | -1.79M | -1.86M | -4.75M | -36.12M | -132.20M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 16.33M | 25.38M | 79.63M | 136.34M | 180.20M | 240.64M | 377.21M | 283.22M | 376.77M | 509.55M | 722.76M | 2.67B | 25.99B |
| Total current assets | 4.75M | 5.86M | 9.86M | 30.19M | 67.02M | 137.72M | 253.24M | 176.29M | 84.23M | 93.62M | 261.34M | 385.40M | 15.49B |
| Cash and short term investments | 1.81M | 2.70M | 3.92M | 7.78M | 25.03M | 67.05M | 213.94M | 124.14M | 51.91M | 67.96M | 215.66M | 90.11M | 13.57B |
| Cash & equivalents | 431.00K | 1.14M | 1.28M | 2.71M | 25.03M | 27.05M | 27.48M | 34.14M | 51.91M | 38.43M | 163.13M | 77.71M | 4.64B |
| Short term investments | 1.38M | 1.56M | 2.63M | 5.06M | 0 | 39.99M | 186.46M | 90.00M | 0 | 29.52M | 52.53M | 12.39M | 8.93B |
| Total receivables, net | 2.94M | 2.95M | 5.61M | 19.39M | 38.35M | 65.56M | 15.13M | 18.95M | 20.04M | 20.20M | 38.21M | 261.34M | 1.80B |
| Accounts receivable - trade, net | 1.45M | 1.31M | 542.00K | 11.08M | 15.54M | 27.94M | 14.82M | 15.30M | 15.91M | 17.25M | 27.36M | 58.15M | 129.30M |
| Other receivables | 1.49M | 1.64M | 5.07M | 8.31M | 22.82M | 37.63M | 316.62K | 3.65M | 4.13M | 2.95M | 10.86M | 203.19M | 1.67B |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.00K | 130.00K | 165.00K | 2.10M | 2.73M | 1.83M | 4.00M | 1.77M | 8.88M | 1.11M | 1.29M | 3.65M | 2.72M |
| Total non-current assets | 11.58M | 19.52M | 69.77M | 106.15M | 113.18M | 102.91M | 123.97M | 106.93M | 292.54M | 415.93M | 461.41M | 2.28B | 10.51B |
| Long term investments | 1.60M | 470.00K | 0 | 0 | 0 | 0 | 123.22K | 130.41K | 100.00K | 146.00K | 0 | 38.66M | 12.46M |
| Note receivable - long term | 1.60M | 470.00K | 0 | 0 | 0 | — | 23.21K | 30.41K | 0 | 2.00K | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 100.00K | 100.00K | 144.00K | 0 | 38.66M | 12.46M |
| Net property/plant/equipment | 9.98M | 19.05M | 69.77M | 106.15M | 112.26M | 96.74M | 112.75M | 95.98M | 198.76M | 237.61M | 284.93M | 1.98B | 10.11B |
| Gross property/plant/equipment | 19.11M | 38.93M | 122.43M | 247.10M | 346.79M | 427.36M | 503.31M | 563.82M | 321.68M | 537.41M | 762.83M | 2.55B | 11.09B |
| Deferred tax assets | — | — | — | — | 917.99K | 6.17M | 10.59M | 10.59M | 10.59M | 29.55M | 38.68M | 113.28M | 186.97M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 48.50K | 86.17K | 66.30M | 132.33M | 135.11M | 122.23M | 149.27M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 48.50K | 86.17K | 66.30M | 132.33M | 135.11M | 122.23M | 149.27M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 450.00K | 150.00K | 16.78M | 16.23M | 2.70M | 24.38M | 53.76M |
| Short term debt | 0 | 0 | 1.27M | 24.73M | 6.92M | 0 | 0 | 0 | 38.04M | 7.24M | 26.20M | 261.34M | 230.31M |
| Current portion of LT debt and capital leases | 0 | 0 | 1.27M | 24.73M | 6.92M | 0 | 0 | 0 | 0 | 3.81M | 22.34M | 115.52M | 177.21M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.04M | 3.43M | 3.87M | 145.82M | 53.10M |
| Accounts payable | 4.29M | 3.94M | 4.92M | 4.35M | 7.97M | 21.43M | 17.75M | 17.07M | 21.62M | 22.49M | 25.01M | 60.39M | 71.45M |
| Income tax payable | 0 | 6.00K | 8.00K | 10.00K | 21.98M | 36.90M | 0 | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 18.29M | 25.71M | 15.07M | 0 | 0 | 0 | 0 | 13.78M | 32.68M | 1.18B | 499.33M |
| Long term debt excl. lease liabilities | 0 | 0 | 18.29M | 25.71M | 15.07M | 0 | 0 | 0 | 0 | 13.78M | 32.68M | 1.18B | 499.33M |
| Total equity | 9.07M | 16.88M | 45.30M | 67.54M | 118.28M | 170.10M | 335.32M | 243.78M | 274.09M | 384.59M | 494.00M | 708.51M | 15.93B |
| Shareholders' equity | 9.07M | 16.88M | 45.30M | 67.54M | 118.28M | 170.10M | 335.32M | 243.78M | 274.09M | 384.59M | 494.00M | 708.51M | 15.93B |
| Common equity, total | 9.07M | 16.88M | 45.30M | 67.54M | 118.28M | 170.10M | 335.32M | 243.78M | 274.09M | 384.59M | 494.00M | 708.51M | 15.93B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 3.89M | 4.66M | 6.65M | 13.24M | 61.39M | 69.19M | 63.50M | 78.39M |
| Total debt | 0 | 0 | 19.57M | 50.44M | 21.99M | 0 | 0 | 0 | 38.04M | 21.02M | 58.88M | 1.44B | 729.65M |
| Net debt | -1.81M | -2.70M | 15.65M | 42.66M | -3.04M | -67.05M | -213.94M | -124.14M | -13.87M | -46.94M | -156.78M | 1.35B | -12.84B |
| Change in accounts receivable | 613.00K | 141.00K | 769.00K | -10.54M | -4.46M | -12.40M | 19.19M | 1.95M | 3.41M | 2.13M | -4.81M | -19.59M | -76.01M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.85M | -349.00K | 977.00K | -563.00K | -10.87M | 7.40M | -5.22M | -677.10K | 4.55M | 867.00K | 2.52M | 35.38M | 12.38M |
| Change in other assets/liabilities | -1.82M | 1.92M | 107.00K | 20.23M | 7.04M | -269 | 3.25M | -1.97M | 3.65M | 16.36M | 38.79M | -69.09M | -85.29M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 1.33M | 387.01K | 1.48M | 3.07M | 6.49M | 1.67M | 292.00K | 417.00K | 658.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -39.99M | -133.47M | 191.47M | 45.00M | 15.43M | -22.86M | 3.55M | -8.89B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.99M | 191.47M | 45.00M | 15.43M | 0 | 3.55M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -39.99M | -136.46M | 0 | 0 | 0 | -22.86M | 0 | -8.89B |
| Other investing cash flow items, total | -2.00K | 65.00K | 125.00K | 53.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.50M | 0 | 18.29M | 7.41M | -10.64M | -15.07M | 0 | 0 | 22.70M | -13.29M | -3.43M | 1.02B | -914.69M |
| Issuance/retirement of long term debt | -1.50M | 0 | 18.29M | 7.41M | -10.64M | -15.07M | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.70M | -13.29M | -3.43M | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 1.02B | -914.69M |
| Total cash dividends paid | -3.00K | -4.00K | -4.00K | -4.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 1.05M | 5.13M | 19.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.62M | 0 | 0 |